vs
布鲁克（BRKR）与沃特世（WAT）财务数据对比。点击上方公司名可切换其他公司
布鲁克的季度营收约是沃特世的1.0倍（$977.2M vs $932.4M）。沃特世净利率更高（24.2% vs 2.7%，领先21.5%）。沃特世同比增速更快（6.8% vs -0.2%）。过去两年沃特世的营收复合增速更高（21.0% vs 16.4%）
布鲁克公司是美国科学仪器制造商，总部位于马萨诸塞州比勒里卡，为公开上市企业。公司产品服务于分子与材料研究、工业及应用分析领域，旗下设有布鲁克科学仪器、布鲁克能源与超导技术（BEST）两大业务板块。
沃特世是总部位于美国马萨诸塞州米尔福德的企业，面向生命科学、材料、食品等行业，提供色谱、质谱、实验室信息学、流变测量领域所用的分析仪器及配套软件，为各领域的检测、研发等工作提供可靠技术支持。
BRKR vs WAT — 直观对比
营收规模更大
BRKR
是对方的1.0倍
$932.4M
营收增速更快
WAT
高出7.1%
-0.2%
净利率更高
WAT
高出21.5%
2.7%
两年增速更快
WAT
近两年复合增速
16.4%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $977.2M | $932.4M |
| 净利润 | $26.0M | $225.2M |
| 毛利率 | 46.0% | 61.1% |
| 营业利润率 | 7.8% | 29.0% |
| 净利率 | 2.7% | 24.2% |
| 营收同比 | -0.2% | 6.8% |
| 净利润同比 | 89.8% | -2.7% |
| 每股收益（稀释后） | $0.10 | $3.76 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BRKRWAT
| Q4 25 | $977.2M | $932.4M | ||
| Q3 25 | $860.5M | $799.9M | ||
| Q2 25 | $797.4M | $771.3M | ||
| Q1 25 | $801.4M | $661.7M | ||
| Q4 24 | $979.6M | $872.7M | ||
| Q3 24 | $864.4M | $740.3M | ||
| Q2 24 | $800.7M | $708.5M | ||
| Q1 24 | $721.7M | $636.8M |
净利润BRKRWAT
| Q4 25 | $26.0M | $225.2M | ||
| Q3 25 | $-59.6M | $148.9M | ||
| Q2 25 | $7.6M | $147.1M | ||
| Q1 25 | $17.4M | $121.4M | ||
| Q4 24 | $13.7M | $231.4M | ||
| Q3 24 | $40.9M | $161.5M | ||
| Q2 24 | $7.6M | $142.7M | ||
| Q1 24 | $50.9M | $102.2M |
毛利率BRKRWAT
| Q4 25 | 46.0% | 61.1% | ||
| Q3 25 | 44.1% | 59.0% | ||
| Q2 25 | 44.9% | 58.3% | ||
| Q1 25 | 48.8% | 58.2% | ||
| Q4 24 | 50.4% | 60.1% | ||
| Q3 24 | 48.4% | 59.3% | ||
| Q2 24 | 48.0% | 59.3% | ||
| Q1 24 | 48.9% | 58.9% |
营业利润率BRKRWAT
| Q4 25 | 7.8% | 29.0% | ||
| Q3 25 | -6.0% | 24.0% | ||
| Q2 25 | 1.5% | 24.4% | ||
| Q1 25 | 4.0% | 22.9% | ||
| Q4 24 | 7.4% | 33.5% | ||
| Q3 24 | 7.9% | 28.5% | ||
| Q2 24 | 6.0% | 26.7% | ||
| Q1 24 | 9.0% | 21.0% |
净利率BRKRWAT
| Q4 25 | 2.7% | 24.2% | ||
| Q3 25 | -6.9% | 18.6% | ||
| Q2 25 | 1.0% | 19.1% | ||
| Q1 25 | 2.2% | 18.3% | ||
| Q4 24 | 1.4% | 26.5% | ||
| Q3 24 | 4.7% | 21.8% | ||
| Q2 24 | 0.9% | 20.1% | ||
| Q1 24 | 7.1% | 16.0% |
每股收益（稀释后）BRKRWAT
| Q4 25 | $0.10 | $3.76 | ||
| Q3 25 | $-0.41 | $2.50 | ||
| Q2 25 | $0.05 | $2.47 | ||
| Q1 25 | $0.11 | $2.03 | ||
| Q4 24 | $0.09 | $3.88 | ||
| Q3 24 | $0.27 | $2.71 | ||
| Q2 24 | $0.05 | $2.40 | ||
| Q1 24 | $0.35 | $1.72 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $298.8M | $587.8M |
| 总债务越低越好 | $1.9B | $1.4B |
| 股东权益账面价值 | $2.5B | $2.6B |
| 总资产 | $6.2B | $5.1B |
| 负债/权益比越低杠杆越低 | 0.76× | 0.55× |
8季度趋势，按日历期对齐
现金及短期投资BRKRWAT
| Q4 25 | $298.8M | $587.8M | ||
| Q3 25 | $293.1M | $459.1M | ||
| Q2 25 | $92.0M | $367.2M | ||
| Q1 25 | $184.2M | $382.9M | ||
| Q4 24 | $183.4M | $325.4M | ||
| Q3 24 | $148.1M | $331.5M | ||
| Q2 24 | $169.7M | $327.4M | ||
| Q1 24 | $340.1M | $338.2M |
总债务BRKRWAT
| Q4 25 | $1.9B | $1.4B | ||
| Q3 25 | $2.0B | — | ||
| Q2 25 | $2.4B | — | ||
| Q1 25 | $2.1B | — | ||
| Q4 24 | $2.1B | $1.6B | ||
| Q3 24 | $2.3B | — | ||
| Q2 24 | $2.2B | — | ||
| Q1 24 | $1.4B | — |
股东权益BRKRWAT
| Q4 25 | $2.5B | $2.6B | ||
| Q3 25 | $2.4B | $2.3B | ||
| Q2 25 | $1.8B | $2.2B | ||
| Q1 25 | $1.8B | $2.0B | ||
| Q4 24 | $1.8B | $1.8B | ||
| Q3 24 | $1.8B | $1.6B | ||
| Q2 24 | $1.8B | $1.4B | ||
| Q1 24 | $1.4B | $1.3B |
总资产BRKRWAT
| Q4 25 | $6.2B | $5.1B | ||
| Q3 25 | $6.4B | $4.9B | ||
| Q2 25 | $6.3B | $4.7B | ||
| Q1 25 | $5.9B | $4.6B | ||
| Q4 24 | $5.8B | $4.6B | ||
| Q3 24 | $6.1B | $4.5B | ||
| Q2 24 | $5.9B | $4.4B | ||
| Q1 24 | $4.5B | $4.5B |
负债/权益比BRKRWAT
| Q4 25 | 0.76× | 0.55× | ||
| Q3 25 | 0.83× | — | ||
| Q2 25 | 1.34× | — | ||
| Q1 25 | 1.15× | — | ||
| Q4 24 | 1.18× | 0.89× | ||
| Q3 24 | 1.27× | — | ||
| Q2 24 | 1.21× | — | ||
| Q1 24 | 0.97× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $229.8M | $164.6M |
| 自由现金流经营现金流 - 资本支出 | $207.2M | — |
| 自由现金流率自由现金流/营收 | 21.2% | — |
| 资本支出强度资本支出/营收 | 2.3% | — |
| 现金转化率经营现金流/净利润 | 8.84× | 0.73× |
| 过去12个月自由现金流最近4个季度 | $43.3M | — |
8季度趋势，按日历期对齐
经营现金流BRKRWAT
| Q4 25 | $229.8M | $164.6M | ||
| Q3 25 | $-33.2M | $187.3M | ||
| Q2 25 | $-127.5M | $41.1M | ||
| Q1 25 | $65.0M | $259.6M | ||
| Q4 24 | $190.0M | $240.1M | ||
| Q3 24 | $38.4M | $204.6M | ||
| Q2 24 | $1.1M | $54.5M | ||
| Q1 24 | $21.8M | $262.9M |
自由现金流BRKRWAT
| Q4 25 | $207.2M | — | ||
| Q3 25 | $-54.1M | — | ||
| Q2 25 | $-148.8M | — | ||
| Q1 25 | $39.0M | — | ||
| Q4 24 | $153.3M | — | ||
| Q3 24 | $5.8M | — | ||
| Q2 24 | $-23.5M | — | ||
| Q1 24 | $400.0K | — |
自由现金流率BRKRWAT
| Q4 25 | 21.2% | — | ||
| Q3 25 | -6.3% | — | ||
| Q2 25 | -18.7% | — | ||
| Q1 25 | 4.9% | — | ||
| Q4 24 | 15.6% | — | ||
| Q3 24 | 0.7% | — | ||
| Q2 24 | -2.9% | — | ||
| Q1 24 | 0.1% | — |
资本支出强度BRKRWAT
| Q4 25 | 2.3% | — | ||
| Q3 25 | 2.4% | — | ||
| Q2 25 | 2.7% | — | ||
| Q1 25 | 3.2% | — | ||
| Q4 24 | 3.7% | — | ||
| Q3 24 | 3.8% | — | ||
| Q2 24 | 3.1% | — | ||
| Q1 24 | 3.0% | — |
现金转化率BRKRWAT
| Q4 25 | 8.84× | 0.73× | ||
| Q3 25 | — | 1.26× | ||
| Q2 25 | -16.78× | 0.28× | ||
| Q1 25 | 3.74× | 2.14× | ||
| Q4 24 | 13.87× | 1.04× | ||
| Q3 24 | 0.94× | 1.27× | ||
| Q2 24 | 0.14× | 0.38× | ||
| Q1 24 | 0.43× | 2.57× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BRKR
| Bsi Nano | $309.1M | 32% |
| Bsi Biospin | $267.0M | 27% |
| Other | $179.9M | 18% |
| Transferred Over Time | $142.5M | 15% |
| Energy And Supercon Technologies | $69.5M | 7% |
WAT
暂无分部数据
