vs
Brightstar Lottery PLC（BRSL）与DraftKings Inc.（DKNG）财务数据对比。点击上方公司名可切换其他公司
Brightstar Lottery PLC的季度营收约是DraftKings Inc.的1.3倍（$2.5B vs $2.0B）。DraftKings Inc.净利率更高（6.9% vs 5.9%，领先1.0%）。DraftKings Inc.自由现金流更多（$316.5M vs $-415.0M）
DraftKings Inc.是总部位于美国马萨诸塞州波士顿的博彩企业，主要提供体育博彩、每日范特西体育相关服务，是全球线上博彩娱乐赛道的知名企业，业务覆盖多个国家和地区的合规消费市场。
BRSL vs DKNG — 直观对比
营收规模更大
BRSL
是对方的1.3倍
$2.0B
净利率更高
DKNG
高出1.0%
5.9%
自由现金流更多
DKNG
多$731.5M
$-415.0M
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $2.5B | $2.0B |
| 净利润 | $147.0M | $136.4M |
| 毛利率 | — | 46.0% |
| 营业利润率 | 11.9% | 7.6% |
| 净利率 | 5.9% | 6.9% |
| 营收同比 | — | 42.8% |
| 净利润同比 | — | 201.2% |
| 每股收益（稀释后） | $0.74 | $0.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BRSLDKNG
| Q4 25 | $2.5B | $2.0B | ||
| Q3 25 | — | $1.1B | ||
| Q2 25 | — | $1.5B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | — | $1.1B | ||
| Q1 24 | — | $1.2B |
净利润BRSLDKNG
| Q4 25 | $147.0M | $136.4M | ||
| Q3 25 | — | $-256.8M | ||
| Q2 25 | — | $157.9M | ||
| Q1 25 | — | $-33.9M | ||
| Q4 24 | — | $-134.9M | ||
| Q3 24 | — | $-293.7M | ||
| Q2 24 | — | $63.8M | ||
| Q1 24 | — | $-142.6M |
毛利率BRSLDKNG
| Q4 25 | — | 46.0% | ||
| Q3 25 | — | 31.5% | ||
| Q2 25 | — | 43.5% | ||
| Q1 25 | — | 40.1% | ||
| Q4 24 | — | 40.1% | ||
| Q3 24 | — | 32.2% | ||
| Q2 24 | — | 39.9% | ||
| Q1 24 | — | 39.6% |
营业利润率BRSLDKNG
| Q4 25 | 11.9% | 7.6% | ||
| Q3 25 | — | -23.8% | ||
| Q2 25 | — | 10.0% | ||
| Q1 25 | — | -3.3% | ||
| Q4 24 | — | -10.0% | ||
| Q3 24 | — | -27.3% | ||
| Q2 24 | — | -2.9% | ||
| Q1 24 | — | -11.8% |
净利率BRSLDKNG
| Q4 25 | 5.9% | 6.9% | ||
| Q3 25 | — | -22.4% | ||
| Q2 25 | — | 10.4% | ||
| Q1 25 | — | -2.4% | ||
| Q4 24 | — | -9.7% | ||
| Q3 24 | — | -26.8% | ||
| Q2 24 | — | 5.8% | ||
| Q1 24 | — | -12.1% |
每股收益（稀释后）BRSLDKNG
| Q4 25 | $0.74 | $0.28 | ||
| Q3 25 | — | $-0.52 | ||
| Q2 25 | — | $0.30 | ||
| Q1 25 | — | $-0.07 | ||
| Q4 24 | — | $-0.25 | ||
| Q3 24 | — | $-0.60 | ||
| Q2 24 | — | $0.10 | ||
| Q1 24 | — | $-0.30 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.4B | $1.1B |
| 总债务越低越好 | $4.1B | — |
| 股东权益账面价值 | $875.0M | $631.5M |
| 总资产 | $9.2B | $4.5B |
| 负债/权益比越低杠杆越低 | 4.64× | — |
8季度趋势，按日历期对齐
现金及短期投资BRSLDKNG
| Q4 25 | $1.4B | $1.1B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.3B | ||
| Q1 25 | — | $1.1B | ||
| Q4 24 | — | $788.3M | ||
| Q3 24 | — | $877.8M | ||
| Q2 24 | — | $815.9M | ||
| Q1 24 | — | $1.2B |
总债务BRSLDKNG
| Q4 25 | $4.1B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益BRSLDKNG
| Q4 25 | $875.0M | $631.5M | ||
| Q3 25 | — | $732.3M | ||
| Q2 25 | — | $1.0B | ||
| Q1 25 | — | $872.9M | ||
| Q4 24 | — | $1.0B | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | — | $1.3B | ||
| Q1 24 | — | $831.0M |
总资产BRSLDKNG
| Q4 25 | $9.2B | $4.5B | ||
| Q3 25 | — | $4.6B | ||
| Q2 25 | — | $4.5B | ||
| Q1 25 | — | $4.5B | ||
| Q4 24 | — | $4.3B | ||
| Q3 24 | — | $4.3B | ||
| Q2 24 | — | $4.2B | ||
| Q1 24 | — | $3.8B |
负债/权益比BRSLDKNG
| Q4 25 | 4.64× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-99.0M | $320.5M |
| 自由现金流经营现金流 - 资本支出 | $-415.0M | $316.5M |
| 自由现金流率自由现金流/营收 | -16.5% | 15.9% |
| 资本支出强度资本支出/营收 | 12.6% | 0.2% |
| 现金转化率经营现金流/净利润 | -0.67× | 2.35× |
| 过去12个月自由现金流最近4个季度 | — | $647.5M |
8季度趋势，按日历期对齐
经营现金流BRSLDKNG
| Q4 25 | $-99.0M | $320.5M | ||
| Q3 25 | — | $287.5M | ||
| Q2 25 | — | $173.9M | ||
| Q1 25 | — | $-119.0M | ||
| Q4 24 | — | $325.2M | ||
| Q3 24 | — | $133.6M | ||
| Q2 24 | — | $29.4M | ||
| Q1 24 | — | $-70.4M |
自由现金流BRSLDKNG
| Q4 25 | $-415.0M | $316.5M | ||
| Q3 25 | — | $283.0M | ||
| Q2 25 | — | $169.6M | ||
| Q1 25 | — | $-121.7M | ||
| Q4 24 | — | $323.2M | ||
| Q3 24 | — | $130.9M | ||
| Q2 24 | — | $27.0M | ||
| Q1 24 | — | $-73.4M |
自由现金流率BRSLDKNG
| Q4 25 | -16.5% | 15.9% | ||
| Q3 25 | — | 24.7% | ||
| Q2 25 | — | 11.2% | ||
| Q1 25 | — | -8.6% | ||
| Q4 24 | — | 23.2% | ||
| Q3 24 | — | 11.9% | ||
| Q2 24 | — | 2.4% | ||
| Q1 24 | — | -6.2% |
资本支出强度BRSLDKNG
| Q4 25 | 12.6% | 0.2% | ||
| Q3 25 | — | 0.4% | ||
| Q2 25 | — | 0.3% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | 0.2% | ||
| Q2 24 | — | 0.2% | ||
| Q1 24 | — | 0.3% |
现金转化率BRSLDKNG
| Q4 25 | -0.67× | 2.35× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 1.10× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.46× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BRSL
暂无分部数据
DKNG
| Sportsbook | $1.4B | 68% |
| I Gaming | $500.2M | 25% |
| Other | $137.9M | 7% |
