vs
Borealis Foods Inc.(BRLS)与Profound Medical Corp.(PROF)财务数据对比。点击上方公司名可切换其他公司
Borealis Foods Inc.的季度营收约是Profound Medical Corp.的1.2倍($7.1M vs $6.0M),Borealis Foods Inc.净利率更高(-53.2% vs -136.8%,领先83.5%)
Borealis Foods Inc是一家食品科技企业,专注于研发生产高品质植物基蛋白产品,包括植物肉替代品,主要服务北美和欧洲的零售及餐饮客户,致力于提供价格亲民、营养健康的可持续食品。
康派集团医疗SE & Co. KGaA是一家总部位于德国科布伦茨的上市软件企业,专注于为医疗领域开发并提供相关软件产品,面向诊所、药房、医学实验室与医院推出支持诊疗及运营工作的云化数字应用软件。截至2022年,该公司全球员工规模超9200人,业务覆盖56个国家,拥有超过160万用户。
BRLS vs PROF — 直观对比
营收规模更大
BRLS
是对方的1.2倍
$6.0M
净利率更高
BRLS
高出83.5%
-136.8%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $7.1M | $6.0M |
| 净利润 | $-3.8M | $-8.2M |
| 毛利率 | 14.6% | 66.8% |
| 营业利润率 | -27.1% | -123.3% |
| 净利率 | -53.2% | -136.8% |
| 营收同比 | -12.0% | — |
| 净利润同比 | 21.8% | — |
| 每股收益(稀释后) | $-0.18 | $0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BRLS
PROF
| Q4 25 | — | $6.0M | ||
| Q3 25 | $7.1M | $5.1M | ||
| Q2 25 | $7.2M | $2.0M | ||
| Q1 25 | $6.8M | $2.3M | ||
| Q4 24 | $6.8M | — | ||
| Q3 24 | $8.1M | — | ||
| Q2 24 | $5.5M | — | ||
| Q1 24 | $7.9M | — |
净利润
BRLS
PROF
| Q4 25 | — | $-8.2M | ||
| Q3 25 | $-3.8M | $-8.0M | ||
| Q2 25 | $-4.6M | $-15.7M | ||
| Q1 25 | $-4.2M | $-10.7M | ||
| Q4 24 | $-5.8M | — | ||
| Q3 24 | $-4.8M | — | ||
| Q2 24 | $-6.3M | — | ||
| Q1 24 | $-8.4M | — |
毛利率
BRLS
PROF
| Q4 25 | — | 66.8% | ||
| Q3 25 | 14.6% | 77.7% | ||
| Q2 25 | 7.2% | 81.7% | ||
| Q1 25 | 13.1% | 79.2% | ||
| Q4 24 | 3.7% | — | ||
| Q3 24 | 15.8% | — | ||
| Q2 24 | 7.7% | — | ||
| Q1 24 | 3.1% | — |
营业利润率
BRLS
PROF
| Q4 25 | — | -123.3% | ||
| Q3 25 | -27.1% | -176.2% | ||
| Q2 25 | -46.7% | -696.9% | ||
| Q1 25 | -42.6% | -477.0% | ||
| Q4 24 | -68.4% | — | ||
| Q3 24 | -44.8% | — | ||
| Q2 24 | -94.8% | — | ||
| Q1 24 | -88.3% | — |
净利率
BRLS
PROF
| Q4 25 | — | -136.8% | ||
| Q3 25 | -53.2% | -157.7% | ||
| Q2 25 | -64.0% | -792.3% | ||
| Q1 25 | -61.2% | -458.1% | ||
| Q4 24 | -85.3% | — | ||
| Q3 24 | -59.8% | — | ||
| Q2 24 | -115.0% | — | ||
| Q1 24 | -106.8% | — |
每股收益(稀释后)
BRLS
PROF
| Q4 25 | — | $0.27 | ||
| Q3 25 | $-0.18 | $0.26 | ||
| Q2 25 | $0.21 | $0.52 | ||
| Q1 25 | $-0.20 | $0.36 | ||
| Q4 24 | $-0.82 | — | ||
| Q3 24 | $-0.23 | — | ||
| Q2 24 | $0.29 | — | ||
| Q1 24 | $-0.49 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $59.7M |
| 总债务越低越好 | — | $4.5M |
| 股东权益账面价值 | $-12.9M | $66.4M |
| 总资产 | $56.3M | $77.5M |
| 负债/权益比越低杠杆越低 | — | 0.07× |
8季度趋势,按日历期对齐
现金及短期投资
BRLS
PROF
| Q4 25 | — | $59.7M | ||
| Q3 25 | — | $24.8M | ||
| Q2 25 | — | $35.2M | ||
| Q1 25 | — | $46.4M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
总债务
BRLS
PROF
| Q4 25 | — | $4.5M | ||
| Q3 25 | — | $4.5M | ||
| Q2 25 | — | $4.5M | ||
| Q1 25 | — | $4.5M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
BRLS
PROF
| Q4 25 | — | $66.4M | ||
| Q3 25 | $-12.9M | $32.1M | ||
| Q2 25 | $-9.2M | $39.3M | ||
| Q1 25 | $-4.8M | $50.8M | ||
| Q4 24 | $-695.9K | — | ||
| Q3 24 | $5.1M | — | ||
| Q2 24 | $9.9M | — | ||
| Q1 24 | $16.2M | — |
总资产
BRLS
PROF
| Q4 25 | — | $77.5M | ||
| Q3 25 | $56.3M | $42.3M | ||
| Q2 25 | $57.3M | $49.7M | ||
| Q1 25 | $58.4M | $60.9M | ||
| Q4 24 | $60.0M | — | ||
| Q3 24 | $61.9M | — | ||
| Q2 24 | $63.6M | — | ||
| Q1 24 | $70.3M | — |
负债/权益比
BRLS
PROF
| Q4 25 | — | 0.07× | ||
| Q3 25 | — | 0.14× | ||
| Q2 25 | — | 0.11× | ||
| Q1 25 | — | 0.09× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-190.6K | $-6.6M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
BRLS
PROF
| Q4 25 | — | $-6.6M | ||
| Q3 25 | $-190.6K | $-9.6M | ||
| Q2 25 | $-2.2M | $-13.7M | ||
| Q1 25 | $-1.4M | $-8.3M | ||
| Q4 24 | $-819.4K | — | ||
| Q3 24 | $-3.3M | — | ||
| Q2 24 | $-4.2M | — | ||
| Q1 24 | $-6.8M | — |
自由现金流
BRLS
PROF
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $-1.4M | — | ||
| Q4 24 | $-951.6K | — | ||
| Q3 24 | $-3.7M | — | ||
| Q2 24 | $-4.7M | — | ||
| Q1 24 | $-7.3M | — |
自由现金流率
BRLS
PROF
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -20.3% | — | ||
| Q4 24 | -14.1% | — | ||
| Q3 24 | -46.1% | — | ||
| Q2 24 | -86.7% | — | ||
| Q1 24 | -92.7% | — |
资本支出强度
BRLS
PROF
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.2% | — | ||
| Q4 24 | 2.0% | — | ||
| Q3 24 | 5.6% | — | ||
| Q2 24 | 9.4% | — | ||
| Q1 24 | 7.0% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图