vs
布鲁克（BRKR）与美国艺电（EA）财务数据对比。点击上方公司名可切换其他公司
美国艺电的季度营收约是布鲁克的1.9倍（$1.9B vs $977.2M），美国艺电净利率更高（4.6% vs 2.7%，领先2.0%），美国艺电同比增速更快（1.0% vs -0.2%），过去两年布鲁克的营收复合增速更高（16.4% vs 3.4%）
布鲁克公司是美国科学仪器制造商，总部位于马萨诸塞州比勒里卡，为公开上市企业。公司产品服务于分子与材料研究、工业及应用分析领域，旗下设有布鲁克科学仪器、布鲁克能源与超导技术（BEST）两大业务板块。
美国艺电（EA）是总部位于美国加利福尼亚州雷德伍德城的电子游戏企业，1982年5月由前苹果员工特里普·霍金斯创立。作为早期家用电脑游戏行业的先驱，公司将旗下游戏设计师与程序员称作“软件艺术家”，是全球知名的游戏厂商。
BRKR vs EA — 直观对比
营收规模更大
EA
是对方的1.9倍
$977.2M
营收增速更快
EA
高出1.2%
-0.2%
净利率更高
EA
高出2.0%
2.7%
两年增速更快
BRKR
近两年复合增速
3.4%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $977.2M | $1.9B |
| 净利润 | $26.0M | $88.0M |
| 毛利率 | 46.0% | 73.8% |
| 营业利润率 | 7.8% | 6.7% |
| 净利率 | 2.7% | 4.6% |
| 营收同比 | -0.2% | 1.0% |
| 净利润同比 | 89.8% | -70.0% |
| 每股收益（稀释后） | $0.10 | $0.35 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BRKREA
| Q4 25 | $977.2M | $1.9B | ||
| Q3 25 | $860.5M | $1.8B | ||
| Q2 25 | $797.4M | $1.7B | ||
| Q1 25 | $801.4M | $1.9B | ||
| Q4 24 | $979.6M | $1.9B | ||
| Q3 24 | $864.4M | $2.0B | ||
| Q2 24 | $800.7M | $1.7B | ||
| Q1 24 | $721.7M | $1.8B |
净利润BRKREA
| Q4 25 | $26.0M | $88.0M | ||
| Q3 25 | $-59.6M | $137.0M | ||
| Q2 25 | $7.6M | $201.0M | ||
| Q1 25 | $17.4M | $254.0M | ||
| Q4 24 | $13.7M | $293.0M | ||
| Q3 24 | $40.9M | $294.0M | ||
| Q2 24 | $7.6M | $280.0M | ||
| Q1 24 | $50.9M | $182.0M |
毛利率BRKREA
| Q4 25 | 46.0% | 73.8% | ||
| Q3 25 | 44.1% | 75.9% | ||
| Q2 25 | 44.9% | 83.3% | ||
| Q1 25 | 48.8% | 80.6% | ||
| Q4 24 | 50.4% | 75.8% | ||
| Q3 24 | 48.4% | 77.5% | ||
| Q2 24 | 48.0% | 84.2% | ||
| Q1 24 | 48.9% | 79.9% |
营业利润率BRKREA
| Q4 25 | 7.8% | 6.7% | ||
| Q3 25 | -6.0% | 10.9% | ||
| Q2 25 | 1.5% | 16.2% | ||
| Q1 25 | 4.0% | 20.8% | ||
| Q4 24 | 7.4% | 20.0% | ||
| Q3 24 | 7.9% | 19.0% | ||
| Q2 24 | 6.0% | 21.9% | ||
| Q1 24 | 9.0% | 13.2% |
净利率BRKREA
| Q4 25 | 2.7% | 4.6% | ||
| Q3 25 | -6.9% | 7.4% | ||
| Q2 25 | 1.0% | 12.0% | ||
| Q1 25 | 2.2% | 13.4% | ||
| Q4 24 | 1.4% | 15.6% | ||
| Q3 24 | 4.7% | 14.5% | ||
| Q2 24 | 0.9% | 16.9% | ||
| Q1 24 | 7.1% | 10.2% |
每股收益（稀释后）BRKREA
| Q4 25 | $0.10 | $0.35 | ||
| Q3 25 | $-0.41 | $0.54 | ||
| Q2 25 | $0.05 | $0.79 | ||
| Q1 25 | $0.11 | $0.99 | ||
| Q4 24 | $0.09 | $1.11 | ||
| Q3 24 | $0.27 | $1.11 | ||
| Q2 24 | $0.05 | $1.04 | ||
| Q1 24 | $0.35 | $0.67 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $298.8M | $2.8B |
| 总债务越低越好 | $1.9B | — |
| 股东权益账面价值 | $2.5B | $6.2B |
| 总资产 | $6.2B | $13.3B |
| 负债/权益比越低杠杆越低 | 0.76× | — |
8季度趋势，按日历期对齐
现金及短期投资BRKREA
| Q4 25 | $298.8M | $2.8B | ||
| Q3 25 | $293.1M | $1.1B | ||
| Q2 25 | $92.0M | $1.5B | ||
| Q1 25 | $184.2M | $2.1B | ||
| Q4 24 | $183.4M | $2.8B | ||
| Q3 24 | $148.1M | $2.2B | ||
| Q2 24 | $169.7M | $2.4B | ||
| Q1 24 | $340.1M | $2.9B |
总债务BRKREA
| Q4 25 | $1.9B | — | ||
| Q3 25 | $2.0B | — | ||
| Q2 25 | $2.4B | — | ||
| Q1 25 | $2.1B | — | ||
| Q4 24 | $2.1B | — | ||
| Q3 24 | $2.3B | — | ||
| Q2 24 | $2.2B | — | ||
| Q1 24 | $1.4B | — |
股东权益BRKREA
| Q4 25 | $2.5B | $6.2B | ||
| Q3 25 | $2.4B | $6.0B | ||
| Q2 25 | $1.8B | $6.1B | ||
| Q1 25 | $1.8B | $6.4B | ||
| Q4 24 | $1.8B | $7.4B | ||
| Q3 24 | $1.8B | $7.4B | ||
| Q2 24 | $1.8B | $7.4B | ||
| Q1 24 | $1.4B | $7.5B |
总资产BRKREA
| Q4 25 | $6.2B | $13.3B | ||
| Q3 25 | $6.4B | $11.9B | ||
| Q2 25 | $6.3B | $11.7B | ||
| Q1 25 | $5.9B | $12.4B | ||
| Q4 24 | $5.8B | $13.5B | ||
| Q3 24 | $6.1B | $13.1B | ||
| Q2 24 | $5.9B | $12.7B | ||
| Q1 24 | $4.5B | $13.4B |
负债/权益比BRKREA
| Q4 25 | 0.76× | — | ||
| Q3 25 | 0.83× | — | ||
| Q2 25 | 1.34× | — | ||
| Q1 25 | 1.15× | — | ||
| Q4 24 | 1.18× | — | ||
| Q3 24 | 1.27× | — | ||
| Q2 24 | 1.21× | — | ||
| Q1 24 | 0.97× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $229.8M | $1.8B |
| 自由现金流经营现金流 - 资本支出 | $207.2M | — |
| 自由现金流率自由现金流/营收 | 21.2% | — |
| 资本支出强度资本支出/营收 | 2.3% | — |
| 现金转化率经营现金流/净利润 | 8.84× | 20.75× |
| 过去12个月自由现金流最近4个季度 | $43.3M | — |
8季度趋势，按日历期对齐
经营现金流BRKREA
| Q4 25 | $229.8M | $1.8B | ||
| Q3 25 | $-33.2M | $130.0M | ||
| Q2 25 | $-127.5M | $17.0M | ||
| Q1 25 | $65.0M | $549.0M | ||
| Q4 24 | $190.0M | $1.2B | ||
| Q3 24 | $38.4M | $234.0M | ||
| Q2 24 | $1.1M | $120.0M | ||
| Q1 24 | $21.8M | $580.0M |
自由现金流BRKREA
| Q4 25 | $207.2M | — | ||
| Q3 25 | $-54.1M | — | ||
| Q2 25 | $-148.8M | — | ||
| Q1 25 | $39.0M | — | ||
| Q4 24 | $153.3M | — | ||
| Q3 24 | $5.8M | — | ||
| Q2 24 | $-23.5M | — | ||
| Q1 24 | $400.0K | — |
自由现金流率BRKREA
| Q4 25 | 21.2% | — | ||
| Q3 25 | -6.3% | — | ||
| Q2 25 | -18.7% | — | ||
| Q1 25 | 4.9% | — | ||
| Q4 24 | 15.6% | — | ||
| Q3 24 | 0.7% | — | ||
| Q2 24 | -2.9% | — | ||
| Q1 24 | 0.1% | — |
资本支出强度BRKREA
| Q4 25 | 2.3% | — | ||
| Q3 25 | 2.4% | — | ||
| Q2 25 | 2.7% | — | ||
| Q1 25 | 3.2% | — | ||
| Q4 24 | 3.7% | — | ||
| Q3 24 | 3.8% | — | ||
| Q2 24 | 3.1% | — | ||
| Q1 24 | 3.0% | — |
现金转化率BRKREA
| Q4 25 | 8.84× | 20.75× | ||
| Q3 25 | — | 0.95× | ||
| Q2 25 | -16.78× | 0.08× | ||
| Q1 25 | 3.74× | 2.16× | ||
| Q4 24 | 13.87× | 4.01× | ||
| Q3 24 | 0.94× | 0.80× | ||
| Q2 24 | 0.14× | 0.43× | ||
| Q1 24 | 0.43× | 3.19× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BRKR
| Bsi Nano | $309.1M | 32% |
| Bsi Biospin | $267.0M | 27% |
| Other | $179.9M | 18% |
| Transferred Over Time | $142.5M | 15% |
| Energy And Supercon Technologies | $69.5M | 7% |
EA
| Live Services And Other Net Revenue | $1.3B | 67% |
| PC And Other Net Revenue | $465.0M | 24% |
| Packaged Goods Net Revenue | $86.0M | 5% |
| Other | $56.0M | 3% |
| Estimated Service Offering Period | $25.0M | 1% |
