vs
biote Corp.(BTMD)与FITLIFE BRANDS, INC.(FTLF)财务数据对比。点击上方公司名可切换其他公司
biote Corp.的季度营收约是FITLIFE BRANDS, INC.的1.8倍($46.4M vs $25.9M)。FITLIFE BRANDS, INC.净利率更高(6.3% vs 4.2%,领先2.1%)。FITLIFE BRANDS, INC.同比增速更快(72.6% vs -6.9%)。biote Corp.自由现金流更多($6.5M vs $239.0K)。过去两年FITLIFE BRANDS, INC.的营收复合增速更高(25.1% vs -0.4%)
biote Corp是一家专注于个性化生物同质性激素替代疗法的医疗企业,主要面向美国市场运营,为持牌医疗从业者提供相关培训课程,同时推出配套健康补剂与诊断服务,以提升患者诊疗效果。
FitLife Brands, Inc.是一家健康保健企业,主营营养补充剂、运动营养产品及体重管理解决方案的研发、营销与分销,通过零售及电商渠道服务北美地区的健身爱好者、运动员及健康意识较强的消费群体。
BTMD vs FTLF — 直观对比
营收规模更大
BTMD
是对方的1.8倍
$25.9M
营收增速更快
FTLF
高出79.5%
-6.9%
净利率更高
FTLF
高出2.1%
4.2%
自由现金流更多
BTMD
多$6.3M
$239.0K
两年增速更快
FTLF
近两年复合增速
-0.4%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $46.4M | $25.9M |
| 净利润 | $2.0M | $1.6M |
| 毛利率 | — | 34.5% |
| 营业利润率 | 14.7% | 8.8% |
| 净利率 | 4.2% | 6.3% |
| 营收同比 | -6.9% | 72.6% |
| 净利润同比 | -47.2% | -20.8% |
| 每股收益(稀释后) | $0.05 | $0.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BTMD
FTLF
| Q4 25 | $46.4M | $25.9M | ||
| Q3 25 | $48.0M | $23.5M | ||
| Q2 25 | $48.9M | $16.1M | ||
| Q1 25 | $49.0M | $15.9M | ||
| Q4 24 | $49.8M | $15.0M | ||
| Q3 24 | $51.4M | $16.0M | ||
| Q2 24 | $49.2M | $16.9M | ||
| Q1 24 | $46.8M | $16.5M |
净利润
BTMD
FTLF
| Q4 25 | $2.0M | $1.6M | ||
| Q3 25 | $8.2M | $921.0K | ||
| Q2 25 | $3.2M | $1.7M | ||
| Q1 25 | $13.7M | $2.0M | ||
| Q4 24 | $3.7M | $2.1M | ||
| Q3 24 | $10.7M | $2.1M | ||
| Q2 24 | $-7.1M | $2.6M | ||
| Q1 24 | $-4.2M | $2.2M |
毛利率
BTMD
FTLF
| Q4 25 | — | 34.5% | ||
| Q3 25 | — | 37.2% | ||
| Q2 25 | — | 42.8% | ||
| Q1 25 | — | 43.1% | ||
| Q4 24 | — | 41.4% | ||
| Q3 24 | — | 43.8% | ||
| Q2 24 | — | 44.8% | ||
| Q1 24 | — | 44.0% |
营业利润率
BTMD
FTLF
| Q4 25 | 14.7% | 8.8% | ||
| Q3 25 | 17.2% | 9.9% | ||
| Q2 25 | 22.0% | 15.6% | ||
| Q1 25 | 19.8% | 18.6% | ||
| Q4 24 | 5.6% | 19.2% | ||
| Q3 24 | 23.7% | 19.9% | ||
| Q2 24 | 12.7% | 21.7% | ||
| Q1 24 | 22.3% | 20.4% |
净利率
BTMD
FTLF
| Q4 25 | 4.2% | 6.3% | ||
| Q3 25 | 17.1% | 3.9% | ||
| Q2 25 | 6.5% | 10.8% | ||
| Q1 25 | 28.0% | 12.7% | ||
| Q4 24 | 7.4% | 13.8% | ||
| Q3 24 | 20.8% | 13.3% | ||
| Q2 24 | -14.4% | 15.5% | ||
| Q1 24 | -8.9% | 13.1% |
每股收益(稀释后)
BTMD
FTLF
| Q4 25 | $0.05 | $0.16 | ||
| Q3 25 | $0.22 | $0.09 | ||
| Q2 25 | $0.10 | $0.18 | ||
| Q1 25 | $0.37 | $0.20 | ||
| Q4 24 | $0.09 | $0.22 | ||
| Q3 24 | $0.33 | $0.21 | ||
| Q2 24 | $-0.21 | $0.27 | ||
| Q1 24 | $-0.12 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $24.1M | — |
| 总债务越低越好 | $103.1M | — |
| 股东权益账面价值 | $-58.5M | $43.6M |
| 总资产 | $107.6M | $106.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BTMD
FTLF
| Q4 25 | $24.1M | — | ||
| Q3 25 | $28.0M | — | ||
| Q2 25 | $19.6M | — | ||
| Q1 25 | $41.7M | — | ||
| Q4 24 | $39.3M | — | ||
| Q3 24 | $38.2M | — | ||
| Q2 24 | $26.4M | — | ||
| Q1 24 | $78.8M | — |
总债务
BTMD
FTLF
| Q4 25 | $103.1M | — | ||
| Q3 25 | $104.7M | $46.5M | ||
| Q2 25 | $106.3M | — | ||
| Q1 25 | $107.8M | — | ||
| Q4 24 | $109.4M | $13.1M | ||
| Q3 24 | $110.9M | — | ||
| Q2 24 | $112.5M | — | ||
| Q1 24 | $114.1M | $16.5M |
股东权益
BTMD
FTLF
| Q4 25 | $-58.5M | $43.6M | ||
| Q3 25 | $-72.8M | $41.9M | ||
| Q2 25 | $-85.1M | $40.9M | ||
| Q1 25 | $-90.0M | $38.9M | ||
| Q4 24 | $-105.9M | $36.1M | ||
| Q3 24 | $-130.3M | $34.2M | ||
| Q2 24 | $-143.2M | $31.9M | ||
| Q1 24 | $-36.0M | $29.4M |
总资产
BTMD
FTLF
| Q4 25 | $107.6M | $106.3M | ||
| Q3 25 | $111.3M | $110.0M | ||
| Q2 25 | $104.8M | $62.8M | ||
| Q1 25 | $123.4M | $62.2M | ||
| Q4 24 | $122.4M | $58.5M | ||
| Q3 24 | $101.3M | $58.6M | ||
| Q2 24 | $92.9M | $57.3M | ||
| Q1 24 | $160.1M | $55.5M |
负债/权益比
BTMD
FTLF
| Q4 25 | — | — | ||
| Q3 25 | — | 1.11× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.36× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 0.56× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $7.6M | $244.0K |
| 自由现金流经营现金流 - 资本支出 | $6.5M | $239.0K |
| 自由现金流率自由现金流/营收 | 14.0% | 0.9% |
| 资本支出强度资本支出/营收 | 2.3% | 0.0% |
| 现金转化率经营现金流/净利润 | 3.87× | 0.15× |
| 过去12个月自由现金流最近4个季度 | $30.2M | $7.4M |
8季度趋势,按日历期对齐
经营现金流
BTMD
FTLF
| Q4 25 | $7.6M | $244.0K | ||
| Q3 25 | $14.1M | $3.7M | ||
| Q2 25 | $7.1M | $1.2M | ||
| Q1 25 | $6.5M | $2.3M | ||
| Q4 24 | $12.4M | $957.0K | ||
| Q3 24 | $15.6M | $2.0M | ||
| Q2 24 | $9.9M | $1.6M | ||
| Q1 24 | $7.4M | $5.0M |
自由现金流
BTMD
FTLF
| Q4 25 | $6.5M | $239.0K | ||
| Q3 25 | $13.6M | $3.7M | ||
| Q2 25 | $5.3M | $1.2M | ||
| Q1 25 | $4.8M | $2.3M | ||
| Q4 24 | $10.7M | — | ||
| Q3 24 | $14.0M | — | ||
| Q2 24 | $7.4M | — | ||
| Q1 24 | $6.7M | $5.0M |
自由现金流率
BTMD
FTLF
| Q4 25 | 14.0% | 0.9% | ||
| Q3 25 | 28.3% | 15.6% | ||
| Q2 25 | 10.8% | 7.4% | ||
| Q1 25 | 9.9% | 14.5% | ||
| Q4 24 | 21.5% | — | ||
| Q3 24 | 27.3% | — | ||
| Q2 24 | 15.1% | — | ||
| Q1 24 | 14.2% | 30.4% |
资本支出强度
BTMD
FTLF
| Q4 25 | 2.3% | 0.0% | ||
| Q3 25 | 1.0% | 0.0% | ||
| Q2 25 | 3.7% | 0.0% | ||
| Q1 25 | 3.3% | 0.2% | ||
| Q4 24 | 3.4% | 0.0% | ||
| Q3 24 | 3.0% | 0.0% | ||
| Q2 24 | 5.1% | 0.0% | ||
| Q1 24 | 1.5% | 0.1% |
现金转化率
BTMD
FTLF
| Q4 25 | 3.87× | 0.15× | ||
| Q3 25 | 1.72× | 3.99× | ||
| Q2 25 | 2.22× | 0.68× | ||
| Q1 25 | 0.47× | 1.15× | ||
| Q4 24 | 3.34× | 0.46× | ||
| Q3 24 | 1.45× | 0.96× | ||
| Q2 24 | — | 0.60× | ||
| Q1 24 | — | 2.33× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BTMD
| Product Revenue | $45.3M | 98% |
| Disposable Trocars Product Revenue | $1.2M | 3% |
FTLF
暂无分部数据