vs
布鲁克（BRKR）与BXP, Inc.（BXP）财务数据对比。点击上方公司名可切换其他公司
布鲁克的季度营收约是BXP, Inc.的1.1倍（$977.2M vs $872.1M），BXP, Inc.净利率更高（15.3% vs 2.7%，领先12.6%），BXP, Inc.同比增速更快（0.8% vs -0.2%），过去两年布鲁克的营收复合增速更高（16.4% vs 1.3%）
布鲁克公司是美国科学仪器制造商，总部位于马萨诸塞州比勒里卡，为公开上市企业。公司产品服务于分子与材料研究、工业及应用分析领域，旗下设有布鲁克科学仪器、布鲁克能源与超导技术（BEST）两大业务板块。
BXP是美国头部商业地产投资信托企业，核心业务为持有、运营及开发A级高端写字楼资产，项目覆盖纽约、波士顿、旧金山等美国核心都市圈，服务企业、科技、专业服务等领域的多元租户。
BRKR vs BXP — 直观对比
营收规模更大
BRKR
是对方的1.1倍
$872.1M
营收增速更快
BXP
高出1.0%
-0.2%
净利率更高
BXP
高出12.6%
2.7%
两年增速更快
BRKR
近两年复合增速
1.3%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $977.2M | $872.1M |
| 净利润 | $26.0M | $133.0M |
| 毛利率 | 46.0% | — |
| 营业利润率 | 7.8% | — |
| 净利率 | 2.7% | 15.3% |
| 营收同比 | -0.2% | 0.8% |
| 净利润同比 | 89.8% | 53.0% |
| 每股收益（稀释后） | $0.10 | $1.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BRKRBXP
| Q1 26 | — | $872.1M | ||
| Q4 25 | $977.2M | $877.1M | ||
| Q3 25 | $860.5M | $871.5M | ||
| Q2 25 | $797.4M | $868.5M | ||
| Q1 25 | $801.4M | $865.2M | ||
| Q4 24 | $979.6M | $858.6M | ||
| Q3 24 | $864.4M | $859.2M | ||
| Q2 24 | $800.7M | $850.5M |
净利润BRKRBXP
| Q1 26 | — | $133.0M | ||
| Q4 25 | $26.0M | $248.4M | ||
| Q3 25 | $-59.6M | $-121.7M | ||
| Q2 25 | $7.6M | $89.0M | ||
| Q1 25 | $17.4M | $61.2M | ||
| Q4 24 | $13.7M | $-228.9M | ||
| Q3 24 | $40.9M | $83.6M | ||
| Q2 24 | $7.6M | $79.6M |
毛利率BRKRBXP
| Q1 26 | — | — | ||
| Q4 25 | 46.0% | 58.8% | ||
| Q3 25 | 44.1% | 59.3% | ||
| Q2 25 | 44.9% | 59.2% | ||
| Q1 25 | 48.8% | 59.2% | ||
| Q4 24 | 50.4% | 59.7% | ||
| Q3 24 | 48.4% | 59.5% | ||
| Q2 24 | 48.0% | 59.8% |
营业利润率BRKRBXP
| Q1 26 | — | — | ||
| Q4 25 | 7.8% | — | ||
| Q3 25 | -6.0% | — | ||
| Q2 25 | 1.5% | — | ||
| Q1 25 | 4.0% | — | ||
| Q4 24 | 7.4% | — | ||
| Q3 24 | 7.9% | — | ||
| Q2 24 | 6.0% | — |
净利率BRKRBXP
| Q1 26 | — | 15.3% | ||
| Q4 25 | 2.7% | 28.3% | ||
| Q3 25 | -6.9% | -14.0% | ||
| Q2 25 | 1.0% | 10.2% | ||
| Q1 25 | 2.2% | 7.1% | ||
| Q4 24 | 1.4% | -26.7% | ||
| Q3 24 | 4.7% | 9.7% | ||
| Q2 24 | 0.9% | 9.4% |
每股收益（稀释后）BRKRBXP
| Q1 26 | — | $1.69 | ||
| Q4 25 | $0.10 | $1.56 | ||
| Q3 25 | $-0.41 | $-0.77 | ||
| Q2 25 | $0.05 | $0.56 | ||
| Q1 25 | $0.11 | $0.39 | ||
| Q4 24 | $0.09 | $-1.46 | ||
| Q3 24 | $0.27 | $0.53 | ||
| Q2 24 | $0.05 | $0.51 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $298.8M | $512.8M |
| 总债务越低越好 | $1.9B | — |
| 股东权益账面价值 | $2.5B | $7.7B |
| 总资产 | $6.2B | $25.1B |
| 负债/权益比越低杠杆越低 | 0.76× | — |
8季度趋势，按日历期对齐
现金及短期投资BRKRBXP
| Q1 26 | — | $512.8M | ||
| Q4 25 | $298.8M | $1.5B | ||
| Q3 25 | $293.1M | $861.1M | ||
| Q2 25 | $92.0M | $447.0M | ||
| Q1 25 | $184.2M | $398.1M | ||
| Q4 24 | $183.4M | $1.3B | ||
| Q3 24 | $148.1M | $1.4B | ||
| Q2 24 | $169.7M | $685.4M |
总债务BRKRBXP
| Q1 26 | — | — | ||
| Q4 25 | $1.9B | — | ||
| Q3 25 | $2.0B | — | ||
| Q2 25 | $2.4B | — | ||
| Q1 25 | $2.1B | — | ||
| Q4 24 | $2.1B | — | ||
| Q3 24 | $2.3B | — | ||
| Q2 24 | $2.2B | — |
股东权益BRKRBXP
| Q1 26 | — | $7.7B | ||
| Q4 25 | $2.5B | $5.1B | ||
| Q3 25 | $2.4B | $5.0B | ||
| Q2 25 | $1.8B | $5.3B | ||
| Q1 25 | $1.8B | $5.3B | ||
| Q4 24 | $1.8B | $5.4B | ||
| Q3 24 | $1.8B | $5.8B | ||
| Q2 24 | $1.8B | $5.8B |
总资产BRKRBXP
| Q1 26 | — | $25.1B | ||
| Q4 25 | $6.2B | $26.2B | ||
| Q3 25 | $6.4B | $26.0B | ||
| Q2 25 | $6.3B | $25.6B | ||
| Q1 25 | $5.9B | $25.4B | ||
| Q4 24 | $5.8B | $26.1B | ||
| Q3 24 | $6.1B | $26.4B | ||
| Q2 24 | $5.9B | $25.5B |
负债/权益比BRKRBXP
| Q1 26 | — | — | ||
| Q4 25 | 0.76× | — | ||
| Q3 25 | 0.83× | — | ||
| Q2 25 | 1.34× | — | ||
| Q1 25 | 1.15× | — | ||
| Q4 24 | 1.18× | — | ||
| Q3 24 | 1.27× | — | ||
| Q2 24 | 1.21× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $229.8M | — |
| 自由现金流经营现金流 - 资本支出 | $207.2M | — |
| 自由现金流率自由现金流/营收 | 21.2% | — |
| 资本支出强度资本支出/营收 | 2.3% | 1.5% |
| 现金转化率经营现金流/净利润 | 8.84× | — |
| 过去12个月自由现金流最近4个季度 | $43.3M | — |
8季度趋势，按日历期对齐
经营现金流BRKRBXP
| Q1 26 | — | — | ||
| Q4 25 | $229.8M | $407.8M | ||
| Q3 25 | $-33.2M | $274.2M | ||
| Q2 25 | $-127.5M | $353.1M | ||
| Q1 25 | $65.0M | $210.0M | ||
| Q4 24 | $190.0M | $383.7M | ||
| Q3 24 | $38.4M | $286.1M | ||
| Q2 24 | $1.1M | $367.1M |
自由现金流BRKRBXP
| Q1 26 | — | — | ||
| Q4 25 | $207.2M | $362.7M | ||
| Q3 25 | $-54.1M | $231.6M | ||
| Q2 25 | $-148.8M | $281.5M | ||
| Q1 25 | $39.0M | $152.6M | ||
| Q4 24 | $153.3M | $312.5M | ||
| Q3 24 | $5.8M | $234.5M | ||
| Q2 24 | $-23.5M | $332.4M |
自由现金流率BRKRBXP
| Q1 26 | — | — | ||
| Q4 25 | 21.2% | 41.4% | ||
| Q3 25 | -6.3% | 26.6% | ||
| Q2 25 | -18.7% | 32.4% | ||
| Q1 25 | 4.9% | 17.6% | ||
| Q4 24 | 15.6% | 36.4% | ||
| Q3 24 | 0.7% | 27.3% | ||
| Q2 24 | -2.9% | 39.1% |
资本支出强度BRKRBXP
| Q1 26 | — | 1.5% | ||
| Q4 25 | 2.3% | 5.1% | ||
| Q3 25 | 2.4% | 4.9% | ||
| Q2 25 | 2.7% | 8.2% | ||
| Q1 25 | 3.2% | 6.6% | ||
| Q4 24 | 3.7% | 8.3% | ||
| Q3 24 | 3.8% | 6.0% | ||
| Q2 24 | 3.1% | 4.1% |
现金转化率BRKRBXP
| Q1 26 | — | — | ||
| Q4 25 | 8.84× | 1.64× | ||
| Q3 25 | — | — | ||
| Q2 25 | -16.78× | 3.97× | ||
| Q1 25 | 3.74× | 3.43× | ||
| Q4 24 | 13.87× | — | ||
| Q3 24 | 0.94× | 3.42× | ||
| Q2 24 | 0.14× | 4.61× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BRKR
| Bsi Nano | $309.1M | 32% |
| Bsi Biospin | $267.0M | 27% |
| Other | $179.9M | 18% |
| Transferred Over Time | $142.5M | 15% |
| Energy And Supercon Technologies | $69.5M | 7% |
BXP
| Lease | $818.2M | 94% |
| Parking and other | $30.8M | 4% |
| Development and management services | $9.2M | 1% |
