vs
Brightstar Lottery PLC（BRSL）与GOLDEN ENTERTAINMENT, INC.（GDEN）财务数据对比。点击上方公司名可切换其他公司
Brightstar Lottery PLC的季度营收约是GOLDEN ENTERTAINMENT, INC.的16.1倍（$2.5B vs $155.6M）。Brightstar Lottery PLC净利率更高（5.9% vs -5.5%，领先11.3%）。GOLDEN ENTERTAINMENT, INC.自由现金流更多（$-4.4M vs $-415.0M）
黄金娱乐公司是一家总部位于内华达州恩特普赖斯的美国博彩企业，成立于2015年，由黄金博彩与莱克斯娱乐合并而来。该公司目前在内华达南部运营8家度假赌场，同时也是内华达州规模最大的酒馆运营商，2017年10月曾以8.5亿美元完成对美国赌场娱乐地产公司的收购。
BRSL vs GDEN — 直观对比
营收规模更大
BRSL
是对方的16.1倍
$155.6M
净利率更高
BRSL
高出11.3%
-5.5%
自由现金流更多
GDEN
多$410.6M
$-415.0M
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $2.5B | $155.6M |
| 净利润 | $147.0M | $-8.5M |
| 毛利率 | — | 92.5% |
| 营业利润率 | 11.9% | -1.5% |
| 净利率 | 5.9% | -5.5% |
| 营收同比 | — | -5.2% |
| 净利润同比 | — | -386.0% |
| 每股收益（稀释后） | $0.74 | $-0.31 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BRSLGDEN
| Q4 25 | $2.5B | $155.6M | ||
| Q3 25 | — | $154.8M | ||
| Q2 25 | — | $163.6M | ||
| Q1 25 | — | $160.8M | ||
| Q4 24 | — | $164.2M | ||
| Q3 24 | — | $161.2M | ||
| Q2 24 | — | $167.3M | ||
| Q1 24 | — | $174.0M |
净利润BRSLGDEN
| Q4 25 | $147.0M | $-8.5M | ||
| Q3 25 | — | $-4.7M | ||
| Q2 25 | — | $4.6M | ||
| Q1 25 | — | $2.5M | ||
| Q4 24 | — | $3.0M | ||
| Q3 24 | — | $5.2M | ||
| Q2 24 | — | $623.0K | ||
| Q1 24 | — | $42.0M |
毛利率BRSLGDEN
| Q4 25 | — | 92.5% | ||
| Q3 25 | — | 92.8% | ||
| Q2 25 | — | 93.1% | ||
| Q1 25 | — | 92.7% | ||
| Q4 24 | — | 96.3% | ||
| Q3 24 | — | 93.0% | ||
| Q2 24 | — | 93.2% | ||
| Q1 24 | — | 89.9% |
营业利润率BRSLGDEN
| Q4 25 | 11.9% | -1.5% | ||
| Q3 25 | — | 0.6% | ||
| Q2 25 | — | 7.3% | ||
| Q1 25 | — | 6.9% | ||
| Q4 24 | — | 7.1% | ||
| Q3 24 | — | 4.2% | ||
| Q2 24 | — | 8.1% | ||
| Q1 24 | — | 46.0% |
净利率BRSLGDEN
| Q4 25 | 5.9% | -5.5% | ||
| Q3 25 | — | -3.0% | ||
| Q2 25 | — | 2.8% | ||
| Q1 25 | — | 1.6% | ||
| Q4 24 | — | 1.8% | ||
| Q3 24 | — | 3.2% | ||
| Q2 24 | — | 0.4% | ||
| Q1 24 | — | 24.1% |
每股收益（稀释后）BRSLGDEN
| Q4 25 | $0.74 | $-0.31 | ||
| Q3 25 | — | $-0.18 | ||
| Q2 25 | — | $0.17 | ||
| Q1 25 | — | $0.09 | ||
| Q4 24 | — | $0.14 | ||
| Q3 24 | — | $0.18 | ||
| Q2 24 | — | $0.02 | ||
| Q1 24 | — | $1.37 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.4B | $55.3M |
| 总债务越低越好 | $4.1B | $426.6M |
| 股东权益账面价值 | $875.0M | $420.9M |
| 总资产 | $9.2B | $1.0B |
| 负债/权益比越低杠杆越低 | 4.64× | 1.01× |
8季度趋势，按日历期对齐
现金及短期投资BRSLGDEN
| Q4 25 | $1.4B | $55.3M | ||
| Q3 25 | — | $58.3M | ||
| Q2 25 | — | $52.3M | ||
| Q1 25 | — | $50.5M | ||
| Q4 24 | — | $57.7M | ||
| Q3 24 | — | $68.6M | ||
| Q2 24 | — | $88.6M | ||
| Q1 24 | — | $404.3M |
总债务BRSLGDEN
| Q4 25 | $4.1B | $426.6M | ||
| Q3 25 | — | $417.3M | ||
| Q2 25 | — | $423.3M | ||
| Q1 25 | — | $399.3M | ||
| Q4 24 | — | $405.3M | ||
| Q3 24 | — | $386.3M | ||
| Q2 24 | — | $388.2M | ||
| Q1 24 | — | $660.9M |
股东权益BRSLGDEN
| Q4 25 | $875.0M | $420.9M | ||
| Q3 25 | — | $434.2M | ||
| Q2 25 | — | $443.3M | ||
| Q1 25 | — | $462.0M | ||
| Q4 24 | — | $474.2M | ||
| Q3 24 | — | $513.1M | ||
| Q2 24 | — | $539.0M | ||
| Q1 24 | — | $569.6M |
总资产BRSLGDEN
| Q4 25 | $9.2B | $1.0B | ||
| Q3 25 | — | $1.0B | ||
| Q2 25 | — | $1.0B | ||
| Q1 25 | — | $1.1B | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | — | $1.2B | ||
| Q1 24 | — | $1.5B |
负债/权益比BRSLGDEN
| Q4 25 | 4.64× | 1.01× | ||
| Q3 25 | — | 0.96× | ||
| Q2 25 | — | 0.95× | ||
| Q1 25 | — | 0.86× | ||
| Q4 24 | — | 0.85× | ||
| Q3 24 | — | 0.75× | ||
| Q2 24 | — | 0.72× | ||
| Q1 24 | — | 1.16× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-99.0M | $10.2M |
| 自由现金流经营现金流 - 资本支出 | $-415.0M | $-4.4M |
| 自由现金流率自由现金流/营收 | -16.5% | -2.8% |
| 资本支出强度资本支出/营收 | 12.6% | 9.4% |
| 现金转化率经营现金流/净利润 | -0.67× | — |
| 过去12个月自由现金流最近4个季度 | — | $35.6M |
8季度趋势，按日历期对齐
经营现金流BRSLGDEN
| Q4 25 | $-99.0M | $10.2M | ||
| Q3 25 | — | $26.9M | ||
| Q2 25 | — | $17.4M | ||
| Q1 25 | — | $28.6M | ||
| Q4 24 | — | $22.5M | ||
| Q3 24 | — | $22.5M | ||
| Q2 24 | — | $21.5M | ||
| Q1 24 | — | $25.8M |
自由现金流BRSLGDEN
| Q4 25 | $-415.0M | $-4.4M | ||
| Q3 25 | — | $19.3M | ||
| Q2 25 | — | $4.0M | ||
| Q1 25 | — | $16.6M | ||
| Q4 24 | — | $14.3M | ||
| Q3 24 | — | $14.7M | ||
| Q2 24 | — | $3.9M | ||
| Q1 24 | — | $9.5M |
自由现金流率BRSLGDEN
| Q4 25 | -16.5% | -2.8% | ||
| Q3 25 | — | 12.5% | ||
| Q2 25 | — | 2.4% | ||
| Q1 25 | — | 10.4% | ||
| Q4 24 | — | 8.7% | ||
| Q3 24 | — | 9.1% | ||
| Q2 24 | — | 2.3% | ||
| Q1 24 | — | 5.5% |
资本支出强度BRSLGDEN
| Q4 25 | 12.6% | 9.4% | ||
| Q3 25 | — | 4.9% | ||
| Q2 25 | — | 8.2% | ||
| Q1 25 | — | 7.4% | ||
| Q4 24 | — | 5.0% | ||
| Q3 24 | — | 4.9% | ||
| Q2 24 | — | 10.5% | ||
| Q1 24 | — | 9.3% |
现金转化率BRSLGDEN
| Q4 25 | -0.67× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 3.76× | ||
| Q1 25 | — | 11.43× | ||
| Q4 24 | — | 7.57× | ||
| Q3 24 | — | 4.36× | ||
| Q2 24 | — | 34.51× | ||
| Q1 24 | — | 0.61× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BRSL
暂无分部数据
GDEN
| Nevada Casino Resorts | $90.2M | 58% |
| Nevada Locals Casinos | $37.4M | 24% |
| Nevada Taverns | $27.7M | 18% |
