vs
Borealis Foods Inc.（BRLS）与别样肉客（BYND）财务数据对比。点击上方公司名可切换其他公司
别样肉客的季度营收约是Borealis Foods Inc.的8.7倍（$61.6M vs $7.1M）。Borealis Foods Inc.同比增速更快（-12.0% vs -19.7%）。过去两年Borealis Foods Inc.的营收复合增速更高（-2.4% vs -9.7%）
Borealis Foods Inc是一家食品科技企业，专注于研发生产高品质植物基蛋白产品，包括植物肉替代品，主要服务北美和欧洲的零售及餐饮客户，致力于提供价格亲民、营养健康的可持续食品。
Beyond Meat是一家植物基人造肉生产企业，由伊森·布朗于2009年创立，品牌简称Beyond。该公司主打各类替代动物肉的植物肉制品，产品于2012年率先在美国上市推出，目前是全球植物肉领域的知名领军品牌。
BRLS vs BYND — 直观对比
营收规模更大
BYND
是对方的8.7倍
$7.1M
营收增速更快
BRLS
高出7.6%
-19.7%
两年增速更快
BRLS
近两年复合增速
-9.7%
损益表 — Q3 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $7.1M | $61.6M |
| 净利润 | $-3.8M | — |
| 毛利率 | 14.6% | -11.5% |
| 营业利润率 | -27.1% | -211.4% |
| 净利率 | -53.2% | — |
| 营收同比 | -12.0% | -19.7% |
| 净利润同比 | 21.8% | — |
| 每股收益（稀释后） | $-0.18 | $0.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BRLSBYND
| Q4 25 | — | $61.6M | ||
| Q3 25 | $7.1M | $70.2M | ||
| Q2 25 | $7.2M | $75.0M | ||
| Q1 25 | $6.8M | $68.7M | ||
| Q4 24 | $6.8M | $76.7M | ||
| Q3 24 | $8.1M | $81.0M | ||
| Q2 24 | $5.5M | $93.2M | ||
| Q1 24 | $7.9M | $75.6M |
净利润BRLSBYND
| Q4 25 | — | — | ||
| Q3 25 | $-3.8M | $-110.7M | ||
| Q2 25 | $-4.6M | $-29.2M | ||
| Q1 25 | $-4.2M | $-52.9M | ||
| Q4 24 | $-5.8M | — | ||
| Q3 24 | $-4.8M | $-26.6M | ||
| Q2 24 | $-6.3M | $-34.5M | ||
| Q1 24 | $-8.4M | $-54.4M |
毛利率BRLSBYND
| Q4 25 | — | -11.5% | ||
| Q3 25 | 14.6% | 10.3% | ||
| Q2 25 | 7.2% | 11.5% | ||
| Q1 25 | 13.1% | -1.5% | ||
| Q4 24 | 3.7% | 13.1% | ||
| Q3 24 | 15.8% | 17.7% | ||
| Q2 24 | 7.7% | 14.7% | ||
| Q1 24 | 3.1% | 4.9% |
营业利润率BRLSBYND
| Q4 25 | — | -211.4% | ||
| Q3 25 | -27.1% | -160.0% | ||
| Q2 25 | -46.7% | -46.6% | ||
| Q1 25 | -42.6% | -81.8% | ||
| Q4 24 | -68.4% | -49.3% | ||
| Q3 24 | -44.8% | -38.2% | ||
| Q2 24 | -94.8% | -36.4% | ||
| Q1 24 | -88.3% | -70.7% |
净利率BRLSBYND
| Q4 25 | — | — | ||
| Q3 25 | -53.2% | -157.6% | ||
| Q2 25 | -64.0% | -39.0% | ||
| Q1 25 | -61.2% | -77.0% | ||
| Q4 24 | -85.3% | — | ||
| Q3 24 | -59.8% | -32.8% | ||
| Q2 24 | -115.0% | -37.0% | ||
| Q1 24 | -106.8% | -71.9% |
每股收益（稀释后）BRLSBYND
| Q4 25 | — | $0.68 | ||
| Q3 25 | $-0.18 | $-1.44 | ||
| Q2 25 | $0.21 | $-0.38 | ||
| Q1 25 | $-0.20 | $-0.69 | ||
| Q4 24 | $-0.82 | $-0.65 | ||
| Q3 24 | $-0.23 | $-0.41 | ||
| Q2 24 | $0.29 | $-0.53 | ||
| Q1 24 | $-0.49 | $-0.84 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $203.9M |
| 总债务越低越好 | — | $415.7M |
| 股东权益账面价值 | $-12.9M | $-997.0K |
| 总资产 | $56.3M | $614.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BRLSBYND
| Q4 25 | — | $203.9M | ||
| Q3 25 | — | $117.3M | ||
| Q2 25 | — | $103.5M | ||
| Q1 25 | — | $102.1M | ||
| Q4 24 | — | $131.9M | ||
| Q3 24 | — | $121.7M | ||
| Q2 24 | — | $144.9M | ||
| Q1 24 | — | $157.9M |
总债务BRLSBYND
| Q4 25 | — | $415.7M | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.1B | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | — | $1.1B | ||
| Q1 24 | — | $1.1B |
股东权益BRLSBYND
| Q4 25 | — | $-997.0K | ||
| Q3 25 | $-12.9M | $-784.1M | ||
| Q2 25 | $-9.2M | $-677.0M | ||
| Q1 25 | $-4.8M | $-649.5M | ||
| Q4 24 | $-695.9K | $-601.2M | ||
| Q3 24 | $5.1M | $-611.9M | ||
| Q2 24 | $9.9M | $-590.0M | ||
| Q1 24 | $16.2M | $-561.4M |
总资产BRLSBYND
| Q4 25 | — | $614.7M | ||
| Q3 25 | $56.3M | $599.7M | ||
| Q2 25 | $57.3M | $691.7M | ||
| Q1 25 | $58.4M | $643.8M | ||
| Q4 24 | $60.0M | $678.1M | ||
| Q3 24 | $61.9M | $692.9M | ||
| Q2 24 | $63.6M | $711.2M | ||
| Q1 24 | $70.3M | $735.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-190.6K | $-46.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-49.8M |
| 自由现金流率自由现金流/营收 | — | -80.8% |
| 资本支出强度资本支出/营收 | — | 4.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-157.2M |
8季度趋势，按日历期对齐
经营现金流BRLSBYND
| Q4 25 | — | $-46.8M | ||
| Q3 25 | $-190.6K | $-38.8M | ||
| Q2 25 | $-2.2M | $-33.2M | ||
| Q1 25 | $-1.4M | $-26.1M | ||
| Q4 24 | $-819.4K | $-29.0M | ||
| Q3 24 | $-3.3M | $-22.0M | ||
| Q2 24 | $-4.2M | $-16.0M | ||
| Q1 24 | $-6.8M | $-31.8M |
自由现金流BRLSBYND
| Q4 25 | — | $-49.8M | ||
| Q3 25 | — | $-41.7M | ||
| Q2 25 | — | $-35.1M | ||
| Q1 25 | $-1.4M | $-30.6M | ||
| Q4 24 | $-951.6K | $-35.4M | ||
| Q3 24 | $-3.7M | $-24.1M | ||
| Q2 24 | $-4.7M | $-17.3M | ||
| Q1 24 | $-7.3M | $-33.0M |
自由现金流率BRLSBYND
| Q4 25 | — | -80.8% | ||
| Q3 25 | — | -59.4% | ||
| Q2 25 | — | -46.9% | ||
| Q1 25 | -20.3% | -44.6% | ||
| Q4 24 | -14.1% | -46.2% | ||
| Q3 24 | -46.1% | -29.7% | ||
| Q2 24 | -86.7% | -18.6% | ||
| Q1 24 | -92.7% | -43.7% |
资本支出强度BRLSBYND
| Q4 25 | — | 4.8% | ||
| Q3 25 | — | 4.1% | ||
| Q2 25 | — | 2.6% | ||
| Q1 25 | 0.2% | 6.5% | ||
| Q4 24 | 2.0% | 8.4% | ||
| Q3 24 | 5.6% | 2.5% | ||
| Q2 24 | 9.4% | 1.4% | ||
| Q1 24 | 7.0% | 1.6% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
