vs

奔特力系统(BSY)与UiPath, Inc.(PATH)财务数据对比。点击上方公司名可切换其他公司

UiPath, Inc.的季度营收约是奔特力系统的1.0倍($411.1M vs $391.6M),UiPath, Inc.净利率更高(48.4% vs 15.0%,领先33.4%),UiPath, Inc.同比增速更快(15.9% vs 11.9%),奔特力系统自由现金流更多($136.2M vs $25.1M),过去两年奔特力系统的营收复合增速更高(7.7% vs 0.7%)

奔特力系统是总部位于美国的软件开发企业,面向全球基础设施的设计、建造及运营全周期,提供软件产品授权、销售及相关技术支持服务。旗下产品覆盖建筑、工厂、土木、地理空间等领域,广泛应用于建筑工程施工及运营场景,支撑各类大型建成资产的全生命周期管理。

UiPath是一家全球化软件企业,专注于开发人工智能、智能自动化及流程编排类软件,其产品支持用户搭建与调度AI代理,实现复杂业务流程、工作流的自动化运行,助力各行业客户提升运营效率、降低人力成本。

BSY vs PATH — 直观对比

营收规模更大
PATH
PATH
是对方的1.0倍
PATH
$411.1M
$391.6M
BSY
营收增速更快
PATH
PATH
高出4.0%
PATH
15.9%
11.9%
BSY
净利率更高
PATH
PATH
高出33.4%
PATH
48.4%
15.0%
BSY
自由现金流更多
BSY
BSY
多$111.1M
BSY
$136.2M
$25.1M
PATH
两年增速更快
BSY
BSY
近两年复合增速
BSY
7.7%
0.7%
PATH

损益表 — Q4 FY2025 vs Q3 FY2026

指标
BSY
BSY
PATH
PATH
营收
$391.6M
$411.1M
净利润
$58.6M
$198.8M
毛利率
81.9%
83.3%
营业利润率
20.0%
3.2%
净利率
15.0%
48.4%
营收同比
11.9%
15.9%
净利润同比
17.1%
1966.2%
每股收益(稀释后)
$0.17
$0.37

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
BSY
BSY
PATH
PATH
Q4 25
$391.6M
$411.1M
Q3 25
$375.5M
$361.7M
Q2 25
$364.1M
$356.6M
Q1 25
$370.5M
$423.6M
Q4 24
$349.8M
$354.7M
Q3 24
$335.2M
$316.3M
Q2 24
$330.3M
$335.1M
Q1 24
$337.8M
$405.3M
净利润
BSY
BSY
PATH
PATH
Q4 25
$58.6M
$198.8M
Q3 25
$57.4M
$1.6M
Q2 25
$70.5M
$-22.6M
Q1 25
$91.4M
$51.8M
Q4 24
$50.1M
$-10.7M
Q3 24
$42.3M
$-86.1M
Q2 24
$72.0M
$-28.7M
Q1 24
$70.3M
$33.9M
毛利率
BSY
BSY
PATH
PATH
Q4 25
81.9%
83.3%
Q3 25
80.8%
82.2%
Q2 25
81.1%
82.1%
Q1 25
82.3%
84.8%
Q4 24
80.6%
82.0%
Q3 24
80.7%
80.0%
Q2 24
80.9%
83.5%
Q1 24
81.7%
86.8%
营业利润率
BSY
BSY
PATH
PATH
Q4 25
20.0%
3.2%
Q3 25
22.5%
-5.6%
Q2 25
23.2%
-4.6%
Q1 25
31.1%
7.9%
Q4 24
17.6%
-12.2%
Q3 24
20.5%
-32.7%
Q2 24
24.3%
-14.8%
Q1 24
27.2%
3.7%
净利率
BSY
BSY
PATH
PATH
Q4 25
15.0%
48.4%
Q3 25
15.3%
0.4%
Q2 25
19.4%
-6.3%
Q1 25
24.7%
12.2%
Q4 24
14.3%
-3.0%
Q3 24
12.6%
-27.2%
Q2 24
21.8%
-8.6%
Q1 24
20.8%
8.4%
每股收益(稀释后)
BSY
BSY
PATH
PATH
Q4 25
$0.17
$0.37
Q3 25
$0.18
$0.00
Q2 25
$0.22
$-0.04
Q1 25
$0.28
$0.09
Q4 24
$0.15
$-0.02
Q3 24
$0.13
$-0.15
Q2 24
$0.22
$-0.05
Q1 24
$0.22
$0.07

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
BSY
BSY
PATH
PATH
现金及短期投资手头流动性
$123.3M
$1.4B
总债务越低越好
$1.2B
股东权益账面价值
$1.2B
$1.9B
总资产
$3.6B
$2.9B
负债/权益比越低杠杆越低
1.05×

8季度趋势,按日历期对齐

现金及短期投资
BSY
BSY
PATH
PATH
Q4 25
$123.3M
$1.4B
Q3 25
$165.4M
$1.4B
Q2 25
$89.6M
$1.6B
Q1 25
$83.6M
$1.6B
Q4 24
$64.0M
$1.6B
Q3 24
$72.2M
$1.7B
Q2 24
$51.3M
$1.9B
Q1 24
$141.6M
$1.9B
总债务
BSY
BSY
PATH
PATH
Q4 25
$1.2B
Q3 25
$1.2B
Q2 25
$1.2B
Q1 25
$1.2B
Q4 24
$1.4B
Q3 24
$1.4B
Q2 24
$1.3B
Q1 24
$1.4B
股东权益
BSY
BSY
PATH
PATH
Q4 25
$1.2B
$1.9B
Q3 25
$1.2B
$1.7B
Q2 25
$1.2B
$1.7B
Q1 25
$1.1B
$1.8B
Q4 24
$1.0B
$1.7B
Q3 24
$1.0B
$1.8B
Q2 24
$984.5M
$2.0B
Q1 24
$932.6M
$2.0B
总资产
BSY
BSY
PATH
PATH
Q4 25
$3.6B
$2.9B
Q3 25
$3.5B
$2.6B
Q2 25
$3.4B
$2.6B
Q1 25
$3.4B
$2.9B
Q4 24
$3.4B
$2.7B
Q3 24
$3.4B
$2.7B
Q2 24
$3.3B
$2.8B
Q1 24
$3.4B
$3.0B
负债/权益比
BSY
BSY
PATH
PATH
Q4 25
1.05×
Q3 25
1.04×
Q2 25
1.07×
Q1 25
1.13×
Q4 24
1.33×
Q3 24
1.37×
Q2 24
1.36×
Q1 24
1.54×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
BSY
BSY
PATH
PATH
经营现金流最新季度
$141.6M
$28.3M
自由现金流经营现金流 - 资本支出
$136.2M
$25.1M
自由现金流率自由现金流/营收
34.8%
6.1%
资本支出强度资本支出/营收
1.4%
0.8%
现金转化率经营现金流/净利润
2.41×
0.14×
过去12个月自由现金流最近4个季度
$520.2M

8季度趋势,按日历期对齐

经营现金流
BSY
BSY
PATH
PATH
Q4 25
$141.6M
$28.3M
Q3 25
$116.4M
$41.6M
Q2 25
$61.1M
$119.0M
Q1 25
$219.4M
$146.1M
Q4 24
$81.6M
$28.1M
Q3 24
$86.1M
$46.4M
Q2 24
$62.6M
$100.0M
Q1 24
$205.0M
$145.6M
自由现金流
BSY
BSY
PATH
PATH
Q4 25
$136.2M
$25.1M
Q3 25
$110.7M
Q2 25
$57.0M
$106.2M
Q1 25
$216.4M
$138.7M
Q4 24
$76.1M
$23.2M
Q3 24
$84.3M
$45.0M
Q2 24
$59.5M
$98.8M
Q1 24
$201.4M
$141.8M
自由现金流率
BSY
BSY
PATH
PATH
Q4 25
34.8%
6.1%
Q3 25
29.5%
Q2 25
15.7%
29.8%
Q1 25
58.4%
32.7%
Q4 24
21.7%
6.5%
Q3 24
25.1%
14.2%
Q2 24
18.0%
29.5%
Q1 24
59.6%
35.0%
资本支出强度
BSY
BSY
PATH
PATH
Q4 25
1.4%
0.8%
Q3 25
1.5%
0.0%
Q2 25
1.1%
3.6%
Q1 25
0.8%
1.7%
Q4 24
1.6%
1.4%
Q3 24
0.5%
0.4%
Q2 24
0.9%
0.4%
Q1 24
1.1%
0.9%
现金转化率
BSY
BSY
PATH
PATH
Q4 25
2.41×
0.14×
Q3 25
2.03×
26.25×
Q2 25
0.87×
Q1 25
2.40×
2.82×
Q4 24
1.63×
Q3 24
2.03×
Q2 24
0.87×
Q1 24
2.92×
4.29×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

BSY
BSY

Enterprise License Subscriptions$163.4M42%
Term License Subscriptions$122.7M31%
SELECT Subscriptions$70.6M18%
Professional Services Other$17.2M4%
Perpetual Licenses$14.3M4%
Professional Services Recurring$3.5M1%

PATH
PATH

Subscription Services$247.6M60%
License$150.0M36%
Professional Services And Other$13.5M3%

相关对比