vs
Brightstar Lottery PLC（BRSL）与StubHub Holdings, Inc.（STUB）财务数据对比。点击上方公司名可切换其他公司
Brightstar Lottery PLC的季度营收约是StubHub Holdings, Inc.的5.4倍（$2.5B vs $468.1M）。Brightstar Lottery PLC净利率更高（5.9% vs -276.6%，领先282.4%）。StubHub Holdings, Inc.自由现金流更多（$180.3M vs $-415.0M）
StubHub Holdings是全球领先的在线票务交易平台，提供演唱会、体育赛事、戏剧演出等各类现场娱乐活动的门票转售及直购服务，覆盖北美、欧洲、亚太等核心市场，为消费者、活动主办方和票务卖家提供安全可靠的交易渠道。
BRSL vs STUB — 直观对比
营收规模更大
BRSL
是对方的5.4倍
$468.1M
净利率更高
BRSL
高出282.4%
-276.6%
自由现金流更多
STUB
多$595.3M
$-415.0M
损益表 — Q4 2025 vs Q3 2025
| 指标 | | |
|---|---|---|
| 营收 | $2.5B | $468.1M |
| 净利润 | $147.0M | $-1.3B |
| 毛利率 | — | — |
| 营业利润率 | 11.9% | -292.3% |
| 净利率 | 5.9% | -276.6% |
| 营收同比 | — | 7.9% |
| 净利润同比 | — | -3821.6% |
| 每股收益（稀释后） | $0.74 | $-4.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BRSLSTUB
| Q4 25 | $2.5B | — | ||
| Q3 25 | — | $468.1M | ||
| Q3 24 | — | $433.8M | ||
| Q4 23 | $2.5B | — | ||
| Q4 22 | $2.6B | — |
净利润BRSLSTUB
| Q4 25 | $147.0M | — | ||
| Q3 25 | — | $-1.3B | ||
| Q3 24 | — | $-33.0M | ||
| Q4 23 | $156.0M | — | ||
| Q4 22 | $275.0M | — |
营业利润率BRSLSTUB
| Q4 25 | 11.9% | — | ||
| Q3 25 | — | -292.3% | ||
| Q3 24 | — | 2.8% | ||
| Q4 23 | 29.7% | — | ||
| Q4 22 | 28.6% | — |
净利率BRSLSTUB
| Q4 25 | 5.9% | — | ||
| Q3 25 | — | -276.6% | ||
| Q3 24 | — | -7.6% | ||
| Q4 23 | 6.2% | — | ||
| Q4 22 | 10.6% | — |
每股收益（稀释后）BRSLSTUB
| Q4 25 | $0.74 | — | ||
| Q3 25 | — | $-4.27 | ||
| Q3 24 | — | $-0.15 | ||
| Q4 23 | $0.77 | — | ||
| Q4 22 | $1.35 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.4B | $1.4B |
| 总债务越低越好 | $4.1B | $1.7B |
| 股东权益账面价值 | $875.0M | $1.7B |
| 总资产 | $9.2B | $5.6B |
| 负债/权益比越低杠杆越低 | 4.64× | 0.98× |
8季度趋势，按日历期对齐
现金及短期投资BRSLSTUB
| Q4 25 | $1.4B | — | ||
| Q3 25 | — | $1.4B | ||
| Q3 24 | — | $1.1B | ||
| Q4 23 | $508.0M | — | ||
| Q4 22 | $590.0M | — |
总债务BRSLSTUB
| Q4 25 | $4.1B | — | ||
| Q3 25 | — | $1.7B | ||
| Q3 24 | — | — | ||
| Q4 23 | $5.7B | — | ||
| Q4 22 | $5.7B | — |
股东权益BRSLSTUB
| Q4 25 | $875.0M | — | ||
| Q3 25 | — | $1.7B | ||
| Q3 24 | — | $815.9M | ||
| Q4 23 | $1.4B | — | ||
| Q4 22 | $1.4B | — |
总资产BRSLSTUB
| Q4 25 | $9.2B | — | ||
| Q3 25 | — | $5.6B | ||
| Q3 24 | — | — | ||
| Q4 23 | $10.5B | — | ||
| Q4 22 | $10.4B | — |
负债/权益比BRSLSTUB
| Q4 25 | 4.64× | — | ||
| Q3 25 | — | 0.98× | ||
| Q3 24 | — | — | ||
| Q4 23 | 3.92× | — | ||
| Q4 22 | 3.98× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-99.0M | $181.4M |
| 自由现金流经营现金流 - 资本支出 | $-415.0M | $180.3M |
| 自由现金流率自由现金流/营收 | -16.5% | 38.5% |
| 资本支出强度资本支出/营收 | 12.6% | 0.2% |
| 现金转化率经营现金流/净利润 | -0.67× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BRSLSTUB
| Q4 25 | $-99.0M | — | ||
| Q3 25 | — | $181.4M | ||
| Q3 24 | — | — | ||
| Q4 23 | $1.0B | — | ||
| Q4 22 | $899.0M | — |
自由现金流BRSLSTUB
| Q4 25 | $-415.0M | — | ||
| Q3 25 | — | $180.3M | ||
| Q3 24 | — | — | ||
| Q4 23 | $865.0M | — | ||
| Q4 22 | $737.0M | — |
自由现金流率BRSLSTUB
| Q4 25 | -16.5% | — | ||
| Q3 25 | — | 38.5% | ||
| Q3 24 | — | — | ||
| Q4 23 | 34.2% | — | ||
| Q4 22 | 28.4% | — |
资本支出强度BRSLSTUB
| Q4 25 | 12.6% | — | ||
| Q3 25 | — | 0.2% | ||
| Q3 24 | — | — | ||
| Q4 23 | 5.8% | — | ||
| Q4 22 | 6.2% | — |
现金转化率BRSLSTUB
| Q4 25 | -0.67× | — | ||
| Q3 25 | — | — | ||
| Q3 24 | — | — | ||
| Q4 23 | 6.49× | — | ||
| Q4 22 | 3.27× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BRSL
暂无分部数据
STUB
| Transaction Fees | $453.4M | 97% |
| Other | $14.7M | 3% |
