vs
迪吉多(BTBT)与Rumble Inc.(RUM)财务数据对比。点击上方公司名可切换其他公司
迪吉多的季度营收约是Rumble Inc.的1.2倍($32.3M vs $27.1M),Rumble Inc.净利率更高(-120.8% vs -582.6%,领先461.8%),Rumble Inc.自由现金流更多($-31.7M vs $-574.9M)
迪吉多是1957年由肯·奥尔森与哈兰·安德森联合创立的美国计算机企业,在1960年代至1990年代间是全球计算机行业的重量级参与者。肯·奥尔森一直担任公司总裁,直至1992年公司业绩大幅下滑后被迫辞职。
Rumble Inc.是一家加美跨国企业,主营在线视频平台、网络托管及云服务,总部位于加拿大多伦多,美国总部设在佛罗里达州朗博特基。公司由加拿大科技创业者克里斯·帕夫洛夫斯基于2013年创立,云服务板块为Truth Social提供托管支持,其视频平台在美国保守派及极右翼用户群体中广受欢迎,属于“另类科技”阵营。
BTBT vs RUM — 直观对比
营收规模更大
BTBT
是对方的1.2倍
$27.1M
净利率更高
RUM
高出461.8%
-582.6%
自由现金流更多
RUM
多$543.1M
$-574.9M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $32.3M | $27.1M |
| 净利润 | $-188.4M | $-32.7M |
| 毛利率 | — | 5.5% |
| 营业利润率 | -597.0% | -131.1% |
| 净利率 | -582.6% | -120.8% |
| 营收同比 | — | -10.5% |
| 净利润同比 | — | 86.2% |
| 每股收益(稀释后) | $-0.53 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BTBT
RUM
| Q4 25 | $32.3M | $27.1M | ||
| Q3 25 | $30.5M | $24.8M | ||
| Q2 25 | $25.7M | — | ||
| Q1 25 | $25.1M | $23.7M | ||
| Q4 24 | — | $30.2M | ||
| Q3 24 | — | $25.1M | ||
| Q2 24 | — | $22.5M | ||
| Q1 24 | — | $17.7M |
净利润
BTBT
RUM
| Q4 25 | $-188.4M | $-32.7M | ||
| Q3 25 | $150.9M | $-16.3M | ||
| Q2 25 | $14.9M | — | ||
| Q1 25 | $-57.7M | $-2.7M | ||
| Q4 24 | — | $-236.8M | ||
| Q3 24 | — | $-31.5M | ||
| Q2 24 | — | $-26.8M | ||
| Q1 24 | — | $-43.3M |
毛利率
BTBT
RUM
| Q4 25 | — | 5.5% | ||
| Q3 25 | — | -1.8% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -26.7% | ||
| Q4 24 | — | -14.2% | ||
| Q3 24 | — | -45.4% | ||
| Q2 24 | — | -58.8% | ||
| Q1 24 | — | -79.5% |
营业利润率
BTBT
RUM
| Q4 25 | -597.0% | -131.1% | ||
| Q3 25 | — | -113.6% | ||
| Q2 25 | 45.7% | — | ||
| Q1 25 | -208.6% | -153.5% | ||
| Q4 24 | — | -80.1% | ||
| Q3 24 | — | -131.0% | ||
| Q2 24 | — | -172.7% | ||
| Q1 24 | — | -197.4% |
净利率
BTBT
RUM
| Q4 25 | -582.6% | -120.8% | ||
| Q3 25 | 495.3% | -65.7% | ||
| Q2 25 | 58.0% | — | ||
| Q1 25 | -229.9% | -11.2% | ||
| Q4 24 | — | -783.2% | ||
| Q3 24 | — | -125.9% | ||
| Q2 24 | — | -119.2% | ||
| Q1 24 | — | -244.1% |
每股收益(稀释后)
BTBT
RUM
| Q4 25 | $-0.53 | $-0.13 | ||
| Q3 25 | $0.47 | $-0.06 | ||
| Q2 25 | $0.07 | — | ||
| Q1 25 | $-0.32 | $-0.01 | ||
| Q4 24 | — | $-1.17 | ||
| Q3 24 | — | $-0.15 | ||
| Q2 24 | — | $-0.13 | ||
| Q1 24 | — | $-0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $118.4M | $237.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $724.0M | $274.8M |
| 总资产 | $1.2B | $336.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BTBT
RUM
| Q4 25 | $118.4M | $237.9M | ||
| Q3 25 | $179.1M | $269.8M | ||
| Q2 25 | $181.2M | — | ||
| Q1 25 | $57.6M | $301.3M | ||
| Q4 24 | — | $114.0M | ||
| Q3 24 | — | $132.0M | ||
| Q2 24 | — | $154.2M | ||
| Q1 24 | — | $183.8M |
股东权益
BTBT
RUM
| Q4 25 | $724.0M | $274.8M | ||
| Q3 25 | $906.2M | $302.2M | ||
| Q2 25 | $633.2M | — | ||
| Q1 25 | $417.4M | $339.6M | ||
| Q4 24 | — | $-63.1M | ||
| Q3 24 | — | $166.1M | ||
| Q2 24 | — | $192.7M | ||
| Q1 24 | — | $210.7M |
总资产
BTBT
RUM
| Q4 25 | $1.2B | $336.8M | ||
| Q3 25 | $1.1B | $367.2M | ||
| Q2 25 | $723.4M | — | ||
| Q1 25 | $485.2M | $391.1M | ||
| Q4 24 | — | $195.3M | ||
| Q3 24 | — | $217.2M | ||
| Q2 24 | — | $243.2M | ||
| Q1 24 | — | $263.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-288.9M | $-29.4M |
| 自由现金流经营现金流 - 资本支出 | $-574.9M | $-31.7M |
| 自由现金流率自由现金流/营收 | -1778.0% | -117.2% |
| 资本支出强度资本支出/营收 | 884.4% | 8.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-943.7M | $-70.8M |
8季度趋势,按日历期对齐
经营现金流
BTBT
RUM
| Q4 25 | $-288.9M | $-29.4M | ||
| Q3 25 | $-240.0M | $-10.6M | ||
| Q2 25 | $17.7M | — | ||
| Q1 25 | $17.4M | $-14.5M | ||
| Q4 24 | — | $-12.4M | ||
| Q3 24 | — | $-19.1M | ||
| Q2 24 | — | $-21.7M | ||
| Q1 24 | — | $-33.9M |
自由现金流
BTBT
RUM
| Q4 25 | $-574.9M | $-31.7M | ||
| Q3 25 | $-256.8M | $-12.0M | ||
| Q2 25 | $-64.5M | — | ||
| Q1 25 | $-47.6M | $-14.6M | ||
| Q4 24 | — | $-12.4M | ||
| Q3 24 | — | $-19.9M | ||
| Q2 24 | — | $-23.1M | ||
| Q1 24 | — | $-34.3M |
自由现金流率
BTBT
RUM
| Q4 25 | -1778.0% | -117.2% | ||
| Q3 25 | -843.1% | -48.6% | ||
| Q2 25 | -251.3% | — | ||
| Q1 25 | -189.4% | -61.7% | ||
| Q4 24 | — | -40.9% | ||
| Q3 24 | — | -79.5% | ||
| Q2 24 | — | -102.8% | ||
| Q1 24 | — | -193.3% |
资本支出强度
BTBT
RUM
| Q4 25 | 884.4% | 8.5% | ||
| Q3 25 | 55.4% | 5.7% | ||
| Q2 25 | 320.3% | — | ||
| Q1 25 | 258.8% | 0.6% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | 3.4% | ||
| Q2 24 | — | 6.1% | ||
| Q1 24 | — | 2.4% |
现金转化率
BTBT
RUM
| Q4 25 | — | — | ||
| Q3 25 | -1.59× | — | ||
| Q2 25 | 1.19× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BTBT
| Cloud Services | $19.3M | 60% |
| Digital Asset Mining | $5.5M | 17% |
| Colocation Services | $3.8M | 12% |
| Other | $3.7M | 11% |
RUM
| Audience Monetization | $23.8M | 88% |
| Other Initiatives | $3.3M | 12% |