vs

奔特力系统(BSY)与Ryman Hospitality Properties, Inc.(RHP)财务数据对比。点击上方公司名可切换其他公司

Ryman Hospitality Properties, Inc.的季度营收约是奔特力系统的1.9倍($737.8M vs $391.6M),奔特力系统净利率更高(15.0% vs 10.1%,领先4.9%),Ryman Hospitality Properties, Inc.同比增速更快(13.9% vs 11.9%),奔特力系统自由现金流更多($136.2M vs $58.5M),过去两年Ryman Hospitality Properties, Inc.的营收复合增速更高(18.2% vs 7.7%)

奔特力系统是总部位于美国的软件开发企业,面向全球基础设施的设计、建造及运营全周期,提供软件产品授权、销售及相关技术支持服务。旗下产品覆盖建筑、工厂、土木、地理空间等领域,广泛应用于建筑工程施工及运营场景,支撑各类大型建成资产的全生命周期管理。

莱曼酒店地产是一家主营酒店、度假村、娱乐及媒体业务的企业,得名于旗下位于田纳西州纳什维尔的国家历史地标莱曼礼堂。公司历史可追溯至曾为俄克拉荷马出版公司子公司时期,1983年收购WSM公司后奠定现代业务基础,同时将知名演出IP大奥普里等核心资产纳入麾下。

BSY vs RHP — 直观对比

营收规模更大
RHP
RHP
是对方的1.9倍
RHP
$737.8M
$391.6M
BSY
营收增速更快
RHP
RHP
高出2.0%
RHP
13.9%
11.9%
BSY
净利率更高
BSY
BSY
高出4.9%
BSY
15.0%
10.1%
RHP
自由现金流更多
BSY
BSY
多$77.6M
BSY
$136.2M
$58.5M
RHP
两年增速更快
RHP
RHP
近两年复合增速
RHP
18.2%
7.7%
BSY

损益表 — Q4 FY2025 vs Q4 FY2025

指标
BSY
BSY
RHP
RHP
营收
$391.6M
$737.8M
净利润
$58.6M
$74.5M
毛利率
81.9%
41.4%
营业利润率
20.0%
19.4%
净利率
15.0%
10.1%
营收同比
11.9%
13.9%
净利润同比
17.1%
3.0%
每股收益(稀释后)
$0.17
$1.12

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
BSY
BSY
RHP
RHP
Q4 25
$391.6M
$737.8M
Q3 25
$375.5M
$592.5M
Q2 25
$364.1M
$659.5M
Q1 25
$370.5M
$587.3M
Q4 24
$349.8M
$647.6M
Q3 24
$335.2M
$550.0M
Q2 24
$330.3M
$613.3M
Q1 24
$337.8M
$528.3M
净利润
BSY
BSY
RHP
RHP
Q4 25
$58.6M
$74.5M
Q3 25
$57.4M
$34.9M
Q2 25
$70.5M
$71.8M
Q1 25
$91.4M
$63.0M
Q4 24
$50.1M
$72.3M
Q3 24
$42.3M
$59.0M
Q2 24
$72.0M
$100.8M
Q1 24
$70.3M
$42.8M
毛利率
BSY
BSY
RHP
RHP
Q4 25
81.9%
41.4%
Q3 25
80.8%
40.9%
Q2 25
81.1%
49.7%
Q1 25
82.3%
44.4%
Q4 24
80.6%
40.4%
Q3 24
80.7%
43.1%
Q2 24
80.9%
48.4%
Q1 24
81.7%
41.5%
营业利润率
BSY
BSY
RHP
RHP
Q4 25
20.0%
19.4%
Q3 25
22.5%
15.0%
Q2 25
23.2%
21.1%
Q1 25
31.1%
19.8%
Q4 24
17.6%
18.6%
Q3 24
20.5%
19.3%
Q2 24
24.3%
27.4%
Q1 24
27.2%
18.2%
净利率
BSY
BSY
RHP
RHP
Q4 25
15.0%
10.1%
Q3 25
15.3%
5.9%
Q2 25
19.4%
10.9%
Q1 25
24.7%
10.7%
Q4 24
14.3%
11.2%
Q3 24
12.6%
10.7%
Q2 24
21.8%
16.4%
Q1 24
20.8%
8.1%
每股收益(稀释后)
BSY
BSY
RHP
RHP
Q4 25
$0.17
$1.12
Q3 25
$0.18
$0.53
Q2 25
$0.22
$1.12
Q1 25
$0.28
$1.00
Q4 24
$0.15
$1.12
Q3 24
$0.13
$0.94
Q2 24
$0.22
$1.65
Q1 24
$0.22
$0.67

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
BSY
BSY
RHP
RHP
现金及短期投资手头流动性
$123.3M
$471.4M
总债务越低越好
$1.2B
股东权益账面价值
$1.2B
$750.2M
总资产
$3.6B
$6.2B
负债/权益比越低杠杆越低
1.05×

8季度趋势,按日历期对齐

现金及短期投资
BSY
BSY
RHP
RHP
Q4 25
$123.3M
$471.4M
Q3 25
$165.4M
$483.3M
Q2 25
$89.6M
$420.6M
Q1 25
$83.6M
$413.9M
Q4 24
$64.0M
$477.7M
Q3 24
$72.2M
$534.9M
Q2 24
$51.3M
$498.4M
Q1 24
$141.6M
$465.3M
总债务
BSY
BSY
RHP
RHP
Q4 25
$1.2B
Q3 25
$1.2B
Q2 25
$1.2B
Q1 25
$1.2B
Q4 24
$1.4B
Q3 24
$1.4B
Q2 24
$1.3B
Q1 24
$1.4B
股东权益
BSY
BSY
RHP
RHP
Q4 25
$1.2B
$750.2M
Q3 25
$1.2B
$758.5M
Q2 25
$1.2B
$800.4M
Q1 25
$1.1B
$531.5M
Q4 24
$1.0B
$549.0M
Q3 24
$1.0B
$551.9M
Q2 24
$984.5M
$562.6M
Q1 24
$932.6M
$529.9M
总资产
BSY
BSY
RHP
RHP
Q4 25
$3.6B
$6.2B
Q3 25
$3.5B
$6.2B
Q2 25
$3.4B
$6.1B
Q1 25
$3.4B
$5.2B
Q4 24
$3.4B
$5.2B
Q3 24
$3.4B
$5.2B
Q2 24
$3.3B
$5.1B
Q1 24
$3.4B
$5.1B
负债/权益比
BSY
BSY
RHP
RHP
Q4 25
1.05×
Q3 25
1.04×
Q2 25
1.07×
Q1 25
1.13×
Q4 24
1.33×
Q3 24
1.37×
Q2 24
1.36×
Q1 24
1.54×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
BSY
BSY
RHP
RHP
经营现金流最新季度
$141.6M
$164.7M
自由现金流经营现金流 - 资本支出
$136.2M
$58.5M
自由现金流率自由现金流/营收
34.8%
7.9%
资本支出强度资本支出/营收
1.4%
14.4%
现金转化率经营现金流/净利润
2.41×
2.21×
过去12个月自由现金流最近4个季度
$520.2M
$232.4M

8季度趋势,按日历期对齐

经营现金流
BSY
BSY
RHP
RHP
Q4 25
$141.6M
$164.7M
Q3 25
$116.4M
$205.2M
Q2 25
$61.1M
$122.5M
Q1 25
$219.4M
$98.2M
Q4 24
$81.6M
$166.6M
Q3 24
$86.1M
$218.1M
Q2 24
$62.6M
$184.3M
Q1 24
$205.0M
$7.5M
自由现金流
BSY
BSY
RHP
RHP
Q4 25
$136.2M
$58.5M
Q3 25
$110.7M
$135.4M
Q2 25
$57.0M
$53.0M
Q1 25
$216.4M
$-14.5M
Q4 24
$76.1M
$76.0M
Q3 24
$84.3M
$85.7M
Q2 24
$59.5M
$78.8M
Q1 24
$201.4M
$-72.0M
自由现金流率
BSY
BSY
RHP
RHP
Q4 25
34.8%
7.9%
Q3 25
29.5%
22.9%
Q2 25
15.7%
8.0%
Q1 25
58.4%
-2.5%
Q4 24
21.7%
11.7%
Q3 24
25.1%
15.6%
Q2 24
18.0%
12.9%
Q1 24
59.6%
-13.6%
资本支出强度
BSY
BSY
RHP
RHP
Q4 25
1.4%
14.4%
Q3 25
1.5%
11.8%
Q2 25
1.1%
10.5%
Q1 25
0.8%
19.2%
Q4 24
1.6%
14.0%
Q3 24
0.5%
24.1%
Q2 24
0.9%
17.2%
Q1 24
1.1%
15.0%
现金转化率
BSY
BSY
RHP
RHP
Q4 25
2.41×
2.21×
Q3 25
2.03×
5.88×
Q2 25
0.87×
1.71×
Q1 25
2.40×
1.56×
Q4 24
1.63×
2.30×
Q3 24
2.03×
3.70×
Q2 24
0.87×
1.83×
Q1 24
2.92×
0.17×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

BSY
BSY

Enterprise License Subscriptions$163.4M42%
Term License Subscriptions$122.7M31%
SELECT Subscriptions$70.6M18%
Professional Services Other$17.2M4%
Perpetual Licenses$14.3M4%
Professional Services Recurring$3.5M1%

RHP
RHP

Hotel Other$157.7M21%
Gaylord Opryland$147.4M20%
Hotel Transient Rooms$93.6M13%
Hotel Food And Beverage Outlets$92.2M12%
Gaylord Palms$88.2M12%
Jw Marriott Hill Country$53.7M7%
Entertainment Admissions And Ticketing$43.1M6%
Entertainment Food And Beverage$38.1M5%
Entertainment Retail And Other$28.3M4%
Ac Hotel$2.4M0%

相关对比