vs
PEABODY ENERGY CORP（BTU）与德康医疗（DXCM）财务数据对比。点击上方公司名可切换其他公司
德康医疗的季度营收约是PEABODY ENERGY CORP的1.2倍（$1.3B vs $1.0B），德康医疗净利率更高（21.2% vs 1.2%，领先20.0%），德康医疗同比增速更快（21.6% vs -9.0%），过去两年德康医疗的营收复合增速更高（12.0% vs 1.9%）
皮博迪能源是总部位于美国密苏里州圣路易斯的煤炭开采企业，核心业务涵盖煤炭的开采、销售与配送，产品主要供应给发电和炼钢领域。公司还通过中国、澳大利亚及美国的办公网点开展煤炭的营销、经纪和贸易业务。
德康医疗是美国跨国医疗保健企业，专注于研发、生产及销售糖尿病管理领域的连续血糖监测（CGM）系列系统。其全球总部及研发中心位于美国加利福尼亚州圣地亚哥，生产基地分布于美国亚利桑那州梅萨、马来西亚峇都交湾及爱尔兰戈尔韦郡阿斯里。
BTU vs DXCM — 直观对比
营收规模更大
DXCM
是对方的1.2倍
$1.0B
营收增速更快
DXCM
高出30.6%
-9.0%
净利率更高
DXCM
高出20.0%
1.2%
两年增速更快
DXCM
近两年复合增速
1.9%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $1.3B |
| 净利润 | $12.4M | $267.3M |
| 毛利率 | — | 62.9% |
| 营业利润率 | 0.8% | 25.6% |
| 净利率 | 1.2% | 21.2% |
| 营收同比 | -9.0% | 21.6% |
| 净利润同比 | -67.2% | 153.6% |
| 每股收益（稀释后） | $0.11 | $0.67 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BTUDXCM
| Q1 26 | — | $1.3B | ||
| Q4 25 | $1.0B | $1.3B | ||
| Q3 25 | $1.0B | $1.2B | ||
| Q2 25 | $890.1M | $1.2B | ||
| Q1 25 | $937.0M | $1.0B | ||
| Q4 24 | $1.1B | $1.1B | ||
| Q3 24 | $1.1B | $994.2M | ||
| Q2 24 | $1.0B | $1.0B |
净利润BTUDXCM
| Q1 26 | — | $267.3M | ||
| Q4 25 | $12.4M | $267.3M | ||
| Q3 25 | $-70.1M | $283.8M | ||
| Q2 25 | $-27.6M | $179.8M | ||
| Q1 25 | $34.4M | $105.4M | ||
| Q4 24 | $37.8M | $151.7M | ||
| Q3 24 | $101.3M | $134.6M | ||
| Q2 24 | $199.4M | $143.5M |
毛利率BTUDXCM
| Q1 26 | — | 62.9% | ||
| Q4 25 | — | 62.9% | ||
| Q3 25 | — | 60.5% | ||
| Q2 25 | — | 59.5% | ||
| Q1 25 | — | 56.9% | ||
| Q4 24 | — | 58.9% | ||
| Q3 24 | — | 59.7% | ||
| Q2 24 | — | 62.4% |
营业利润率BTUDXCM
| Q1 26 | — | 25.6% | ||
| Q4 25 | 0.8% | 25.6% | ||
| Q3 25 | -8.0% | 20.1% | ||
| Q2 25 | -4.3% | 18.4% | ||
| Q1 25 | 3.4% | 12.9% | ||
| Q4 24 | 3.6% | 17.0% | ||
| Q3 24 | 11.0% | 15.3% | ||
| Q2 24 | 22.4% | 15.7% |
净利率BTUDXCM
| Q1 26 | — | 21.2% | ||
| Q4 25 | 1.2% | 21.2% | ||
| Q3 25 | -6.9% | 23.5% | ||
| Q2 25 | -3.1% | 15.5% | ||
| Q1 25 | 3.7% | 10.2% | ||
| Q4 24 | 3.4% | 13.6% | ||
| Q3 24 | 9.3% | 13.5% | ||
| Q2 24 | 19.1% | 14.3% |
每股收益（稀释后）BTUDXCM
| Q1 26 | — | $0.67 | ||
| Q4 25 | $0.11 | $0.67 | ||
| Q3 25 | $-0.58 | $0.70 | ||
| Q2 25 | $-0.23 | $0.45 | ||
| Q1 25 | $0.27 | $0.27 | ||
| Q4 24 | $0.25 | $0.37 | ||
| Q3 24 | $0.74 | $0.34 | ||
| Q2 24 | $1.42 | $0.35 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $575.3M | $917.7M |
| 总债务越低越好 | $321.2M | — |
| 股东权益账面价值 | $3.5B | $2.7B |
| 总资产 | $5.8B | $6.3B |
| 负债/权益比越低杠杆越低 | 0.09× | — |
8季度趋势，按日历期对齐
现金及短期投资BTUDXCM
| Q1 26 | — | $917.7M | ||
| Q4 25 | $575.3M | $917.7M | ||
| Q3 25 | $603.3M | $1.8B | ||
| Q2 25 | $585.9M | $1.2B | ||
| Q1 25 | $696.5M | $904.9M | ||
| Q4 24 | $700.4M | $606.1M | ||
| Q3 24 | $772.9M | $621.2M | ||
| Q2 24 | $621.7M | $939.2M |
总债务BTUDXCM
| Q1 26 | — | — | ||
| Q4 25 | $321.2M | — | ||
| Q3 25 | $321.8M | — | ||
| Q2 25 | $329.2M | — | ||
| Q1 25 | $331.2M | — | ||
| Q4 24 | $332.3M | — | ||
| Q3 24 | $323.7M | — | ||
| Q2 24 | $323.2M | — |
股东权益BTUDXCM
| Q1 26 | — | $2.7B | ||
| Q4 25 | $3.5B | $2.7B | ||
| Q3 25 | $3.5B | $2.7B | ||
| Q2 25 | $3.6B | $2.6B | ||
| Q1 25 | $3.7B | $2.3B | ||
| Q4 24 | $3.7B | $2.1B | ||
| Q3 24 | $3.6B | $2.0B | ||
| Q2 24 | $3.7B | $2.4B |
总资产BTUDXCM
| Q1 26 | — | $6.3B | ||
| Q4 25 | $5.8B | $6.3B | ||
| Q3 25 | $5.7B | $7.5B | ||
| Q2 25 | $5.8B | $7.3B | ||
| Q1 25 | $5.8B | $6.8B | ||
| Q4 24 | $6.0B | $6.5B | ||
| Q3 24 | $5.9B | $6.4B | ||
| Q2 24 | $5.9B | $6.8B |
负债/权益比BTUDXCM
| Q1 26 | — | — | ||
| Q4 25 | 0.09× | — | ||
| Q3 25 | 0.09× | — | ||
| Q2 25 | 0.09× | — | ||
| Q1 25 | 0.09× | — | ||
| Q4 24 | 0.09× | — | ||
| Q3 24 | 0.09× | — | ||
| Q2 24 | 0.09× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $68.6M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 5.53× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BTUDXCM
| Q1 26 | — | — | ||
| Q4 25 | $68.6M | $294.0M | ||
| Q3 25 | $122.0M | $659.9M | ||
| Q2 25 | $23.2M | $303.0M | ||
| Q1 25 | $119.9M | $183.8M | ||
| Q4 24 | $119.8M | $301.4M | ||
| Q3 24 | $359.9M | $199.5M | ||
| Q2 24 | $7.8M | $279.4M |
自由现金流BTUDXCM
| Q1 26 | — | — | ||
| Q4 25 | — | $192.1M | ||
| Q3 25 | — | $579.4M | ||
| Q2 25 | — | $208.9M | ||
| Q1 25 | — | $96.8M | ||
| Q4 24 | — | $176.8M | ||
| Q3 24 | — | $88.3M | ||
| Q2 24 | — | $213.3M |
自由现金流率BTUDXCM
| Q1 26 | — | — | ||
| Q4 25 | — | 15.3% | ||
| Q3 25 | — | 47.9% | ||
| Q2 25 | — | 18.1% | ||
| Q1 25 | — | 9.3% | ||
| Q4 24 | — | 15.9% | ||
| Q3 24 | — | 8.9% | ||
| Q2 24 | — | 21.2% |
资本支出强度BTUDXCM
| Q1 26 | — | — | ||
| Q4 25 | — | 8.1% | ||
| Q3 25 | — | 6.7% | ||
| Q2 25 | — | 8.1% | ||
| Q1 25 | — | 8.4% | ||
| Q4 24 | — | 11.2% | ||
| Q3 24 | — | 11.2% | ||
| Q2 24 | — | 6.6% |
现金转化率BTUDXCM
| Q1 26 | — | — | ||
| Q4 25 | 5.53× | 1.10× | ||
| Q3 25 | — | 2.33× | ||
| Q2 25 | — | 1.69× | ||
| Q1 25 | 3.49× | 1.74× | ||
| Q4 24 | 3.17× | 1.99× | ||
| Q3 24 | 3.55× | 1.48× | ||
| Q2 24 | 0.04× | 1.95× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BTU
| Seaborne Metallurgical Mining | $305.4M | 30% |
| Powder River Basin Mining | $300.3M | 29% |
| Seaborne Thermal Mining | $205.6M | 20% |
| Other | $182.1M | 18% |
| Thermal Coal | $28.9M | 3% |
DXCM
暂无分部数据
