vs
Brixmor Property Group Inc.(BRX)与Rapid7, Inc.(RPD)财务数据对比。点击上方公司名可切换其他公司
Brixmor Property Group Inc.的季度营收约是Rapid7, Inc.的1.6倍($354.8M vs $217.4M),Brixmor Property Group Inc.净利率更高(36.0% vs 1.4%,领先34.6%),Brixmor Property Group Inc.同比增速更快(5.1% vs 0.5%),过去两年Brixmor Property Group Inc.的营收复合增速更高(6.0% vs 3.0%)
Brixmor Property Group是一家公开上市的房地产投资信托(REIT),核心业务为投资购物中心类商业地产,专注于挖掘零售不动产的商业价值,在为股东创造稳定投资回报的同时,也为入驻商户的运营发展提供物业配套支持。
Rapid7是全球领先的网络安全企业,提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案,服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户,助力客户高效识别、应对和缓解网络安全风险。
BRX vs RPD — 直观对比
营收规模更大
BRX
是对方的1.6倍
$217.4M
营收增速更快
BRX
高出4.6%
0.5%
净利率更高
BRX
高出34.6%
1.4%
两年增速更快
BRX
近两年复合增速
3.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $354.8M | $217.4M |
| 净利润 | $127.8M | $3.1M |
| 毛利率 | — | 68.9% |
| 营业利润率 | 37.8% | 1.0% |
| 净利率 | 36.0% | 1.4% |
| 营收同比 | 5.1% | 0.5% |
| 净利润同比 | 83.2% | 44.1% |
| 每股收益(稀释后) | $0.41 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BRX
RPD
| Q1 26 | $354.8M | — | ||
| Q4 25 | $353.8M | $217.4M | ||
| Q3 25 | $340.8M | $218.0M | ||
| Q2 25 | $339.5M | $214.2M | ||
| Q1 25 | $337.5M | $210.3M | ||
| Q4 24 | $328.4M | $216.3M | ||
| Q3 24 | $320.7M | $214.7M | ||
| Q2 24 | $315.7M | $208.0M |
净利润
BRX
RPD
| Q1 26 | $127.8M | — | ||
| Q4 25 | $137.1M | $3.1M | ||
| Q3 25 | $94.2M | $9.8M | ||
| Q2 25 | $85.1M | $8.3M | ||
| Q1 25 | $69.7M | $2.1M | ||
| Q4 24 | $83.4M | $2.2M | ||
| Q3 24 | $96.8M | $15.4M | ||
| Q2 24 | $70.1M | $6.5M |
毛利率
BRX
RPD
| Q1 26 | — | — | ||
| Q4 25 | — | 68.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 70.6% | ||
| Q1 25 | — | 71.7% | ||
| Q4 24 | — | 69.5% | ||
| Q3 24 | — | 70.6% | ||
| Q2 24 | — | 70.7% |
营业利润率
BRX
RPD
| Q1 26 | 37.8% | — | ||
| Q4 25 | — | 1.0% | ||
| Q3 25 | — | 2.7% | ||
| Q2 25 | — | 1.6% | ||
| Q1 25 | — | -0.0% | ||
| Q4 24 | — | 3.4% | ||
| Q3 24 | — | 6.0% | ||
| Q2 24 | — | 2.5% |
净利率
BRX
RPD
| Q1 26 | 36.0% | — | ||
| Q4 25 | 38.8% | 1.4% | ||
| Q3 25 | 27.6% | 4.5% | ||
| Q2 25 | 25.1% | 3.9% | ||
| Q1 25 | 20.7% | 1.0% | ||
| Q4 24 | 25.4% | 1.0% | ||
| Q3 24 | 30.2% | 7.2% | ||
| Q2 24 | 22.2% | 3.1% |
每股收益(稀释后)
BRX
RPD
| Q1 26 | $0.41 | — | ||
| Q4 25 | $0.43 | $0.05 | ||
| Q3 25 | $0.31 | $0.15 | ||
| Q2 25 | $0.28 | $0.13 | ||
| Q1 25 | $0.23 | $0.03 | ||
| Q4 24 | $0.27 | $0.08 | ||
| Q3 24 | $0.32 | $0.21 | ||
| Q2 24 | $0.23 | $0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $323.9M | $474.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.0B | $154.7M |
| 总资产 | $9.1B | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BRX
RPD
| Q1 26 | $323.9M | — | ||
| Q4 25 | $334.4M | $474.7M | ||
| Q3 25 | $331.5M | $407.1M | ||
| Q2 25 | $105.0M | $511.7M | ||
| Q1 25 | $106.5M | $493.5M | ||
| Q4 24 | $377.6M | $521.7M | ||
| Q3 24 | $451.3M | $443.7M | ||
| Q2 24 | $473.6M | $442.6M |
总债务
BRX
RPD
| Q1 26 | — | — | ||
| Q4 25 | $5.5B | — | ||
| Q3 25 | $5.5B | — | ||
| Q2 25 | $5.1B | — | ||
| Q1 25 | $5.1B | — | ||
| Q4 24 | $5.3B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
BRX
RPD
| Q1 26 | $3.0B | — | ||
| Q4 25 | $3.0B | $154.7M | ||
| Q3 25 | $3.0B | $127.2M | ||
| Q2 25 | $3.0B | $90.4M | ||
| Q1 25 | $3.0B | $52.7M | ||
| Q4 24 | $3.0B | $17.7M | ||
| Q3 24 | $2.9B | $-5.1M | ||
| Q2 24 | $2.9B | $-52.6M |
总资产
BRX
RPD
| Q1 26 | $9.1B | — | ||
| Q4 25 | $9.1B | $1.7B | ||
| Q3 25 | $9.0B | $1.7B | ||
| Q2 25 | $8.6B | $1.6B | ||
| Q1 25 | $8.6B | $1.6B | ||
| Q4 24 | $8.9B | $1.7B | ||
| Q3 24 | $8.7B | $1.6B | ||
| Q2 24 | $8.7B | $1.5B |
负债/权益比
BRX
RPD
| Q1 26 | — | — | ||
| Q4 25 | 1.83× | — | ||
| Q3 25 | 1.85× | — | ||
| Q2 25 | 1.73× | — | ||
| Q1 25 | 1.73× | — | ||
| Q4 24 | 1.79× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $37.6M |
| 自由现金流经营现金流 - 资本支出 | — | $36.4M |
| 自由现金流率自由现金流/营收 | — | 16.8% |
| 资本支出强度资本支出/营收 | 3.4% | 0.5% |
| 现金转化率经营现金流/净利润 | — | 12.01× |
| 过去12个月自由现金流最近4个季度 | — | $146.2M |
8季度趋势,按日历期对齐
经营现金流
BRX
RPD
| Q1 26 | — | — | ||
| Q4 25 | $652.0M | $37.6M | ||
| Q3 25 | $168.3M | $39.0M | ||
| Q2 25 | $181.5M | $47.5M | ||
| Q1 25 | $130.1M | $29.8M | ||
| Q4 24 | $624.7M | $63.8M | ||
| Q3 24 | $157.5M | $44.0M | ||
| Q2 24 | $183.5M | $32.9M |
自由现金流
BRX
RPD
| Q1 26 | — | — | ||
| Q4 25 | — | $36.4M | ||
| Q3 25 | — | $34.8M | ||
| Q2 25 | — | $46.6M | ||
| Q1 25 | — | $28.4M | ||
| Q4 24 | — | $62.6M | ||
| Q3 24 | — | $42.6M | ||
| Q2 24 | — | $32.6M |
自由现金流率
BRX
RPD
| Q1 26 | — | — | ||
| Q4 25 | — | 16.8% | ||
| Q3 25 | — | 16.0% | ||
| Q2 25 | — | 21.8% | ||
| Q1 25 | — | 13.5% | ||
| Q4 24 | — | 28.9% | ||
| Q3 24 | — | 19.9% | ||
| Q2 24 | — | 15.7% |
资本支出强度
BRX
RPD
| Q1 26 | 3.4% | — | ||
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 1.9% | ||
| Q2 25 | — | 0.4% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | 0.6% | ||
| Q2 24 | — | 0.1% |
现金转化率
BRX
RPD
| Q1 26 | — | — | ||
| Q4 25 | 4.75× | 12.01× | ||
| Q3 25 | 1.79× | 3.97× | ||
| Q2 25 | 2.13× | 5.70× | ||
| Q1 25 | 1.87× | 14.14× | ||
| Q4 24 | 7.49× | 29.36× | ||
| Q3 24 | 1.63× | 2.85× | ||
| Q2 24 | 2.62× | 5.03× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BRX
| Rental income | $354.3M | 100% |
| Other revenues | $482.0K | 0% |
RPD
| Products | $209.1M | 96% |
| Services | $8.2M | 4% |