vs
布鲁克（BRKR）与Rithm Capital Corp.（RITM）财务数据对比。点击上方公司名可切换其他公司
布鲁克的季度营收约是Rithm Capital Corp.的1.2倍（$977.2M vs $828.2M），Rithm Capital Corp.净利率更高（13.2% vs 2.7%，领先10.6%），Rithm Capital Corp.同比增速更快（508.5% vs -0.2%），过去两年布鲁克的营收复合增速更高（16.4% vs -17.9%）
布鲁克公司是美国科学仪器制造商，总部位于马萨诸塞州比勒里卡，为公开上市企业。公司产品服务于分子与材料研究、工业及应用分析领域，旗下设有布鲁克科学仪器、布鲁克能源与超导技术（BEST）两大业务板块。
Rithm Capital Corp.是总部位于美国纽约的投资管理机构，核心业务聚焦房地产投资与另类资产投资，依托专业的投研团队和成熟的市场运营经验，为合作伙伴及投资者提供优质的资产配置解决方案与长期收益回报。
BRKR vs RITM — 直观对比
营收规模更大
BRKR
是对方的1.2倍
$828.2M
营收增速更快
RITM
高出508.7%
-0.2%
净利率更高
RITM
高出10.6%
2.7%
两年增速更快
BRKR
近两年复合增速
-17.9%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $977.2M | $828.2M |
| 净利润 | $26.0M | $109.5M |
| 毛利率 | 46.0% | — |
| 营业利润率 | 7.8% | 29.9% |
| 净利率 | 2.7% | 13.2% |
| 营收同比 | -0.2% | 508.5% |
| 净利润同比 | 89.8% | 27.7% |
| 每股收益（稀释后） | $0.10 | $0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BRKRRITM
| Q1 26 | — | $828.2M | ||
| Q4 25 | $977.2M | $1.5B | ||
| Q3 25 | $860.5M | $1.1B | ||
| Q2 25 | $797.4M | $1.2B | ||
| Q1 25 | $801.4M | $768.4M | ||
| Q4 24 | $979.6M | $2.1B | ||
| Q3 24 | $864.4M | $619.5M | ||
| Q2 24 | $800.7M | $1.2B |
净利润BRKRRITM
| Q1 26 | — | $109.5M | ||
| Q4 25 | $26.0M | $85.0M | ||
| Q3 25 | $-59.6M | $221.5M | ||
| Q2 25 | $7.6M | $311.7M | ||
| Q1 25 | $17.4M | $78.8M | ||
| Q4 24 | $13.7M | $290.2M | ||
| Q3 24 | $40.9M | $121.7M | ||
| Q2 24 | $7.6M | $235.6M |
毛利率BRKRRITM
| Q1 26 | — | — | ||
| Q4 25 | 46.0% | — | ||
| Q3 25 | 44.1% | — | ||
| Q2 25 | 44.9% | — | ||
| Q1 25 | 48.8% | — | ||
| Q4 24 | 50.4% | — | ||
| Q3 24 | 48.4% | — | ||
| Q2 24 | 48.0% | — |
营业利润率BRKRRITM
| Q1 26 | — | 29.9% | ||
| Q4 25 | 7.8% | 13.8% | ||
| Q3 25 | -6.0% | 21.4% | ||
| Q2 25 | 1.5% | 25.2% | ||
| Q1 25 | 4.0% | 7.4% | ||
| Q4 24 | 7.4% | 23.8% | ||
| Q3 24 | 7.9% | 7.3% | ||
| Q2 24 | 6.0% | 23.6% |
净利率BRKRRITM
| Q1 26 | — | 13.2% | ||
| Q4 25 | 2.7% | 5.7% | ||
| Q3 25 | -6.9% | 20.0% | ||
| Q2 25 | 1.0% | 25.6% | ||
| Q1 25 | 2.2% | 10.3% | ||
| Q4 24 | 1.4% | 14.0% | ||
| Q3 24 | 4.7% | 19.7% | ||
| Q2 24 | 0.9% | 19.2% |
每股收益（稀释后）BRKRRITM
| Q1 26 | — | $0.12 | ||
| Q4 25 | $0.10 | $0.09 | ||
| Q3 25 | $-0.41 | $0.35 | ||
| Q2 25 | $0.05 | $0.53 | ||
| Q1 25 | $0.11 | $0.07 | ||
| Q4 24 | $0.09 | $0.50 | ||
| Q3 24 | $0.27 | $0.20 | ||
| Q2 24 | $0.05 | $0.43 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $298.8M | — |
| 总债务越低越好 | $1.9B | — |
| 股东权益账面价值 | $2.5B | $9.1B |
| 总资产 | $6.2B | $53.4B |
| 负债/权益比越低杠杆越低 | 0.76× | — |
8季度趋势，按日历期对齐
现金及短期投资BRKRRITM
| Q1 26 | — | — | ||
| Q4 25 | $298.8M | $1.8B | ||
| Q3 25 | $293.1M | $1.6B | ||
| Q2 25 | $92.0M | $1.6B | ||
| Q1 25 | $184.2M | $1.5B | ||
| Q4 24 | $183.4M | $1.5B | ||
| Q3 24 | $148.1M | $1.6B | ||
| Q2 24 | $169.7M | $1.2B |
总债务BRKRRITM
| Q1 26 | — | — | ||
| Q4 25 | $1.9B | $35.4B | ||
| Q3 25 | $2.0B | $32.2B | ||
| Q2 25 | $2.4B | $31.2B | ||
| Q1 25 | $2.1B | $32.2B | ||
| Q4 24 | $2.1B | $32.6B | ||
| Q3 24 | $2.3B | $29.6B | ||
| Q2 24 | $2.2B | $30.1B |
股东权益BRKRRITM
| Q1 26 | — | $9.1B | ||
| Q4 25 | $2.5B | $8.4B | ||
| Q3 25 | $2.4B | $8.5B | ||
| Q2 25 | $1.8B | $7.9B | ||
| Q1 25 | $1.8B | $7.8B | ||
| Q4 24 | $1.8B | $7.8B | ||
| Q3 24 | $1.8B | $7.7B | ||
| Q2 24 | $1.8B | $7.3B |
总资产BRKRRITM
| Q1 26 | — | $53.4B | ||
| Q4 25 | $6.2B | $53.1B | ||
| Q3 25 | $6.4B | $47.2B | ||
| Q2 25 | $6.3B | $44.3B | ||
| Q1 25 | $5.9B | $45.3B | ||
| Q4 24 | $5.8B | $46.0B | ||
| Q3 24 | $6.1B | $42.3B | ||
| Q2 24 | $5.9B | $42.0B |
负债/权益比BRKRRITM
| Q1 26 | — | — | ||
| Q4 25 | 0.76× | 4.20× | ||
| Q3 25 | 0.83× | 3.79× | ||
| Q2 25 | 1.34× | 3.92× | ||
| Q1 25 | 1.15× | 4.14× | ||
| Q4 24 | 1.18× | 4.18× | ||
| Q3 24 | 1.27× | 3.87× | ||
| Q2 24 | 1.21× | 4.10× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $229.8M | — |
| 自由现金流经营现金流 - 资本支出 | $207.2M | — |
| 自由现金流率自由现金流/营收 | 21.2% | — |
| 资本支出强度资本支出/营收 | 2.3% | — |
| 现金转化率经营现金流/净利润 | 8.84× | — |
| 过去12个月自由现金流最近4个季度 | $43.3M | — |
8季度趋势，按日历期对齐
经营现金流BRKRRITM
| Q1 26 | — | — | ||
| Q4 25 | $229.8M | $-114.6M | ||
| Q3 25 | $-33.2M | $-2.0B | ||
| Q2 25 | $-127.5M | $-557.1M | ||
| Q1 25 | $65.0M | $1.4B | ||
| Q4 24 | $190.0M | $-1.8B | ||
| Q3 24 | $38.4M | $768.1M | ||
| Q2 24 | $1.1M | $-55.7M |
自由现金流BRKRRITM
| Q1 26 | — | — | ||
| Q4 25 | $207.2M | — | ||
| Q3 25 | $-54.1M | — | ||
| Q2 25 | $-148.8M | — | ||
| Q1 25 | $39.0M | — | ||
| Q4 24 | $153.3M | — | ||
| Q3 24 | $5.8M | — | ||
| Q2 24 | $-23.5M | — |
自由现金流率BRKRRITM
| Q1 26 | — | — | ||
| Q4 25 | 21.2% | — | ||
| Q3 25 | -6.3% | — | ||
| Q2 25 | -18.7% | — | ||
| Q1 25 | 4.9% | — | ||
| Q4 24 | 15.6% | — | ||
| Q3 24 | 0.7% | — | ||
| Q2 24 | -2.9% | — |
资本支出强度BRKRRITM
| Q1 26 | — | — | ||
| Q4 25 | 2.3% | — | ||
| Q3 25 | 2.4% | — | ||
| Q2 25 | 2.7% | — | ||
| Q1 25 | 3.2% | — | ||
| Q4 24 | 3.7% | — | ||
| Q3 24 | 3.8% | — | ||
| Q2 24 | 3.1% | — |
现金转化率BRKRRITM
| Q1 26 | — | — | ||
| Q4 25 | 8.84× | -1.35× | ||
| Q3 25 | — | -9.22× | ||
| Q2 25 | -16.78× | -1.79× | ||
| Q1 25 | 3.74× | 18.03× | ||
| Q4 24 | 13.87× | -6.04× | ||
| Q3 24 | 0.94× | 6.31× | ||
| Q2 24 | 0.14× | -0.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BRKR
| Bsi Nano | $309.1M | 32% |
| Bsi Biospin | $267.0M | 27% |
| Other | $179.9M | 18% |
| Transferred Over Time | $142.5M | 15% |
| Energy And Supercon Technologies | $69.5M | 7% |
RITM
| Servicing revenue, net | $375.1M | 45% |
| Other | $234.9M | 28% |
| Gain on originated residential mortgage loans, held-for-sale, net | $195.0M | 24% |
| Other revenue | $23.3M | 3% |
