vs
Bank7 Corp.(BSVN)与Rumble Inc.(RUM)财务数据对比。点击上方公司名可切换其他公司
Rumble Inc.的季度营收约是Bank7 Corp.的1.1倍($27.1M vs $24.1M),Bank7 Corp.净利率更高(44.7% vs -120.8%,领先165.5%),Bank7 Corp.同比增速更快(-0.1% vs -10.5%),Bank7 Corp.自由现金流更多($41.4M vs $-31.7M),过去两年Rumble Inc.的营收复合增速更高(15.2% vs 0.2%)
Bank7 Corp是美国的金融控股公司,旗下运营全服务社区银行Bank7,提供商业及个人银行产品,包括存款账户、小微企业贷款、商业地产融资及个人贷款解决方案,核心服务区域覆盖俄克拉荷马州、得克萨斯州、堪萨斯州,客群以中小企业和零售客户为主。
Rumble Inc.是一家加美跨国企业,主营在线视频平台、网络托管及云服务,总部位于加拿大多伦多,美国总部设在佛罗里达州朗博特基。公司由加拿大科技创业者克里斯·帕夫洛夫斯基于2013年创立,云服务板块为Truth Social提供托管支持,其视频平台在美国保守派及极右翼用户群体中广受欢迎,属于“另类科技”阵营。
BSVN vs RUM — 直观对比
营收规模更大
RUM
是对方的1.1倍
$24.1M
营收增速更快
BSVN
高出10.3%
-10.5%
净利率更高
BSVN
高出165.5%
-120.8%
自由现金流更多
BSVN
多$73.1M
$-31.7M
两年增速更快
RUM
近两年复合增速
0.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $24.1M | $27.1M |
| 净利润 | $10.8M | $-32.7M |
| 毛利率 | — | 5.5% |
| 营业利润率 | 58.7% | -131.1% |
| 净利率 | 44.7% | -120.8% |
| 营收同比 | -0.1% | -10.5% |
| 净利润同比 | -2.9% | 86.2% |
| 每股收益(稀释后) | $1.13 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BSVN
RUM
| Q4 25 | $24.1M | $27.1M | ||
| Q3 25 | $25.2M | $24.8M | ||
| Q2 25 | $24.4M | — | ||
| Q1 25 | $22.6M | $23.7M | ||
| Q4 24 | $24.1M | $30.2M | ||
| Q3 24 | $24.9M | $25.1M | ||
| Q2 24 | $24.4M | $22.5M | ||
| Q1 24 | $24.0M | $17.7M |
净利润
BSVN
RUM
| Q4 25 | $10.8M | $-32.7M | ||
| Q3 25 | $10.8M | $-16.3M | ||
| Q2 25 | $11.1M | — | ||
| Q1 25 | $10.3M | $-2.7M | ||
| Q4 24 | $11.1M | $-236.8M | ||
| Q3 24 | $11.8M | $-31.5M | ||
| Q2 24 | $11.5M | $-26.8M | ||
| Q1 24 | $11.3M | $-43.3M |
毛利率
BSVN
RUM
| Q4 25 | — | 5.5% | ||
| Q3 25 | — | -1.8% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -26.7% | ||
| Q4 24 | — | -14.2% | ||
| Q3 24 | — | -45.4% | ||
| Q2 24 | — | -58.8% | ||
| Q1 24 | — | -79.5% |
营业利润率
BSVN
RUM
| Q4 25 | 58.7% | -131.1% | ||
| Q3 25 | 56.2% | -113.6% | ||
| Q2 25 | 60.2% | — | ||
| Q1 25 | 60.7% | -153.5% | ||
| Q4 24 | 61.0% | -80.1% | ||
| Q3 24 | 62.2% | -131.0% | ||
| Q2 24 | 62.5% | -172.7% | ||
| Q1 24 | 62.0% | -197.4% |
净利率
BSVN
RUM
| Q4 25 | 44.7% | -120.8% | ||
| Q3 25 | 43.0% | -65.7% | ||
| Q2 25 | 45.4% | — | ||
| Q1 25 | 45.7% | -11.2% | ||
| Q4 24 | 46.0% | -783.2% | ||
| Q3 24 | 47.3% | -125.9% | ||
| Q2 24 | 47.2% | -119.2% | ||
| Q1 24 | 47.0% | -244.1% |
每股收益(稀释后)
BSVN
RUM
| Q4 25 | $1.13 | $-0.13 | ||
| Q3 25 | $1.13 | $-0.06 | ||
| Q2 25 | $1.16 | — | ||
| Q1 25 | $1.08 | $-0.01 | ||
| Q4 24 | $1.16 | $-1.17 | ||
| Q3 24 | $1.24 | $-0.15 | ||
| Q2 24 | $1.23 | $-0.13 | ||
| Q1 24 | $1.21 | $-0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $237.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $251.0M | $274.8M |
| 总资产 | $2.0B | $336.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BSVN
RUM
| Q4 25 | — | $237.9M | ||
| Q3 25 | — | $269.8M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $301.3M | ||
| Q4 24 | — | $114.0M | ||
| Q3 24 | — | $132.0M | ||
| Q2 24 | — | $154.2M | ||
| Q1 24 | — | $183.8M |
股东权益
BSVN
RUM
| Q4 25 | $251.0M | $274.8M | ||
| Q3 25 | $241.7M | $302.2M | ||
| Q2 25 | $231.9M | — | ||
| Q1 25 | $221.7M | $339.6M | ||
| Q4 24 | $213.2M | $-63.1M | ||
| Q3 24 | $204.2M | $166.1M | ||
| Q2 24 | $190.8M | $192.7M | ||
| Q1 24 | $180.4M | $210.7M |
总资产
BSVN
RUM
| Q4 25 | $2.0B | $336.8M | ||
| Q3 25 | $1.9B | $367.2M | ||
| Q2 25 | $1.8B | — | ||
| Q1 25 | $1.8B | $391.1M | ||
| Q4 24 | $1.7B | $195.3M | ||
| Q3 24 | $1.7B | $217.2M | ||
| Q2 24 | $1.7B | $243.2M | ||
| Q1 24 | $1.8B | $263.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $46.1M | $-29.4M |
| 自由现金流经营现金流 - 资本支出 | $41.4M | $-31.7M |
| 自由现金流率自由现金流/营收 | 171.7% | -117.2% |
| 资本支出强度资本支出/营收 | 19.7% | 8.5% |
| 现金转化率经营现金流/净利润 | 4.28× | — |
| 过去12个月自由现金流最近4个季度 | $74.8M | $-70.8M |
8季度趋势,按日历期对齐
经营现金流
BSVN
RUM
| Q4 25 | $46.1M | $-29.4M | ||
| Q3 25 | $16.6M | $-10.6M | ||
| Q2 25 | $9.4M | — | ||
| Q1 25 | $11.0M | $-14.5M | ||
| Q4 24 | $55.0M | $-12.4M | ||
| Q3 24 | $13.4M | $-19.1M | ||
| Q2 24 | $8.1M | $-21.7M | ||
| Q1 24 | $20.4M | $-33.9M |
自由现金流
BSVN
RUM
| Q4 25 | $41.4M | $-31.7M | ||
| Q3 25 | $16.4M | $-12.0M | ||
| Q2 25 | $8.8M | — | ||
| Q1 25 | $8.2M | $-14.6M | ||
| Q4 24 | $50.8M | $-12.4M | ||
| Q3 24 | $12.7M | $-19.9M | ||
| Q2 24 | $6.5M | $-23.1M | ||
| Q1 24 | $19.8M | $-34.3M |
自由现金流率
BSVN
RUM
| Q4 25 | 171.7% | -117.2% | ||
| Q3 25 | 65.0% | -48.6% | ||
| Q2 25 | 36.1% | — | ||
| Q1 25 | 36.3% | -61.7% | ||
| Q4 24 | 210.6% | -40.9% | ||
| Q3 24 | 51.2% | -79.5% | ||
| Q2 24 | 26.8% | -102.8% | ||
| Q1 24 | 82.3% | -193.3% |
资本支出强度
BSVN
RUM
| Q4 25 | 19.7% | 8.5% | ||
| Q3 25 | 0.8% | 5.7% | ||
| Q2 25 | 2.6% | — | ||
| Q1 25 | 12.4% | 0.6% | ||
| Q4 24 | 17.4% | 0.1% | ||
| Q3 24 | 2.5% | 3.4% | ||
| Q2 24 | 6.6% | 6.1% | ||
| Q1 24 | 2.8% | 2.4% |
现金转化率
BSVN
RUM
| Q4 25 | 4.28× | — | ||
| Q3 25 | 1.53× | — | ||
| Q2 25 | 0.85× | — | ||
| Q1 25 | 1.06× | — | ||
| Q4 24 | 4.96× | — | ||
| Q3 24 | 1.13× | — | ||
| Q2 24 | 0.71× | — | ||
| Q1 24 | 1.81× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BSVN
暂无分部数据
RUM
| Audience Monetization | $23.8M | 88% |
| Other Initiatives | $3.3M | 12% |