vs
Black Rock Coffee Bar, Inc.(BRCB)与Cannae Holdings, Inc.(CNNE)财务数据对比。点击上方公司名可切换其他公司
Cannae Holdings, Inc.的季度营收约是Black Rock Coffee Bar, Inc.的2.0倍($103.3M vs $51.5M)。Black Rock Coffee Bar, Inc.净利率更高(-1.4% vs -90.0%,领先88.6%)。Cannae Holdings, Inc.自由现金流更多($12.0M vs $-25.8M)
Black Rock Coffee Bar是一家总部位于美国的特色咖啡零售连锁企业,提供手工精品咖啡、能量饮料、烘焙食品及轻食,在美国西部运营多家线下门店和得来速网点,主打高品质可定制产品与社区化消费体验。
Cannae Holdings是一家多元化控股企业,核心市场为美国,主要投资和运营金融服务、餐饮酒店、科技、医疗健康等领域的企业,通过主动的投资组合管理和战略运营支持为利益相关方创造长期价值。
BRCB vs CNNE — 直观对比
营收规模更大
CNNE
是对方的2.0倍
$51.5M
净利率更高
BRCB
高出88.6%
-90.0%
自由现金流更多
CNNE
多$37.8M
$-25.8M
损益表 — Q3 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $51.5M | $103.3M |
| 净利润 | $-712.0K | $-93.0M |
| 毛利率 | — | 15.2% |
| 营业利润率 | -12.4% | -23.3% |
| 净利率 | -1.4% | -90.0% |
| 营收同比 | — | -6.0% |
| 净利润同比 | — | -101.7% |
| 每股收益(稀释后) | $-0.05 | $-2.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BRCB
CNNE
| Q4 25 | — | $103.3M | ||
| Q3 25 | $51.5M | $106.9M | ||
| Q2 25 | — | $110.2M | ||
| Q1 25 | — | $103.2M | ||
| Q4 24 | — | $109.9M | ||
| Q3 24 | — | $113.9M | ||
| Q2 24 | — | $118.0M | ||
| Q1 24 | — | $110.7M |
净利润
BRCB
CNNE
| Q4 25 | — | $-93.0M | ||
| Q3 25 | $-712.0K | $-68.4M | ||
| Q2 25 | — | $-238.8M | ||
| Q1 25 | — | $-113.0M | ||
| Q4 24 | — | $-46.1M | ||
| Q3 24 | — | $-13.6M | ||
| Q2 24 | — | $-155.0M | ||
| Q1 24 | — | $-89.9M |
毛利率
BRCB
CNNE
| Q4 25 | — | 15.2% | ||
| Q3 25 | — | 17.1% | ||
| Q2 25 | — | 17.6% | ||
| Q1 25 | — | 11.8% | ||
| Q4 24 | — | 16.4% | ||
| Q3 24 | — | 18.3% | ||
| Q2 24 | — | 21.9% | ||
| Q1 24 | — | 14.9% |
营业利润率
BRCB
CNNE
| Q4 25 | — | -23.3% | ||
| Q3 25 | -12.4% | -12.3% | ||
| Q2 25 | — | -55.3% | ||
| Q1 25 | — | -20.7% | ||
| Q4 24 | — | -20.0% | ||
| Q3 24 | — | -15.9% | ||
| Q2 24 | — | -19.5% | ||
| Q1 24 | — | -36.7% |
净利率
BRCB
CNNE
| Q4 25 | — | -90.0% | ||
| Q3 25 | -1.4% | -64.0% | ||
| Q2 25 | — | -216.7% | ||
| Q1 25 | — | -109.5% | ||
| Q4 24 | — | -41.9% | ||
| Q3 24 | — | -11.9% | ||
| Q2 24 | — | -131.4% | ||
| Q1 24 | — | -81.2% |
每股收益(稀释后)
BRCB
CNNE
| Q4 25 | — | $-2.09 | ||
| Q3 25 | $-0.05 | $-1.25 | ||
| Q2 25 | — | $-3.93 | ||
| Q1 25 | — | $-1.81 | ||
| Q4 24 | — | $-0.75 | ||
| Q3 24 | — | $-0.22 | ||
| Q2 24 | — | $-2.49 | ||
| Q1 24 | — | $-1.27 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $32.6M | $182.0M |
| 总债务越低越好 | $20.0M | $70.8M |
| 股东权益账面价值 | $43.0M | $1.0B |
| 总资产 | $323.2M | $1.3B |
| 负债/权益比越低杠杆越低 | 0.46× | 0.07× |
8季度趋势,按日历期对齐
现金及短期投资
BRCB
CNNE
| Q4 25 | — | $182.0M | ||
| Q3 25 | $32.6M | $233.8M | ||
| Q2 25 | — | $66.7M | ||
| Q1 25 | — | $126.2M | ||
| Q4 24 | — | $131.5M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
总债务
BRCB
CNNE
| Q4 25 | — | $70.8M | ||
| Q3 25 | $20.0M | $68.6M | ||
| Q2 25 | — | $168.4M | ||
| Q1 25 | — | $170.6M | ||
| Q4 24 | — | $181.0M | ||
| Q3 24 | — | $181.2M | ||
| Q2 24 | — | $78.2M | ||
| Q1 24 | — | $79.3M |
股东权益
BRCB
CNNE
| Q4 25 | — | $1.0B | ||
| Q3 25 | $43.0M | $1.2B | ||
| Q2 25 | — | $1.4B | ||
| Q1 25 | — | $1.7B | ||
| Q4 24 | — | $1.8B | ||
| Q3 24 | — | $1.9B | ||
| Q2 24 | — | $1.9B | ||
| Q1 24 | — | $2.3B |
总资产
BRCB
CNNE
| Q4 25 | — | $1.3B | ||
| Q3 25 | $323.2M | $1.5B | ||
| Q2 25 | — | $1.8B | ||
| Q1 25 | — | $2.1B | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | — | $2.3B | ||
| Q2 24 | — | $2.2B | ||
| Q1 24 | — | $2.6B |
负债/权益比
BRCB
CNNE
| Q4 25 | — | 0.07× | ||
| Q3 25 | 0.46× | 0.06× | ||
| Q2 25 | — | 0.12× | ||
| Q1 25 | — | 0.10× | ||
| Q4 24 | — | 0.10× | ||
| Q3 24 | — | 0.10× | ||
| Q2 24 | — | 0.04× | ||
| Q1 24 | — | 0.03× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-2.9M | $16.0M |
| 自由现金流经营现金流 - 资本支出 | $-25.8M | $12.0M |
| 自由现金流率自由现金流/营收 | -50.2% | 11.6% |
| 资本支出强度资本支出/营收 | 44.5% | 3.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-28.5M |
8季度趋势,按日历期对齐
经营现金流
BRCB
CNNE
| Q4 25 | — | $16.0M | ||
| Q3 25 | $-2.9M | $-21.6M | ||
| Q2 25 | — | $-21.6M | ||
| Q1 25 | — | $9.1M | ||
| Q4 24 | — | $-12.0M | ||
| Q3 24 | — | $-31.9M | ||
| Q2 24 | — | $-10.2M | ||
| Q1 24 | — | $-36.0M |
自由现金流
BRCB
CNNE
| Q4 25 | — | $12.0M | ||
| Q3 25 | $-25.8M | $-24.1M | ||
| Q2 25 | — | $-23.6M | ||
| Q1 25 | — | $7.2M | ||
| Q4 24 | — | $-14.4M | ||
| Q3 24 | — | $-33.6M | ||
| Q2 24 | — | $-11.8M | ||
| Q1 24 | — | $-37.3M |
自由现金流率
BRCB
CNNE
| Q4 25 | — | 11.6% | ||
| Q3 25 | -50.2% | -22.5% | ||
| Q2 25 | — | -21.4% | ||
| Q1 25 | — | 7.0% | ||
| Q4 24 | — | -13.1% | ||
| Q3 24 | — | -29.5% | ||
| Q2 24 | — | -10.0% | ||
| Q1 24 | — | -33.7% |
资本支出强度
BRCB
CNNE
| Q4 25 | — | 3.9% | ||
| Q3 25 | 44.5% | 2.3% | ||
| Q2 25 | — | 1.8% | ||
| Q1 25 | — | 1.8% | ||
| Q4 24 | — | 2.2% | ||
| Q3 24 | — | 1.5% | ||
| Q2 24 | — | 1.4% | ||
| Q1 24 | — | 1.2% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BRCB
暂无分部数据
CNNE
| Reportable Segment Aggregation Before Other Operating Segment | $94.9M | 92% |
| Other Operating Revenue | $8.4M | 8% |