vs
Brightstar Lottery PLC（BRSL）与Falcon's Beyond Global, Inc.（FBYD）财务数据对比。点击上方公司名可切换其他公司
Brightstar Lottery PLC的季度营收约是Falcon's Beyond Global, Inc.的381.3倍（$2.5B vs $6.6M）。Brightstar Lottery PLC净利率更高（5.9% vs -4.5%，领先10.3%）。Falcon's Beyond Global, Inc.自由现金流更多（$-4.3M vs $-415.0M）
500 Global成立于2010年，是一家专注早期投资的风投基金与种子创业加速器，创始人为戴夫·麦克卢尔与蔡金嫺。2011年，该机构先后分三批，共吸纳了67家初创企业入驻其位于加州山景城的孵化办公室。截至2024年3月，500 Global的资产管理规模达23亿美元。
BRSL vs FBYD — 直观对比
营收规模更大
BRSL
是对方的381.3倍
$6.6M
净利率更高
BRSL
高出10.3%
-4.5%
自由现金流更多
FBYD
多$410.7M
$-415.0M
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $2.5B | $6.6M |
| 净利润 | $147.0M | $-296.0K |
| 毛利率 | — | — |
| 营业利润率 | 11.9% | -30.9% |
| 净利率 | 5.9% | -4.5% |
| 营收同比 | — | 383.5% |
| 净利润同比 | — | 97.5% |
| 每股收益（稀释后） | $0.74 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BRSLFBYD
| Q4 25 | $2.5B | $6.6M | ||
| Q3 25 | — | $4.1M | ||
| Q2 25 | — | $2.5M | ||
| Q1 25 | — | $1.7M | ||
| Q4 24 | — | $1.4M | ||
| Q3 24 | — | $2.1M | ||
| Q2 24 | — | $1.8M | ||
| Q1 24 | — | $1.5M |
净利润BRSLFBYD
| Q4 25 | $147.0M | $-296.0K | ||
| Q3 25 | — | $-10.4M | ||
| Q2 25 | — | $25.1M | ||
| Q1 25 | — | $-8.1M | ||
| Q4 24 | — | $-11.9M | ||
| Q3 24 | — | $39.3M | ||
| Q2 24 | — | $8.0M | ||
| Q1 24 | — | $114.0M |
营业利润率BRSLFBYD
| Q4 25 | 11.9% | -30.9% | ||
| Q3 25 | — | -90.9% | ||
| Q2 25 | — | -53.0% | ||
| Q1 25 | — | -371.1% | ||
| Q4 24 | — | -335.6% | ||
| Q3 24 | — | -118.9% | ||
| Q2 24 | — | -195.9% | ||
| Q1 24 | — | -350.5% |
净利率BRSLFBYD
| Q4 25 | 5.9% | -4.5% | ||
| Q3 25 | — | -256.8% | ||
| Q2 25 | — | 985.2% | ||
| Q1 25 | — | -473.8% | ||
| Q4 24 | — | -871.7% | ||
| Q3 24 | — | 1899.5% | ||
| Q2 24 | — | 446.5% | ||
| Q1 24 | — | 7521.4% |
每股收益（稀释后）BRSLFBYD
| Q4 25 | $0.74 | $-0.01 | ||
| Q3 25 | — | $-0.13 | ||
| Q2 25 | — | $0.30 | ||
| Q1 25 | — | $-0.13 | ||
| Q4 24 | — | $-0.25 | ||
| Q3 24 | — | $0.39 | ||
| Q2 24 | — | $0.00 | ||
| Q1 24 | — | $1.27 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.4B | $1.9M |
| 总债务越低越好 | $4.1B | $15.6M |
| 股东权益账面价值 | $875.0M | $11.9M |
| 总资产 | $9.2B | $66.7M |
| 负债/权益比越低杠杆越低 | 4.64× | 1.31× |
8季度趋势，按日历期对齐
现金及短期投资BRSLFBYD
| Q4 25 | $1.4B | $1.9M | ||
| Q3 25 | — | $4.3M | ||
| Q2 25 | — | $26.1M | ||
| Q1 25 | — | $1.1M | ||
| Q4 24 | — | $825.0K | ||
| Q3 24 | — | $828.0K | ||
| Q2 24 | — | $1.7M | ||
| Q1 24 | — | $1.1M |
总债务BRSLFBYD
| Q4 25 | $4.1B | $15.6M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $41.2M | ||
| Q3 24 | — | $10.3M | ||
| Q2 24 | — | $15.7M | ||
| Q1 24 | — | $15.1M |
股东权益BRSLFBYD
| Q4 25 | $875.0M | $11.9M | ||
| Q3 25 | — | $9.2M | ||
| Q2 25 | — | $414.0K | ||
| Q1 25 | — | $-11.6M | ||
| Q4 24 | — | $-9.0M | ||
| Q3 24 | — | $-1.4M | ||
| Q2 24 | — | $-44.7M | ||
| Q1 24 | — | $-61.7M |
总资产BRSLFBYD
| Q4 25 | $9.2B | $66.7M | ||
| Q3 25 | — | $66.8M | ||
| Q2 25 | — | $89.2M | ||
| Q1 25 | — | $56.7M | ||
| Q4 24 | — | $61.2M | ||
| Q3 24 | — | $66.5M | ||
| Q2 24 | — | $65.9M | ||
| Q1 24 | — | $67.8M |
负债/权益比BRSLFBYD
| Q4 25 | 4.64× | 1.31× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-99.0M | $-4.3M |
| 自由现金流经营现金流 - 资本支出 | $-415.0M | $-4.3M |
| 自由现金流率自由现金流/营收 | -16.5% | -66.0% |
| 资本支出强度资本支出/营收 | 12.6% | 0.3% |
| 现金转化率经营现金流/净利润 | -0.67× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BRSLFBYD
| Q4 25 | $-99.0M | $-4.3M | ||
| Q3 25 | — | $-13.3M | ||
| Q2 25 | — | $-7.9M | ||
| Q1 25 | — | $945.0K | ||
| Q4 24 | — | $-3.8M | ||
| Q3 24 | — | $-2.4M | ||
| Q2 24 | — | $-2.6M | ||
| Q1 24 | — | $-3.8M |
自由现金流BRSLFBYD
| Q4 25 | $-415.0M | $-4.3M | ||
| Q3 25 | — | $-13.4M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $853.0K | ||
| Q4 24 | — | $-3.8M | ||
| Q3 24 | — | $-2.4M | ||
| Q2 24 | — | $-2.6M | ||
| Q1 24 | — | $-3.8M |
自由现金流率BRSLFBYD
| Q4 25 | -16.5% | -66.0% | ||
| Q3 25 | — | -329.6% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 49.9% | ||
| Q4 24 | — | -278.7% | ||
| Q3 24 | — | -114.9% | ||
| Q2 24 | — | -145.6% | ||
| Q1 24 | — | -248.8% |
资本支出强度BRSLFBYD
| Q4 25 | 12.6% | 0.3% | ||
| Q3 25 | — | 1.0% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | 5.4% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | 0.2% | ||
| Q2 24 | — | 0.1% | ||
| Q1 24 | — | 0.3% |
现金转化率BRSLFBYD
| Q4 25 | -0.67× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | -0.31× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -0.06× | ||
| Q2 24 | — | -0.33× | ||
| Q1 24 | — | -0.03× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
