vs
SIERRA BANCORP（BSRR）与万物新生（RERE）财务数据对比。点击上方公司名可切换其他公司
万物新生的季度营收约是SIERRA BANCORP的1.1倍（$43.2M vs $39.3M），SIERRA BANCORP净利率更高（40.4% vs 16.9%，领先23.5%）
Sierra Bancorp是总部位于美国加利福尼亚州的地区性银行控股公司，运营Bank of the Sierra品牌，提供存款、消费贷款、商业信贷、按揭等零售及商业银行业务，主要服务加州中南部的本地社区、中小企业及个人客户。
万物新生集团（ATRenew Inc.）是中国领先的二手消费电子产品交易与服务平台运营商，核心业务覆盖数码产品回收、质检、翻新及售卖，运营有爱回收等知名品牌，服务覆盖个人消费者及企业客户，市场遍及国内及部分东南亚地区。
BSRR vs RERE — 直观对比
营收规模更大
RERE
是对方的1.1倍
$39.3M
净利率更高
BSRR
高出23.5%
16.9%
损益表 — Q4 FY2025 vs Q1 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $39.3M | $43.2M |
| 净利润 | $12.9M | $7.3M |
| 毛利率 | — | — |
| 营业利润率 | 43.6% | — |
| 净利率 | 40.4% | 16.9% |
| 营收同比 | 3.8% | — |
| 净利润同比 | 24.4% | — |
| 每股收益（稀释后） | $0.96 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BSRRRERE
| Q4 25 | $39.3M | — | ||
| Q3 25 | $40.0M | — | ||
| Q2 25 | $39.2M | — | ||
| Q1 25 | $36.8M | — | ||
| Q4 24 | $37.9M | — | ||
| Q3 24 | $38.6M | — | ||
| Q2 24 | $37.8M | — | ||
| Q1 24 | $37.3M | — |
净利润BSRRRERE
| Q4 25 | $12.9M | — | ||
| Q3 25 | $9.7M | — | ||
| Q2 25 | $10.6M | — | ||
| Q1 25 | $9.1M | — | ||
| Q4 24 | $10.4M | — | ||
| Q3 24 | $10.6M | — | ||
| Q2 24 | $10.3M | — | ||
| Q1 24 | $9.3M | — |
营业利润率BSRRRERE
| Q4 25 | 43.6% | — | ||
| Q3 25 | 31.7% | — | ||
| Q2 25 | 36.3% | — | ||
| Q1 25 | 33.4% | — | ||
| Q4 24 | 33.3% | — | ||
| Q3 24 | 37.4% | — | ||
| Q2 24 | 37.6% | — | ||
| Q1 24 | 33.9% | — |
净利率BSRRRERE
| Q4 25 | 40.4% | — | ||
| Q3 25 | 24.2% | — | ||
| Q2 25 | 27.1% | — | ||
| Q1 25 | 24.8% | — | ||
| Q4 24 | 34.1% | — | ||
| Q3 24 | 27.5% | — | ||
| Q2 24 | 27.2% | — | ||
| Q1 24 | 25.0% | — |
每股收益（稀释后）BSRRRERE
| Q4 25 | $0.96 | — | ||
| Q3 25 | $0.72 | — | ||
| Q2 25 | $0.78 | — | ||
| Q1 25 | $0.65 | — | ||
| Q4 24 | $0.73 | — | ||
| Q3 24 | $0.74 | — | ||
| Q2 24 | $0.71 | — | ||
| Q1 24 | $0.64 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $135.6M | $228.0M |
| 总债务越低越好 | $49.5M | — |
| 股东权益账面价值 | $364.9M | $557.1M |
| 总资产 | $3.8B | $722.9M |
| 负债/权益比越低杠杆越低 | 0.14× | — |
8季度趋势，按日历期对齐
现金及短期投资BSRRRERE
| Q4 25 | $135.6M | — | ||
| Q3 25 | $95.5M | — | ||
| Q2 25 | $130.0M | — | ||
| Q1 25 | $159.7M | — | ||
| Q4 24 | $100.7M | — | ||
| Q3 24 | $132.8M | — | ||
| Q2 24 | $184.0M | — | ||
| Q1 24 | $119.2M | — |
总债务BSRRRERE
| Q4 25 | $49.5M | — | ||
| Q3 25 | $49.5M | — | ||
| Q2 25 | $49.4M | — | ||
| Q1 25 | $49.4M | — | ||
| Q4 24 | $49.4M | — | ||
| Q3 24 | $49.4M | — | ||
| Q2 24 | $49.3M | — | ||
| Q1 24 | $49.3M | — |
股东权益BSRRRERE
| Q4 25 | $364.9M | — | ||
| Q3 25 | $360.1M | — | ||
| Q2 25 | $355.7M | — | ||
| Q1 25 | $351.8M | — | ||
| Q4 24 | $357.3M | — | ||
| Q3 24 | $358.7M | — | ||
| Q2 24 | $350.0M | — | ||
| Q1 24 | $345.1M | — |
总资产BSRRRERE
| Q4 25 | $3.8B | — | ||
| Q3 25 | $3.7B | — | ||
| Q2 25 | $3.8B | — | ||
| Q1 25 | $3.6B | — | ||
| Q4 24 | $3.6B | — | ||
| Q3 24 | $3.7B | — | ||
| Q2 24 | $3.7B | — | ||
| Q1 24 | $3.6B | — |
负债/权益比BSRRRERE
| Q4 25 | 0.14× | — | ||
| Q3 25 | 0.14× | — | ||
| Q2 25 | 0.14× | — | ||
| Q1 25 | 0.14× | — | ||
| Q4 24 | 0.14× | — | ||
| Q3 24 | 0.14× | — | ||
| Q2 24 | 0.14× | — | ||
| Q1 24 | 0.14× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $33.7M | — |
| 自由现金流经营现金流 - 资本支出 | $32.2M | — |
| 自由现金流率自由现金流/营收 | 81.9% | — |
| 资本支出强度资本支出/营收 | 3.9% | — |
| 现金转化率经营现金流/净利润 | 2.61× | — |
| 过去12个月自由现金流最近4个季度 | $50.8M | — |
8季度趋势，按日历期对齐
经营现金流BSRRRERE
| Q4 25 | $33.7M | — | ||
| Q3 25 | $14.9M | — | ||
| Q2 25 | $-35.9M | — | ||
| Q1 25 | $40.6M | — | ||
| Q4 24 | $57.2M | — | ||
| Q3 24 | $27.4M | — | ||
| Q2 24 | $620.0K | — | ||
| Q1 24 | $7.0M | — |
自由现金流BSRRRERE
| Q4 25 | $32.2M | — | ||
| Q3 25 | $14.7M | — | ||
| Q2 25 | $-36.3M | — | ||
| Q1 25 | $40.2M | — | ||
| Q4 24 | $56.0M | — | ||
| Q3 24 | $27.3M | — | ||
| Q2 24 | $202.0K | — | ||
| Q1 24 | $6.6M | — |
自由现金流率BSRRRERE
| Q4 25 | 81.9% | — | ||
| Q3 25 | 36.7% | — | ||
| Q2 25 | -92.6% | — | ||
| Q1 25 | 109.5% | — | ||
| Q4 24 | 147.9% | — | ||
| Q3 24 | 70.7% | — | ||
| Q2 24 | 0.5% | — | ||
| Q1 24 | 17.7% | — |
资本支出强度BSRRRERE
| Q4 25 | 3.9% | — | ||
| Q3 25 | 0.6% | — | ||
| Q2 25 | 1.2% | — | ||
| Q1 25 | 1.0% | — | ||
| Q4 24 | 3.1% | — | ||
| Q3 24 | 0.3% | — | ||
| Q2 24 | 1.1% | — | ||
| Q1 24 | 1.0% | — |
现金转化率BSRRRERE
| Q4 25 | 2.61× | — | ||
| Q3 25 | 1.54× | — | ||
| Q2 25 | -3.37× | — | ||
| Q1 25 | 4.46× | — | ||
| Q4 24 | 5.51× | — | ||
| Q3 24 | 2.58× | — | ||
| Q2 24 | 0.06× | — | ||
| Q1 24 | 0.75× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
