vs
Everus Construction Group, Inc.（ECG）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
Everus Construction Group, Inc.的季度营收约是Rackspace Technology, Inc.的1.5倍（$1.0B vs $682.8M），Everus Construction Group, Inc.净利率更高（5.5% vs -4.8%，领先10.3%），Everus Construction Group, Inc.同比增速更快（33.2% vs -0.4%），Rackspace Technology, Inc.自由现金流更多（$56.0M vs $23.5M），过去两年Everus Construction Group, Inc.的营收复合增速更高（27.1% vs -0.6%）
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
ECG vs RXT — 直观对比
营收规模更大
ECG
是对方的1.5倍
$682.8M
营收增速更快
ECG
高出33.6%
-0.4%
净利率更高
ECG
高出10.3%
-4.8%
自由现金流更多
RXT
多$32.5M
$23.5M
两年增速更快
ECG
近两年复合增速
-0.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $682.8M |
| 净利润 | $55.3M | $-32.7M |
| 毛利率 | 11.6% | 17.6% |
| 营业利润率 | 6.8% | -0.5% |
| 净利率 | 5.5% | -4.8% |
| 营收同比 | 33.2% | -0.4% |
| 净利润同比 | 60.4% | 41.6% |
| 每股收益（稀释后） | $1.09 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ECGRXT
| Q4 25 | $1.0B | $682.8M | ||
| Q3 25 | $986.8M | $671.2M | ||
| Q2 25 | $921.5M | $666.3M | ||
| Q1 25 | $826.6M | $665.4M | ||
| Q4 24 | $759.6M | $685.6M | ||
| Q3 24 | $761.0M | $675.8M | ||
| Q2 24 | $703.4M | $684.9M | ||
| Q1 24 | $625.7M | $690.8M |
净利润ECGRXT
| Q4 25 | $55.3M | $-32.7M | ||
| Q3 25 | $57.0M | $-67.1M | ||
| Q2 25 | $52.8M | $-54.5M | ||
| Q1 25 | $36.7M | $-71.5M | ||
| Q4 24 | $34.5M | $-56.0M | ||
| Q3 24 | $41.8M | $-186.6M | ||
| Q2 24 | $39.0M | $25.0M | ||
| Q1 24 | $28.2M | $-640.6M |
毛利率ECGRXT
| Q4 25 | 11.6% | 17.6% | ||
| Q3 25 | 12.6% | 19.4% | ||
| Q2 25 | 13.0% | 19.4% | ||
| Q1 25 | 11.2% | 19.1% | ||
| Q4 24 | 11.4% | 19.2% | ||
| Q3 24 | 11.8% | 20.3% | ||
| Q2 24 | 12.6% | 19.2% | ||
| Q1 24 | 11.9% | 19.2% |
营业利润率ECGRXT
| Q4 25 | 6.8% | -0.5% | ||
| Q3 25 | 7.3% | -5.1% | ||
| Q2 25 | 7.9% | -3.8% | ||
| Q1 25 | 6.2% | -5.8% | ||
| Q4 24 | 6.1% | -4.2% | ||
| Q3 24 | 7.1% | -25.7% | ||
| Q2 24 | 7.3% | -7.9% | ||
| Q1 24 | 6.2% | -94.5% |
净利率ECGRXT
| Q4 25 | 5.5% | -4.8% | ||
| Q3 25 | 5.8% | -10.0% | ||
| Q2 25 | 5.7% | -8.2% | ||
| Q1 25 | 4.4% | -10.7% | ||
| Q4 24 | 4.5% | -8.2% | ||
| Q3 24 | 5.5% | -27.6% | ||
| Q2 24 | 5.5% | 3.7% | ||
| Q1 24 | 4.5% | -92.7% |
每股收益（稀释后）ECGRXT
| Q4 25 | $1.09 | $-0.13 | ||
| Q3 25 | $1.11 | $-0.28 | ||
| Q2 25 | $1.03 | $-0.23 | ||
| Q1 25 | $0.72 | $-0.31 | ||
| Q4 24 | $0.68 | $-0.20 | ||
| Q3 24 | $0.82 | $-0.82 | ||
| Q2 24 | $0.76 | $0.11 | ||
| Q1 24 | $0.55 | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $105.8M |
| 总债务越低越好 | $281.5M | $2.7B |
| 股东权益账面价值 | $629.8M | $-1.2B |
| 总资产 | $1.7B | $2.8B |
| 负债/权益比越低杠杆越低 | 0.45× | — |
8季度趋势，按日历期对齐
现金及短期投资ECGRXT
| Q4 25 | — | $105.8M | ||
| Q3 25 | — | $99.5M | ||
| Q2 25 | — | $103.9M | ||
| Q1 25 | — | $128.0M | ||
| Q4 24 | — | $144.0M | ||
| Q3 24 | $553.0K | $157.1M | ||
| Q2 24 | — | $190.2M | ||
| Q1 24 | — | $282.6M |
总债务ECGRXT
| Q4 25 | $281.5M | $2.7B | ||
| Q3 25 | $285.1M | $2.8B | ||
| Q2 25 | $288.6M | $2.8B | ||
| Q1 25 | $292.1M | $2.8B | ||
| Q4 24 | $295.6M | $2.8B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $2.9B | ||
| Q1 24 | — | $3.0B |
股东权益ECGRXT
| Q4 25 | $629.8M | $-1.2B | ||
| Q3 25 | $573.0M | $-1.2B | ||
| Q2 25 | $514.4M | $-1.1B | ||
| Q1 25 | $460.2M | $-1.1B | ||
| Q4 24 | $422.6M | $-1.0B | ||
| Q3 24 | $453.3M | $-949.7M | ||
| Q2 24 | $490.0M | $-756.2M | ||
| Q1 24 | $464.3M | $-787.2M |
总资产ECGRXT
| Q4 25 | $1.7B | $2.8B | ||
| Q3 25 | $1.6B | $2.8B | ||
| Q2 25 | $1.5B | $2.9B | ||
| Q1 25 | $1.4B | $3.0B | ||
| Q4 24 | $1.3B | $3.1B | ||
| Q3 24 | $1.3B | $3.1B | ||
| Q2 24 | — | $3.4B | ||
| Q1 24 | — | $3.5B |
负债/权益比ECGRXT
| Q4 25 | 0.45× | — | ||
| Q3 25 | 0.50× | — | ||
| Q2 25 | 0.56× | — | ||
| Q1 25 | 0.63× | — | ||
| Q4 24 | 0.70× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $48.2M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $23.5M | $56.0M |
| 自由现金流率自由现金流/营收 | 2.3% | 8.2% |
| 资本支出强度资本支出/营收 | 2.4% | 0.5% |
| 现金转化率经营现金流/净利润 | 0.87× | — |
| 过去12个月自由现金流最近4个季度 | $90.0M | $90.6M |
8季度趋势，按日历期对齐
经营现金流ECGRXT
| Q4 25 | $48.2M | $59.7M | ||
| Q3 25 | $76.2M | $70.7M | ||
| Q2 25 | $25.3M | $8.4M | ||
| Q1 25 | $7.1M | $12.6M | ||
| Q4 24 | — | $54.3M | ||
| Q3 24 | $78.9M | $51.8M | ||
| Q2 24 | — | $24.1M | ||
| Q1 24 | $21.9M | $-90.3M |
自由现金流ECGRXT
| Q4 25 | $23.5M | $56.0M | ||
| Q3 25 | $65.7M | $42.7M | ||
| Q2 25 | $12.3M | $-12.4M | ||
| Q1 25 | $-11.4M | $4.3M | ||
| Q4 24 | — | $34.4M | ||
| Q3 24 | $60.9M | $27.3M | ||
| Q2 24 | — | $-14.5M | ||
| Q1 24 | $12.6M | $-118.4M |
自由现金流率ECGRXT
| Q4 25 | 2.3% | 8.2% | ||
| Q3 25 | 6.7% | 6.4% | ||
| Q2 25 | 1.3% | -1.9% | ||
| Q1 25 | -1.4% | 0.6% | ||
| Q4 24 | — | 5.0% | ||
| Q3 24 | 8.0% | 4.0% | ||
| Q2 24 | — | -2.1% | ||
| Q1 24 | 2.0% | -17.1% |
资本支出强度ECGRXT
| Q4 25 | 2.4% | 0.5% | ||
| Q3 25 | 1.1% | 4.2% | ||
| Q2 25 | 1.4% | 3.1% | ||
| Q1 25 | 2.2% | 1.2% | ||
| Q4 24 | — | 2.9% | ||
| Q3 24 | 2.4% | 3.6% | ||
| Q2 24 | — | 5.6% | ||
| Q1 24 | 1.5% | 4.1% |
现金转化率ECGRXT
| Q4 25 | 0.87× | — | ||
| Q3 25 | 1.34× | — | ||
| Q2 25 | 0.48× | — | ||
| Q1 25 | 0.19× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.89× | — | ||
| Q2 24 | — | 0.96× | ||
| Q1 24 | 0.77× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ECG
| Commercial | $594.5M | 59% |
| Utility | $203.5M | 20% |
| Industrial | $82.8M | 8% |
| Institutional | $66.1M | 7% |
| Service And Other | $28.4M | 3% |
| Transportation | $24.2M | 2% |
| Renewables | $19.8M | 2% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
