vs
BXP, Inc.(BXP)与Fifth Third Bancorp(FITB)财务数据对比。点击上方公司名可切换其他公司
Fifth Third Bancorp的季度营收约是BXP, Inc.的1.8倍($1.5B vs $872.1M),Fifth Third Bancorp净利率更高(47.7% vs 15.3%,领先32.5%),Fifth Third Bancorp同比增速更快(6.4% vs 0.8%)
BXP是美国头部商业地产投资信托企业,核心业务为持有、运营及开发A级高端写字楼资产,项目覆盖纽约、波士顿、旧金山等美国核心都市圈,服务企业、科技、专业服务等领域的多元租户。
Fifth Third Bancorp是总部位于美国俄亥俄州辛辛那提的银行控股集团,为美国大型银行之一,位列《财富》美国500强第321位。旗下银行在全美12个州共运营1087家分行及2400台自动柜员机,服务覆盖多区域市场。
BXP vs FITB — 直观对比
营收规模更大
FITB
是对方的1.8倍
$872.1M
营收增速更快
FITB
高出5.6%
0.8%
净利率更高
FITB
高出32.5%
15.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $872.1M | $1.5B |
| 净利润 | $133.0M | $730.0M |
| 毛利率 | — | — |
| 营业利润率 | — | 59.7% |
| 净利率 | 15.3% | 47.7% |
| 营收同比 | 0.8% | 6.4% |
| 净利润同比 | 53.0% | 17.7% |
| 每股收益(稀释后) | $1.69 | $1.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BXP
FITB
| Q1 26 | $872.1M | — | ||
| Q4 25 | $877.1M | $1.5B | ||
| Q3 25 | $871.5M | $1.5B | ||
| Q2 25 | $868.5M | $1.5B | ||
| Q1 25 | $865.2M | $1.4B | ||
| Q4 24 | $858.6M | $1.4B | ||
| Q3 24 | $859.2M | — | ||
| Q2 24 | $850.5M | — |
净利润
BXP
FITB
| Q1 26 | $133.0M | — | ||
| Q4 25 | $248.4M | $730.0M | ||
| Q3 25 | $-121.7M | $649.0M | ||
| Q2 25 | $89.0M | $628.0M | ||
| Q1 25 | $61.2M | $515.0M | ||
| Q4 24 | $-228.9M | $620.0M | ||
| Q3 24 | $83.6M | — | ||
| Q2 24 | $79.6M | — |
毛利率
BXP
FITB
| Q1 26 | — | — | ||
| Q4 25 | 58.8% | — | ||
| Q3 25 | 59.3% | — | ||
| Q2 25 | 59.2% | — | ||
| Q1 25 | 59.2% | — | ||
| Q4 24 | 59.7% | — | ||
| Q3 24 | 59.5% | — | ||
| Q2 24 | 59.8% | — |
营业利润率
BXP
FITB
| Q1 26 | — | — | ||
| Q4 25 | — | 59.7% | ||
| Q3 25 | — | 55.1% | ||
| Q2 25 | — | 54.0% | ||
| Q1 25 | — | 45.4% | ||
| Q4 24 | — | 53.3% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
净利率
BXP
FITB
| Q1 26 | 15.3% | — | ||
| Q4 25 | 28.3% | 47.7% | ||
| Q3 25 | -14.0% | 42.7% | ||
| Q2 25 | 10.2% | 42.0% | ||
| Q1 25 | 7.1% | 35.8% | ||
| Q4 24 | -26.7% | 43.1% | ||
| Q3 24 | 9.7% | — | ||
| Q2 24 | 9.4% | — |
每股收益(稀释后)
BXP
FITB
| Q1 26 | $1.69 | — | ||
| Q4 25 | $1.56 | $1.03 | ||
| Q3 25 | $-0.77 | $0.91 | ||
| Q2 25 | $0.56 | $0.88 | ||
| Q1 25 | $0.39 | $0.71 | ||
| Q4 24 | $-1.46 | $0.85 | ||
| Q3 24 | $0.53 | — | ||
| Q2 24 | $0.51 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $512.8M | — |
| 总债务越低越好 | — | $13.6B |
| 股东权益账面价值 | $7.7B | $21.7B |
| 总资产 | $25.1B | $214.4B |
| 负债/权益比越低杠杆越低 | — | 0.63× |
8季度趋势,按日历期对齐
现金及短期投资
BXP
FITB
| Q1 26 | $512.8M | — | ||
| Q4 25 | $1.5B | — | ||
| Q3 25 | $861.1M | — | ||
| Q2 25 | $447.0M | — | ||
| Q1 25 | $398.1M | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.4B | — | ||
| Q2 24 | $685.4M | — |
总债务
BXP
FITB
| Q1 26 | — | — | ||
| Q4 25 | — | $13.6B | ||
| Q3 25 | — | $13.7B | ||
| Q2 25 | — | $14.5B | ||
| Q1 25 | — | $14.5B | ||
| Q4 24 | — | $14.3B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
BXP
FITB
| Q1 26 | $7.7B | — | ||
| Q4 25 | $5.1B | $21.7B | ||
| Q3 25 | $5.0B | $21.1B | ||
| Q2 25 | $5.3B | $21.1B | ||
| Q1 25 | $5.3B | $20.4B | ||
| Q4 24 | $5.4B | $19.6B | ||
| Q3 24 | $5.8B | — | ||
| Q2 24 | $5.8B | — |
总资产
BXP
FITB
| Q1 26 | $25.1B | — | ||
| Q4 25 | $26.2B | $214.4B | ||
| Q3 25 | $26.0B | $212.9B | ||
| Q2 25 | $25.6B | $210.0B | ||
| Q1 25 | $25.4B | $212.7B | ||
| Q4 24 | $26.1B | $212.9B | ||
| Q3 24 | $26.4B | — | ||
| Q2 24 | $25.5B | — |
负债/权益比
BXP
FITB
| Q1 26 | — | — | ||
| Q4 25 | — | 0.63× | ||
| Q3 25 | — | 0.65× | ||
| Q2 25 | — | 0.69× | ||
| Q1 25 | — | 0.71× | ||
| Q4 24 | — | 0.73× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $929.0M |
| 自由现金流经营现金流 - 资本支出 | — | $765.0M |
| 自由现金流率自由现金流/营收 | — | 50.0% |
| 资本支出强度资本支出/营收 | 1.5% | 10.7% |
| 现金转化率经营现金流/净利润 | — | 1.27× |
| 过去12个月自由现金流最近4个季度 | — | $3.9B |
8季度趋势,按日历期对齐
经营现金流
BXP
FITB
| Q1 26 | — | — | ||
| Q4 25 | $407.8M | $929.0M | ||
| Q3 25 | $274.2M | $1.0B | ||
| Q2 25 | $353.1M | $1.3B | ||
| Q1 25 | $210.0M | $1.2B | ||
| Q4 24 | $383.7M | $-101.0M | ||
| Q3 24 | $286.1M | — | ||
| Q2 24 | $367.1M | — |
自由现金流
BXP
FITB
| Q1 26 | — | — | ||
| Q4 25 | $362.7M | $765.0M | ||
| Q3 25 | $231.6M | $886.0M | ||
| Q2 25 | $281.5M | $1.2B | ||
| Q1 25 | $152.6M | $1.1B | ||
| Q4 24 | $312.5M | $-246.0M | ||
| Q3 24 | $234.5M | — | ||
| Q2 24 | $332.4M | — |
自由现金流率
BXP
FITB
| Q1 26 | — | — | ||
| Q4 25 | 41.4% | 50.0% | ||
| Q3 25 | 26.6% | 58.3% | ||
| Q2 25 | 32.4% | 77.8% | ||
| Q1 25 | 17.6% | 77.7% | ||
| Q4 24 | 36.4% | -17.1% | ||
| Q3 24 | 27.3% | — | ||
| Q2 24 | 39.1% | — |
资本支出强度
BXP
FITB
| Q1 26 | 1.5% | — | ||
| Q4 25 | 5.1% | 10.7% | ||
| Q3 25 | 4.9% | 10.5% | ||
| Q2 25 | 8.2% | 9.6% | ||
| Q1 25 | 6.6% | 8.1% | ||
| Q4 24 | 8.3% | 10.1% | ||
| Q3 24 | 6.0% | — | ||
| Q2 24 | 4.1% | — |
现金转化率
BXP
FITB
| Q1 26 | — | — | ||
| Q4 25 | 1.64× | 1.27× | ||
| Q3 25 | — | 1.61× | ||
| Q2 25 | 3.97× | 2.08× | ||
| Q1 25 | 3.43× | 2.39× | ||
| Q4 24 | — | -0.16× | ||
| Q3 24 | 3.42× | — | ||
| Q2 24 | 4.61× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BXP
| Lease | $818.2M | 94% |
| Parking and other | $30.8M | 4% |
| Development and management services | $9.2M | 1% |
FITB
暂无分部数据