vs
Brilliant Earth Group, Inc.（BRLT）与ROGERS CORP（ROG）财务数据对比。点击上方公司名可切换其他公司
ROGERS CORP的季度营收约是Brilliant Earth Group, Inc.的1.6倍（$200.5M vs $124.4M），ROGERS CORP净利率更高（2.2% vs -2.3%，领先4.6%），ROGERS CORP同比增速更快（5.2% vs 4.1%），Brilliant Earth Group, Inc.自由现金流更多（$5.7M vs $1.1M），过去两年Brilliant Earth Group, Inc.的营收复合增速更高（13.1% vs -3.3%）
Brilliant Earth是2005年8月由贝丝·格斯坦与埃里克·格罗斯伯格创立的美国珠宝企业，总部位于加利福尼亚州旧金山，主打标注为合规溯源的钻石与其他宝石珠宝，该品牌推动了 ethical 珠宝市场的发展，2017年曾有媒体对其部分产地来源声明提出质疑。
罗杰斯公司是一家专注于特种工程材料研发生产的企业，总部位于美国亚利桑那州钱德勒市，其产品广泛应用于先进电子、移动通信、清洁能源、航空航天等多个高科技领域，为全球客户提供高性能材料解决方案。
BRLT vs ROG — 直观对比
营收规模更大
ROG
是对方的1.6倍
$124.4M
营收增速更快
ROG
高出1.2%
4.1%
净利率更高
ROG
高出4.6%
-2.3%
自由现金流更多
BRLT
多$4.6M
$1.1M
两年增速更快
BRLT
近两年复合增速
-3.3%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $124.4M | $200.5M |
| 净利润 | $-2.9M | $4.5M |
| 毛利率 | 55.9% | 32.2% |
| 营业利润率 | -0.0% | — |
| 净利率 | -2.3% | 2.2% |
| 营收同比 | 4.1% | 5.2% |
| 净利润同比 | -908.9% | 421.4% |
| 每股收益（稀释后） | $-0.20 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BRLTROG
| Q1 26 | — | $200.5M | ||
| Q4 25 | $124.4M | $201.5M | ||
| Q3 25 | $110.3M | $216.0M | ||
| Q2 25 | $108.9M | $202.8M | ||
| Q1 25 | $93.9M | $190.5M | ||
| Q4 24 | $119.5M | $192.2M | ||
| Q3 24 | $99.9M | $210.3M | ||
| Q2 24 | $105.4M | $214.2M |
净利润BRLTROG
| Q1 26 | — | $4.5M | ||
| Q4 25 | $-2.9M | $4.6M | ||
| Q3 25 | $-107.0K | $8.6M | ||
| Q2 25 | $-166.0K | $-73.6M | ||
| Q1 25 | $-466.0K | $-1.4M | ||
| Q4 24 | $358.0K | $-500.0K | ||
| Q3 24 | $-141.0K | $10.7M | ||
| Q2 24 | $185.0K | $8.1M |
毛利率BRLTROG
| Q1 26 | — | 32.2% | ||
| Q4 25 | 55.9% | 31.5% | ||
| Q3 25 | 57.6% | 33.5% | ||
| Q2 25 | 58.3% | 31.6% | ||
| Q1 25 | 58.6% | 29.9% | ||
| Q4 24 | 59.6% | 32.1% | ||
| Q3 24 | 60.8% | 35.2% | ||
| Q2 24 | 60.8% | 34.1% |
营业利润率BRLTROG
| Q1 26 | — | — | ||
| Q4 25 | -0.0% | 3.5% | ||
| Q3 25 | -0.6% | 7.3% | ||
| Q2 25 | -1.1% | -33.3% | ||
| Q1 25 | -3.8% | -0.2% | ||
| Q4 24 | 2.0% | -6.6% | ||
| Q3 24 | -1.1% | 6.9% | ||
| Q2 24 | 1.1% | 5.3% |
净利率BRLTROG
| Q1 26 | — | 2.2% | ||
| Q4 25 | -2.3% | 2.3% | ||
| Q3 25 | -0.1% | 4.0% | ||
| Q2 25 | -0.2% | -36.3% | ||
| Q1 25 | -0.5% | -0.7% | ||
| Q4 24 | 0.3% | -0.3% | ||
| Q3 24 | -0.1% | 5.1% | ||
| Q2 24 | 0.2% | 3.8% |
每股收益（稀释后）BRLTROG
| Q1 26 | — | $0.25 | ||
| Q4 25 | $-0.20 | $0.20 | ||
| Q3 25 | $-0.01 | $0.48 | ||
| Q2 25 | $-0.01 | $-4.00 | ||
| Q1 25 | $-0.03 | $-0.08 | ||
| Q4 24 | $0.02 | $-0.04 | ||
| Q3 24 | $-0.01 | $0.58 | ||
| Q2 24 | $0.01 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $79.1M | $195.8M |
| 总债务越低越好 | $0 | — |
| 股东权益账面价值 | $12.3M | $1.2B |
| 总资产 | $200.9M | $1.4B |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势，按日历期对齐
现金及短期投资BRLTROG
| Q1 26 | — | $195.8M | ||
| Q4 25 | $79.1M | $197.0M | ||
| Q3 25 | $73.4M | $167.8M | ||
| Q2 25 | $133.6M | $157.2M | ||
| Q1 25 | $147.3M | $175.6M | ||
| Q4 24 | $161.9M | $159.8M | ||
| Q3 24 | $152.7M | $146.4M | ||
| Q2 24 | $152.2M | $119.9M |
总债务BRLTROG
| Q1 26 | — | — | ||
| Q4 25 | $0 | — | ||
| Q3 25 | $0 | — | ||
| Q2 25 | $34.5M | — | ||
| Q1 25 | $54.5M | — | ||
| Q4 24 | $55.7M | — | ||
| Q3 24 | $58.1M | — | ||
| Q2 24 | $58.0M | — |
股东权益BRLTROG
| Q1 26 | — | $1.2B | ||
| Q4 25 | $12.3M | $1.2B | ||
| Q3 25 | $12.0M | $1.2B | ||
| Q2 25 | $15.3M | $1.2B | ||
| Q1 25 | $14.9M | $1.3B | ||
| Q4 24 | $15.3M | $1.3B | ||
| Q3 24 | $14.5M | $1.3B | ||
| Q2 24 | $14.1M | $1.3B |
总资产BRLTROG
| Q1 26 | — | $1.4B | ||
| Q4 25 | $200.9M | $1.4B | ||
| Q3 25 | $203.0M | $1.4B | ||
| Q2 25 | $260.9M | $1.5B | ||
| Q1 25 | $269.6M | $1.5B | ||
| Q4 24 | $281.2M | $1.5B | ||
| Q3 24 | $273.2M | $1.5B | ||
| Q2 24 | $272.5M | $1.5B |
负债/权益比BRLTROG
| Q1 26 | — | — | ||
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 2.26× | — | ||
| Q1 25 | 3.65× | — | ||
| Q4 24 | 3.63× | — | ||
| Q3 24 | 4.01× | — | ||
| Q2 24 | 4.13× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $7.2M | $5.8M |
| 自由现金流经营现金流 - 资本支出 | $5.7M | $1.1M |
| 自由现金流率自由现金流/营收 | 4.6% | 0.5% |
| 资本支出强度资本支出/营收 | 1.2% | 2.3% |
| 现金转化率经营现金流/净利润 | — | 1.29× |
| 过去12个月自由现金流最近4个季度 | $5.8M | $70.1M |
8季度趋势，按日历期对齐
经营现金流BRLTROG
| Q1 26 | — | $5.8M | ||
| Q4 25 | $7.2M | $46.9M | ||
| Q3 25 | $608.0K | $28.9M | ||
| Q2 25 | $9.1M | $13.7M | ||
| Q1 25 | $-7.1M | $11.7M | ||
| Q4 24 | $14.1M | $33.7M | ||
| Q3 24 | $2.0M | $42.4M | ||
| Q2 24 | $7.3M | $22.9M |
自由现金流BRLTROG
| Q1 26 | — | $1.1M | ||
| Q4 25 | $5.7M | $42.2M | ||
| Q3 25 | $-3.0K | $21.2M | ||
| Q2 25 | $7.9M | $5.6M | ||
| Q1 25 | $-7.9M | $2.1M | ||
| Q4 24 | $11.9M | $18.3M | ||
| Q3 24 | $674.0K | $25.2M | ||
| Q2 24 | $6.5M | $8.8M |
自由现金流率BRLTROG
| Q1 26 | — | 0.5% | ||
| Q4 25 | 4.6% | 20.9% | ||
| Q3 25 | -0.0% | 9.8% | ||
| Q2 25 | 7.3% | 2.8% | ||
| Q1 25 | -8.4% | 1.1% | ||
| Q4 24 | 10.0% | 9.5% | ||
| Q3 24 | 0.7% | 12.0% | ||
| Q2 24 | 6.1% | 4.1% |
资本支出强度BRLTROG
| Q1 26 | — | 2.3% | ||
| Q4 25 | 1.2% | 2.3% | ||
| Q3 25 | 0.6% | 3.6% | ||
| Q2 25 | 1.1% | 4.0% | ||
| Q1 25 | 0.8% | 5.0% | ||
| Q4 24 | 1.8% | 8.0% | ||
| Q3 24 | 1.3% | 8.2% | ||
| Q2 24 | 0.8% | 6.6% |
现金转化率BRLTROG
| Q1 26 | — | 1.29× | ||
| Q4 25 | — | 10.20× | ||
| Q3 25 | — | 3.36× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 39.36× | — | ||
| Q3 24 | — | 3.96× | ||
| Q2 24 | 39.51× | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BRLT
| US | $120.3M | 97% |
| Non Us | $4.2M | 3% |
ROG
暂无分部数据
