vs
PEABODY ENERGY CORP（BTU）与爱德华生命科学（EW）财务数据对比。点击上方公司名可切换其他公司
爱德华生命科学的季度营收约是PEABODY ENERGY CORP的1.6倍（$1.6B vs $1.0B），爱德华生命科学净利率更高（23.1% vs 1.2%，领先21.9%），爱德华生命科学同比增速更快（16.7% vs -9.0%），过去两年爱德华生命科学的营收复合增速更高（9.7% vs 1.9%）
皮博迪能源是总部位于美国密苏里州圣路易斯的煤炭开采企业，核心业务涵盖煤炭的开采、销售与配送，产品主要供应给发电和炼钢领域。公司还通过中国、澳大利亚及美国的办公网点开展煤炭的营销、经纪和贸易业务。
爱德华生命科学是总部位于美国加利福尼亚州尔湾的医疗科技企业，专注于人工心脏瓣膜及血流动力学监测领域，其研发的Sapien经导管主动脉心脏瓣膜采用牛组织材质，搭配球囊扩张式钴铬合金支架，可通过导管完成植入。
BTU vs EW — 直观对比
营收规模更大
EW
是对方的1.6倍
$1.0B
营收增速更快
EW
高出25.7%
-9.0%
净利率更高
EW
高出21.9%
1.2%
两年增速更快
EW
近两年复合增速
1.9%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $1.6B |
| 净利润 | $12.4M | $380.7M |
| 毛利率 | — | 78.0% |
| 营业利润率 | 0.8% | 1.8% |
| 净利率 | 1.2% | 23.1% |
| 营收同比 | -9.0% | 16.7% |
| 净利润同比 | -67.2% | 6.8% |
| 每股收益（稀释后） | $0.11 | $0.66 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BTUEW
| Q1 26 | — | $1.6B | ||
| Q4 25 | $1.0B | $1.6B | ||
| Q3 25 | $1.0B | $1.6B | ||
| Q2 25 | $890.1M | $1.5B | ||
| Q1 25 | $937.0M | $1.4B | ||
| Q4 24 | $1.1B | $1.4B | ||
| Q3 24 | $1.1B | $1.4B | ||
| Q2 24 | $1.0B | $1.4B |
净利润BTUEW
| Q1 26 | — | $380.7M | ||
| Q4 25 | $12.4M | $91.2M | ||
| Q3 25 | $-70.1M | $291.1M | ||
| Q2 25 | $-27.6M | $333.2M | ||
| Q1 25 | $34.4M | $358.0M | ||
| Q4 24 | $37.8M | $385.6M | ||
| Q3 24 | $101.3M | $3.1B | ||
| Q2 24 | $199.4M | $366.3M |
毛利率BTUEW
| Q1 26 | — | 78.0% | ||
| Q4 25 | — | 78.1% | ||
| Q3 25 | — | 77.8% | ||
| Q2 25 | — | 77.5% | ||
| Q1 25 | — | 78.7% | ||
| Q4 24 | — | 78.9% | ||
| Q3 24 | — | 80.6% | ||
| Q2 24 | — | 79.9% |
营业利润率BTUEW
| Q1 26 | — | 1.8% | ||
| Q4 25 | 0.8% | 9.6% | ||
| Q3 25 | -8.0% | 19.8% | ||
| Q2 25 | -4.3% | 26.8% | ||
| Q1 25 | 3.4% | 27.9% | ||
| Q4 24 | 3.6% | 22.6% | ||
| Q3 24 | 11.0% | 25.9% | ||
| Q2 24 | 22.4% | 26.8% |
净利率BTUEW
| Q1 26 | — | 23.1% | ||
| Q4 25 | 1.2% | 5.8% | ||
| Q3 25 | -6.9% | 18.7% | ||
| Q2 25 | -3.1% | 21.7% | ||
| Q1 25 | 3.7% | 25.3% | ||
| Q4 24 | 3.4% | 27.8% | ||
| Q3 24 | 9.3% | 226.7% | ||
| Q2 24 | 19.1% | 26.7% |
每股收益（稀释后）BTUEW
| Q1 26 | — | $0.66 | ||
| Q4 25 | $0.11 | $0.16 | ||
| Q3 25 | $-0.58 | $0.50 | ||
| Q2 25 | $-0.23 | $0.56 | ||
| Q1 25 | $0.27 | $0.61 | ||
| Q4 24 | $0.25 | $0.65 | ||
| Q3 24 | $0.74 | $5.13 | ||
| Q2 24 | $1.42 | $0.61 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $575.3M | — |
| 总债务越低越好 | $321.2M | — |
| 股东权益账面价值 | $3.5B | — |
| 总资产 | $5.8B | — |
| 负债/权益比越低杠杆越低 | 0.09× | — |
8季度趋势，按日历期对齐
现金及短期投资BTUEW
| Q1 26 | — | — | ||
| Q4 25 | $575.3M | $4.2B | ||
| Q3 25 | $603.3M | $3.8B | ||
| Q2 25 | $585.9M | $4.1B | ||
| Q1 25 | $696.5M | $3.9B | ||
| Q4 24 | $700.4M | $4.0B | ||
| Q3 24 | $772.9M | $4.4B | ||
| Q2 24 | $621.7M | $2.0B |
总债务BTUEW
| Q1 26 | — | — | ||
| Q4 25 | $321.2M | — | ||
| Q3 25 | $321.8M | — | ||
| Q2 25 | $329.2M | — | ||
| Q1 25 | $331.2M | — | ||
| Q4 24 | $332.3M | — | ||
| Q3 24 | $323.7M | — | ||
| Q2 24 | $323.2M | — |
股东权益BTUEW
| Q1 26 | — | — | ||
| Q4 25 | $3.5B | $10.3B | ||
| Q3 25 | $3.5B | $10.2B | ||
| Q2 25 | $3.6B | $10.5B | ||
| Q1 25 | $3.7B | $10.1B | ||
| Q4 24 | $3.7B | $10.0B | ||
| Q3 24 | $3.6B | $9.5B | ||
| Q2 24 | $3.7B | $7.4B |
总资产BTUEW
| Q1 26 | — | — | ||
| Q4 25 | $5.8B | $13.7B | ||
| Q3 25 | $5.7B | $13.3B | ||
| Q2 25 | $5.8B | $13.5B | ||
| Q1 25 | $5.8B | $13.0B | ||
| Q4 24 | $6.0B | $13.1B | ||
| Q3 24 | $5.9B | $13.0B | ||
| Q2 24 | $5.9B | $10.1B |
负债/权益比BTUEW
| Q1 26 | — | — | ||
| Q4 25 | 0.09× | — | ||
| Q3 25 | 0.09× | — | ||
| Q2 25 | 0.09× | — | ||
| Q1 25 | 0.09× | — | ||
| Q4 24 | 0.09× | — | ||
| Q3 24 | 0.09× | — | ||
| Q2 24 | 0.09× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $68.6M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 5.53× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BTUEW
| Q1 26 | — | — | ||
| Q4 25 | $68.6M | $450.9M | ||
| Q3 25 | $122.0M | $573.7M | ||
| Q2 25 | $23.2M | $290.2M | ||
| Q1 25 | $119.9M | $280.4M | ||
| Q4 24 | $119.8M | $-127.5M | ||
| Q3 24 | $359.9M | $351.8M | ||
| Q2 24 | $7.8M | $371.5M |
自由现金流BTUEW
| Q1 26 | — | — | ||
| Q4 25 | — | $353.5M | ||
| Q3 25 | — | $516.2M | ||
| Q2 25 | — | $240.9M | ||
| Q1 25 | — | $224.4M | ||
| Q4 24 | — | $-177.3M | ||
| Q3 24 | — | $299.9M | ||
| Q2 24 | — | $286.1M |
自由现金流率BTUEW
| Q1 26 | — | — | ||
| Q4 25 | — | 22.5% | ||
| Q3 25 | — | 33.2% | ||
| Q2 25 | — | 15.7% | ||
| Q1 25 | — | 15.9% | ||
| Q4 24 | — | -12.8% | ||
| Q3 24 | — | 22.1% | ||
| Q2 24 | — | 20.9% |
资本支出强度BTUEW
| Q1 26 | — | — | ||
| Q4 25 | — | 6.2% | ||
| Q3 25 | — | 3.7% | ||
| Q2 25 | — | 3.2% | ||
| Q1 25 | — | 4.0% | ||
| Q4 24 | — | 3.6% | ||
| Q3 24 | — | 3.8% | ||
| Q2 24 | — | 6.2% |
现金转化率BTUEW
| Q1 26 | — | — | ||
| Q4 25 | 5.53× | 4.94× | ||
| Q3 25 | — | 1.97× | ||
| Q2 25 | — | 0.87× | ||
| Q1 25 | 3.49× | 0.78× | ||
| Q4 24 | 3.17× | -0.33× | ||
| Q3 24 | 3.55× | 0.11× | ||
| Q2 24 | 0.04× | 1.01× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BTU
| Seaborne Metallurgical Mining | $305.4M | 30% |
| Powder River Basin Mining | $300.3M | 29% |
| Seaborne Thermal Mining | $205.6M | 20% |
| Other | $182.1M | 18% |
| Thermal Coal | $28.9M | 3% |
EW
暂无分部数据
