vs
Brixmor Property Group Inc.(BRX)与Rackspace Technology, Inc.(RXT)财务数据对比。点击上方公司名可切换其他公司
Rackspace Technology, Inc.的季度营收约是Brixmor Property Group Inc.的1.9倍($682.8M vs $354.8M),Brixmor Property Group Inc.净利率更高(36.0% vs -4.8%,领先40.8%),Brixmor Property Group Inc.同比增速更快(5.1% vs -0.4%),过去两年Brixmor Property Group Inc.的营收复合增速更高(6.0% vs -0.6%)
Brixmor Property Group是一家公开上市的房地产投资信托(REIT),核心业务为投资购物中心类商业地产,专注于挖掘零售不动产的商业价值,在为股东创造稳定投资回报的同时,也为入驻商户的运营发展提供物业配套支持。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业,在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处,数据中心分布于全球多个主要城市,为客户提供专业的云计算相关服务。
BRX vs RXT — 直观对比
营收规模更大
RXT
是对方的1.9倍
$354.8M
营收增速更快
BRX
高出5.5%
-0.4%
净利率更高
BRX
高出40.8%
-4.8%
两年增速更快
BRX
近两年复合增速
-0.6%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $354.8M | $682.8M |
| 净利润 | $127.8M | $-32.7M |
| 毛利率 | — | 17.6% |
| 营业利润率 | 37.8% | -0.5% |
| 净利率 | 36.0% | -4.8% |
| 营收同比 | 5.1% | -0.4% |
| 净利润同比 | 83.2% | 41.6% |
| 每股收益(稀释后) | $0.41 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BRX
RXT
| Q1 26 | $354.8M | — | ||
| Q4 25 | $353.8M | $682.8M | ||
| Q3 25 | $340.8M | $671.2M | ||
| Q2 25 | $339.5M | $666.3M | ||
| Q1 25 | $337.5M | $665.4M | ||
| Q4 24 | $328.4M | $685.6M | ||
| Q3 24 | $320.7M | $675.8M | ||
| Q2 24 | $315.7M | $684.9M |
净利润
BRX
RXT
| Q1 26 | $127.8M | — | ||
| Q4 25 | $137.1M | $-32.7M | ||
| Q3 25 | $94.2M | $-67.1M | ||
| Q2 25 | $85.1M | $-54.5M | ||
| Q1 25 | $69.7M | $-71.5M | ||
| Q4 24 | $83.4M | $-56.0M | ||
| Q3 24 | $96.8M | $-186.6M | ||
| Q2 24 | $70.1M | $25.0M |
毛利率
BRX
RXT
| Q1 26 | — | — | ||
| Q4 25 | — | 17.6% | ||
| Q3 25 | — | 19.4% | ||
| Q2 25 | — | 19.4% | ||
| Q1 25 | — | 19.1% | ||
| Q4 24 | — | 19.2% | ||
| Q3 24 | — | 20.3% | ||
| Q2 24 | — | 19.2% |
营业利润率
BRX
RXT
| Q1 26 | 37.8% | — | ||
| Q4 25 | — | -0.5% | ||
| Q3 25 | — | -5.1% | ||
| Q2 25 | — | -3.8% | ||
| Q1 25 | — | -5.8% | ||
| Q4 24 | — | -4.2% | ||
| Q3 24 | — | -25.7% | ||
| Q2 24 | — | -7.9% |
净利率
BRX
RXT
| Q1 26 | 36.0% | — | ||
| Q4 25 | 38.8% | -4.8% | ||
| Q3 25 | 27.6% | -10.0% | ||
| Q2 25 | 25.1% | -8.2% | ||
| Q1 25 | 20.7% | -10.7% | ||
| Q4 24 | 25.4% | -8.2% | ||
| Q3 24 | 30.2% | -27.6% | ||
| Q2 24 | 22.2% | 3.7% |
每股收益(稀释后)
BRX
RXT
| Q1 26 | $0.41 | — | ||
| Q4 25 | $0.43 | $-0.13 | ||
| Q3 25 | $0.31 | $-0.28 | ||
| Q2 25 | $0.28 | $-0.23 | ||
| Q1 25 | $0.23 | $-0.31 | ||
| Q4 24 | $0.27 | $-0.20 | ||
| Q3 24 | $0.32 | $-0.82 | ||
| Q2 24 | $0.23 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $323.9M | $105.8M |
| 总债务越低越好 | — | $2.7B |
| 股东权益账面价值 | $3.0B | $-1.2B |
| 总资产 | $9.1B | $2.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BRX
RXT
| Q1 26 | $323.9M | — | ||
| Q4 25 | $334.4M | $105.8M | ||
| Q3 25 | $331.5M | $99.5M | ||
| Q2 25 | $105.0M | $103.9M | ||
| Q1 25 | $106.5M | $128.0M | ||
| Q4 24 | $377.6M | $144.0M | ||
| Q3 24 | $451.3M | $157.1M | ||
| Q2 24 | $473.6M | $190.2M |
总债务
BRX
RXT
| Q1 26 | — | — | ||
| Q4 25 | $5.5B | $2.7B | ||
| Q3 25 | $5.5B | $2.8B | ||
| Q2 25 | $5.1B | $2.8B | ||
| Q1 25 | $5.1B | $2.8B | ||
| Q4 24 | $5.3B | $2.8B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $2.9B |
股东权益
BRX
RXT
| Q1 26 | $3.0B | — | ||
| Q4 25 | $3.0B | $-1.2B | ||
| Q3 25 | $3.0B | $-1.2B | ||
| Q2 25 | $3.0B | $-1.1B | ||
| Q1 25 | $3.0B | $-1.1B | ||
| Q4 24 | $3.0B | $-1.0B | ||
| Q3 24 | $2.9B | $-949.7M | ||
| Q2 24 | $2.9B | $-756.2M |
总资产
BRX
RXT
| Q1 26 | $9.1B | — | ||
| Q4 25 | $9.1B | $2.8B | ||
| Q3 25 | $9.0B | $2.8B | ||
| Q2 25 | $8.6B | $2.9B | ||
| Q1 25 | $8.6B | $3.0B | ||
| Q4 24 | $8.9B | $3.1B | ||
| Q3 24 | $8.7B | $3.1B | ||
| Q2 24 | $8.7B | $3.4B |
负债/权益比
BRX
RXT
| Q1 26 | — | — | ||
| Q4 25 | 1.83× | — | ||
| Q3 25 | 1.85× | — | ||
| Q2 25 | 1.73× | — | ||
| Q1 25 | 1.73× | — | ||
| Q4 24 | 1.79× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $59.7M |
| 自由现金流经营现金流 - 资本支出 | — | $56.0M |
| 自由现金流率自由现金流/营收 | — | 8.2% |
| 资本支出强度资本支出/营收 | 3.4% | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $90.6M |
8季度趋势,按日历期对齐
经营现金流
BRX
RXT
| Q1 26 | — | — | ||
| Q4 25 | $652.0M | $59.7M | ||
| Q3 25 | $168.3M | $70.7M | ||
| Q2 25 | $181.5M | $8.4M | ||
| Q1 25 | $130.1M | $12.6M | ||
| Q4 24 | $624.7M | $54.3M | ||
| Q3 24 | $157.5M | $51.8M | ||
| Q2 24 | $183.5M | $24.1M |
自由现金流
BRX
RXT
| Q1 26 | — | — | ||
| Q4 25 | — | $56.0M | ||
| Q3 25 | — | $42.7M | ||
| Q2 25 | — | $-12.4M | ||
| Q1 25 | — | $4.3M | ||
| Q4 24 | — | $34.4M | ||
| Q3 24 | — | $27.3M | ||
| Q2 24 | — | $-14.5M |
自由现金流率
BRX
RXT
| Q1 26 | — | — | ||
| Q4 25 | — | 8.2% | ||
| Q3 25 | — | 6.4% | ||
| Q2 25 | — | -1.9% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 5.0% | ||
| Q3 24 | — | 4.0% | ||
| Q2 24 | — | -2.1% |
资本支出强度
BRX
RXT
| Q1 26 | 3.4% | — | ||
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 4.2% | ||
| Q2 25 | — | 3.1% | ||
| Q1 25 | — | 1.2% | ||
| Q4 24 | — | 2.9% | ||
| Q3 24 | — | 3.6% | ||
| Q2 24 | — | 5.6% |
现金转化率
BRX
RXT
| Q1 26 | — | — | ||
| Q4 25 | 4.75× | — | ||
| Q3 25 | 1.79× | — | ||
| Q2 25 | 2.13× | — | ||
| Q1 25 | 1.87× | — | ||
| Q4 24 | 7.49× | — | ||
| Q3 24 | 1.63× | — | ||
| Q2 24 | 2.62× | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BRX
| Rental income | $354.3M | 100% |
| Other revenues | $482.0K | 0% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |