vs
BELLRING BRANDS, INC.（BRBR）与Primerica, Inc.（PRI）财务数据对比。点击上方公司名可切换其他公司
Primerica, Inc.的季度营收约是BELLRING BRANDS, INC.的1.6倍（$853.7M vs $537.3M），Primerica, Inc.净利率更高（23.1% vs 8.1%，领先14.9%），Primerica, Inc.同比增速更快（11.0% vs 0.8%），过去两年Primerica, Inc.的营收复合增速更高（7.2% vs 4.2%）
Bellring Brands是一家知名营养食品企业，研发、生产及销售蛋白饮料、蛋白棒、蛋白粉等功能性营养产品，旗下拥有Premier Protein、Dymatize等知名品牌，主要面向北美市场的健康及运动爱好者，通过零售、电商等多渠道发售。
Primerica, Inc.是一家采用多层次营销模式的金融服务机构，业务覆盖美国与加拿大市场，主要面向当地中等收入家庭提供保险、投资等多元化金融产品，满足客户的风险保障与差异化财富管理需求。
BRBR vs PRI — 直观对比
营收规模更大
PRI
是对方的1.6倍
$537.3M
营收增速更快
PRI
高出10.2%
0.8%
净利率更高
PRI
高出14.9%
8.1%
两年增速更快
PRI
近两年复合增速
4.2%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $537.3M | $853.7M |
| 净利润 | $43.7M | $197.0M |
| 毛利率 | 29.9% | — |
| 营业利润率 | 14.6% | 28.9% |
| 净利率 | 8.1% | 23.1% |
| 营收同比 | 0.8% | 11.0% |
| 净利润同比 | -43.2% | 17.9% |
| 每股收益（稀释后） | $0.36 | $6.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BRBRPRI
| Q4 25 | $537.3M | $853.7M | ||
| Q3 25 | $648.2M | $839.9M | ||
| Q2 25 | $547.5M | $793.3M | ||
| Q1 25 | $588.0M | $804.8M | ||
| Q4 24 | $532.9M | $768.8M | ||
| Q3 24 | $555.8M | $774.1M | ||
| Q2 24 | $515.4M | $803.4M | ||
| Q1 24 | $494.6M | $742.8M |
净利润BRBRPRI
| Q4 25 | $43.7M | $197.0M | ||
| Q3 25 | $59.6M | $206.8M | ||
| Q2 25 | $21.0M | $178.3M | ||
| Q1 25 | $58.7M | $169.1M | ||
| Q4 24 | $76.9M | $167.1M | ||
| Q3 24 | $71.7M | $164.4M | ||
| Q2 24 | $73.7M | $1.2M | ||
| Q1 24 | $57.2M | $137.9M |
毛利率BRBRPRI
| Q4 25 | 29.9% | — | ||
| Q3 25 | 28.9% | — | ||
| Q2 25 | 35.4% | — | ||
| Q1 25 | 32.3% | — | ||
| Q4 24 | 37.5% | — | ||
| Q3 24 | 36.9% | — | ||
| Q2 24 | 36.8% | 98.0% | ||
| Q1 24 | 33.2% | 98.2% |
营业利润率BRBRPRI
| Q4 25 | 14.6% | 28.9% | ||
| Q3 25 | 15.8% | 32.3% | ||
| Q2 25 | 8.2% | 29.6% | ||
| Q1 25 | 16.2% | 27.5% | ||
| Q4 24 | 21.6% | 64.7% | ||
| Q3 24 | 20.2% | 32.9% | ||
| Q2 24 | 21.7% | 1.0% | ||
| Q1 24 | 18.4% | 24.1% |
净利率BRBRPRI
| Q4 25 | 8.1% | 23.1% | ||
| Q3 25 | 9.2% | 24.6% | ||
| Q2 25 | 3.8% | 22.5% | ||
| Q1 25 | 10.0% | 21.0% | ||
| Q4 24 | 14.4% | 21.7% | ||
| Q3 24 | 12.9% | 21.2% | ||
| Q2 24 | 14.3% | 0.1% | ||
| Q1 24 | 11.6% | 18.6% |
每股收益（稀释后）BRBRPRI
| Q4 25 | $0.36 | $6.11 | ||
| Q3 25 | $0.48 | $6.35 | ||
| Q2 25 | $0.16 | $5.40 | ||
| Q1 25 | $0.45 | $5.05 | ||
| Q4 24 | $0.59 | $4.92 | ||
| Q3 24 | $0.54 | $4.83 | ||
| Q2 24 | $0.56 | $0.03 | ||
| Q1 24 | $0.43 | $3.93 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $64.1M | $756.2M |
| 总债务越低越好 | $1.2B | — |
| 股东权益账面价值 | $-510.7M | $2.4B |
| 总资产 | $1.1B | $15.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BRBRPRI
| Q4 25 | $64.1M | $756.2M | ||
| Q3 25 | $71.8M | $644.9M | ||
| Q2 25 | $43.7M | $621.2M | ||
| Q1 25 | $28.1M | $625.1M | ||
| Q4 24 | $49.6M | $687.8M | ||
| Q3 24 | $70.8M | $550.1M | ||
| Q2 24 | $72.6M | $627.3M | ||
| Q1 24 | $79.3M | $593.4M |
总债务BRBRPRI
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $1.0B | — | ||
| Q1 25 | $953.7M | — | ||
| Q4 24 | $833.4M | — | ||
| Q3 24 | $833.1M | — | ||
| Q2 24 | $832.7M | — | ||
| Q1 24 | $832.4M | — |
股东权益BRBRPRI
| Q4 25 | $-510.7M | $2.4B | ||
| Q3 25 | $-453.9M | $2.3B | ||
| Q2 25 | $-309.9M | $2.3B | ||
| Q1 25 | $-254.1M | $2.3B | ||
| Q4 24 | $-146.6M | $2.3B | ||
| Q3 24 | $-205.9M | $1.9B | ||
| Q2 24 | $-243.2M | $2.1B | ||
| Q1 24 | $-247.7M | $2.2B |
总资产BRBRPRI
| Q4 25 | $1.1B | $15.0B | ||
| Q3 25 | $941.0M | $14.8B | ||
| Q2 25 | $993.7M | $14.8B | ||
| Q1 25 | $947.5M | $14.6B | ||
| Q4 24 | $885.2M | $14.6B | ||
| Q3 24 | $837.0M | $14.8B | ||
| Q2 24 | $804.1M | $14.6B | ||
| Q1 24 | $765.0M | $14.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-3.1M | $338.2M |
| 自由现金流经营现金流 - 资本支出 | $-7.3M | — |
| 自由现金流率自由现金流/营收 | -1.4% | — |
| 资本支出强度资本支出/营收 | 0.8% | — |
| 现金转化率经营现金流/净利润 | -0.07× | 1.72× |
| 过去12个月自由现金流最近4个季度 | $246.9M | — |
8季度趋势，按日历期对齐
经营现金流BRBRPRI
| Q4 25 | $-3.1M | $338.2M | ||
| Q3 25 | $169.1M | $202.9M | ||
| Q2 25 | $40.3M | $162.6M | ||
| Q1 25 | $48.2M | $197.5M | ||
| Q4 24 | $3.0M | $270.6M | ||
| Q3 24 | $40.1M | $207.3M | ||
| Q2 24 | $69.0M | $173.3M | ||
| Q1 24 | $16.3M | $210.9M |
自由现金流BRBRPRI
| Q4 25 | $-7.3M | — | ||
| Q3 25 | $168.1M | — | ||
| Q2 25 | $38.5M | — | ||
| Q1 25 | $47.6M | — | ||
| Q4 24 | $1.7M | — | ||
| Q3 24 | $38.9M | — | ||
| Q2 24 | $68.9M | — | ||
| Q1 24 | $16.0M | — |
自由现金流率BRBRPRI
| Q4 25 | -1.4% | — | ||
| Q3 25 | 25.9% | — | ||
| Q2 25 | 7.0% | — | ||
| Q1 25 | 8.1% | — | ||
| Q4 24 | 0.3% | — | ||
| Q3 24 | 7.0% | — | ||
| Q2 24 | 13.4% | — | ||
| Q1 24 | 3.2% | — |
资本支出强度BRBRPRI
| Q4 25 | 0.8% | — | ||
| Q3 25 | 0.2% | — | ||
| Q2 25 | 0.3% | — | ||
| Q1 25 | 0.1% | — | ||
| Q4 24 | 0.2% | — | ||
| Q3 24 | 0.2% | — | ||
| Q2 24 | 0.0% | — | ||
| Q1 24 | 0.1% | — |
现金转化率BRBRPRI
| Q4 25 | -0.07× | 1.72× | ||
| Q3 25 | 2.84× | 0.98× | ||
| Q2 25 | 1.92× | 0.91× | ||
| Q1 25 | 0.82× | 1.17× | ||
| Q4 24 | 0.04× | 1.62× | ||
| Q3 24 | 0.56× | 1.26× | ||
| Q2 24 | 0.94× | 147.98× | ||
| Q1 24 | 0.28× | 1.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BRBR
| Shakesandotherbeverages | $432.4M | 80% |
| Powders | $92.1M | 17% |
| Other Products | $12.8M | 2% |
PRI
| Revenues From Sources Other Than Contracts With Customers | $445.9M | 52% |
| Investment And Savings Products Segment Revenues | $340.3M | 40% |
| Other | $56.5M | 7% |
| Segment Revenues From Contracts With Customers | $11.0M | 1% |
