vs
PEABODY ENERGY CORP（BTU）与罗布乐思（RBLX）财务数据对比。点击上方公司名可切换其他公司
罗布乐思的季度营收约是PEABODY ENERGY CORP的1.4倍（$1.4B vs $1.0B），PEABODY ENERGY CORP净利率更高（1.2% vs -22.3%，领先23.5%），罗布乐思同比增速更快（43.2% vs -9.0%），过去两年罗布乐思的营收复合增速更高（32.9% vs 1.9%）
皮博迪能源是总部位于美国密苏里州圣路易斯的煤炭开采企业，核心业务涵盖煤炭的开采、销售与配送，产品主要供应给发电和炼钢领域。公司还通过中国、澳大利亚及美国的办公网点开展煤炭的营销、经纪和贸易业务。
罗布乐思（Roblox Corporation）是总部位于美国加利福尼亚州圣马特奥的游戏企业，由大卫·巴斯祖奇与埃里克·卡塞尔于2004年共同创立。公司核心产品为同名线上游戏创作平台Roblox，于2006年正式上线，截至2024年12月底全球员工规模已超2400人。
BTU vs RBLX — 直观对比
营收规模更大
RBLX
是对方的1.4倍
$1.0B
营收增速更快
RBLX
高出52.2%
-9.0%
净利率更高
BTU
高出23.5%
-22.3%
两年增速更快
RBLX
近两年复合增速
1.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $1.4B |
| 净利润 | $12.4M | $-316.0M |
| 毛利率 | — | 77.7% |
| 营业利润率 | 0.8% | -25.3% |
| 净利率 | 1.2% | -22.3% |
| 营收同比 | -9.0% | 43.2% |
| 净利润同比 | -67.2% | -43.9% |
| 每股收益（稀释后） | $0.11 | $-0.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BTURBLX
| Q4 25 | $1.0B | $1.4B | ||
| Q3 25 | $1.0B | $1.4B | ||
| Q2 25 | $890.1M | $1.1B | ||
| Q1 25 | $937.0M | $1.0B | ||
| Q4 24 | $1.1B | $988.2M | ||
| Q3 24 | $1.1B | $919.0M | ||
| Q2 24 | $1.0B | $893.5M | ||
| Q1 24 | $983.6M | $801.3M |
净利润BTURBLX
| Q4 25 | $12.4M | $-316.0M | ||
| Q3 25 | $-70.1M | $-255.6M | ||
| Q2 25 | $-27.6M | $-278.4M | ||
| Q1 25 | $34.4M | $-215.1M | ||
| Q4 24 | $37.8M | $-219.6M | ||
| Q3 24 | $101.3M | $-239.3M | ||
| Q2 24 | $199.4M | $-205.9M | ||
| Q1 24 | $39.6M | $-270.6M |
毛利率BTURBLX
| Q4 25 | — | 77.7% | ||
| Q3 25 | — | 78.2% | ||
| Q2 25 | — | 78.2% | ||
| Q1 25 | — | 78.3% | ||
| Q4 24 | — | 77.9% | ||
| Q3 24 | — | 77.7% | ||
| Q2 24 | — | 77.8% | ||
| Q1 24 | — | 77.7% |
营业利润率BTURBLX
| Q4 25 | 0.8% | -25.3% | ||
| Q3 25 | -8.0% | -21.8% | ||
| Q2 25 | -4.3% | -29.8% | ||
| Q1 25 | 3.4% | -24.6% | ||
| Q4 24 | 3.6% | -24.7% | ||
| Q3 24 | 11.0% | -30.4% | ||
| Q2 24 | 22.4% | -26.6% | ||
| Q1 24 | 5.2% | -37.7% |
净利率BTURBLX
| Q4 25 | 1.2% | -22.3% | ||
| Q3 25 | -6.9% | -18.8% | ||
| Q2 25 | -3.1% | -25.8% | ||
| Q1 25 | 3.7% | -20.8% | ||
| Q4 24 | 3.4% | -22.2% | ||
| Q3 24 | 9.3% | -26.0% | ||
| Q2 24 | 19.1% | -23.0% | ||
| Q1 24 | 4.0% | -33.8% |
每股收益（稀释后）BTURBLX
| Q4 25 | $0.11 | $-0.44 | ||
| Q3 25 | $-0.58 | $-0.37 | ||
| Q2 25 | $-0.23 | $-0.41 | ||
| Q1 25 | $0.27 | $-0.32 | ||
| Q4 24 | $0.25 | $-0.32 | ||
| Q3 24 | $0.74 | $-0.37 | ||
| Q2 24 | $1.42 | $-0.32 | ||
| Q1 24 | $0.29 | $-0.43 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $575.3M | $3.1B |
| 总债务越低越好 | $321.2M | $1.2B |
| 股东权益账面价值 | $3.5B | $394.5M |
| 总资产 | $5.8B | $9.6B |
| 负债/权益比越低杠杆越低 | 0.09× | 2.98× |
8季度趋势，按日历期对齐
现金及短期投资BTURBLX
| Q4 25 | $575.3M | $3.1B | ||
| Q3 25 | $603.3M | $2.9B | ||
| Q2 25 | $585.9M | $2.6B | ||
| Q1 25 | $696.5M | $2.7B | ||
| Q4 24 | $700.4M | $2.4B | ||
| Q3 24 | $772.9M | $2.3B | ||
| Q2 24 | $621.7M | $2.4B | ||
| Q1 24 | $855.7M | $2.4B |
总债务BTURBLX
| Q4 25 | $321.2M | $1.2B | ||
| Q3 25 | $321.8M | — | ||
| Q2 25 | $329.2M | — | ||
| Q1 25 | $331.2M | — | ||
| Q4 24 | $332.3M | $1.2B | ||
| Q3 24 | $323.7M | — | ||
| Q2 24 | $323.2M | — | ||
| Q1 24 | $323.3M | — |
股东权益BTURBLX
| Q4 25 | $3.5B | $394.5M | ||
| Q3 25 | $3.5B | $407.6M | ||
| Q2 25 | $3.6B | $353.2M | ||
| Q1 25 | $3.7B | $310.7M | ||
| Q4 24 | $3.7B | $221.4M | ||
| Q3 24 | $3.6B | $189.9M | ||
| Q2 24 | $3.7B | $121.5M | ||
| Q1 24 | $3.5B | $71.6M |
总资产BTURBLX
| Q4 25 | $5.8B | $9.6B | ||
| Q3 25 | $5.7B | $8.6B | ||
| Q2 25 | $5.8B | $7.8B | ||
| Q1 25 | $5.8B | $7.5B | ||
| Q4 24 | $6.0B | $7.2B | ||
| Q3 24 | $5.9B | $6.7B | ||
| Q2 24 | $5.9B | $6.5B | ||
| Q1 24 | $5.7B | $6.3B |
负债/权益比BTURBLX
| Q4 25 | 0.09× | 2.98× | ||
| Q3 25 | 0.09× | — | ||
| Q2 25 | 0.09× | — | ||
| Q1 25 | 0.09× | — | ||
| Q4 24 | 0.09× | 5.48× | ||
| Q3 24 | 0.09× | — | ||
| Q2 24 | 0.09× | — | ||
| Q1 24 | 0.09× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $68.6M | $607.0M |
| 自由现金流经营现金流 - 资本支出 | — | $308.6M |
| 自由现金流率自由现金流/营收 | — | 21.8% |
| 资本支出强度资本支出/营收 | — | 21.1% |
| 现金转化率经营现金流/净利润 | 5.53× | — |
| 过去12个月自由现金流最近4个季度 | — | $1.4B |
8季度趋势，按日历期对齐
经营现金流BTURBLX
| Q4 25 | $68.6M | $607.0M | ||
| Q3 25 | $122.0M | $546.2M | ||
| Q2 25 | $23.2M | $199.3M | ||
| Q1 25 | $119.9M | $443.9M | ||
| Q4 24 | $119.8M | $184.5M | ||
| Q3 24 | $359.9M | $247.4M | ||
| Q2 24 | $7.8M | $151.4M | ||
| Q1 24 | $119.0M | $238.9M |
自由现金流BTURBLX
| Q4 25 | — | $308.6M | ||
| Q3 25 | — | $443.6M | ||
| Q2 25 | — | $176.7M | ||
| Q1 25 | — | $426.5M | ||
| Q4 24 | — | $120.6M | ||
| Q3 24 | — | $218.0M | ||
| Q2 24 | — | $111.7M | ||
| Q1 24 | — | $192.3M |
自由现金流率BTURBLX
| Q4 25 | — | 21.8% | ||
| Q3 25 | — | 32.6% | ||
| Q2 25 | — | 16.3% | ||
| Q1 25 | — | 41.2% | ||
| Q4 24 | — | 12.2% | ||
| Q3 24 | — | 23.7% | ||
| Q2 24 | — | 12.5% | ||
| Q1 24 | — | 24.0% |
资本支出强度BTURBLX
| Q4 25 | — | 21.1% | ||
| Q3 25 | — | 7.5% | ||
| Q2 25 | — | 2.1% | ||
| Q1 25 | — | 1.7% | ||
| Q4 24 | — | 6.5% | ||
| Q3 24 | — | 3.2% | ||
| Q2 24 | — | 4.4% | ||
| Q1 24 | — | 5.8% |
现金转化率BTURBLX
| Q4 25 | 5.53× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 3.49× | — | ||
| Q4 24 | 3.17× | — | ||
| Q3 24 | 3.55× | — | ||
| Q2 24 | 0.04× | — | ||
| Q1 24 | 3.01× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BTU
| Seaborne Metallurgical Mining | $305.4M | 30% |
| Powder River Basin Mining | $300.3M | 29% |
| Seaborne Thermal Mining | $205.6M | 20% |
| Other | $182.1M | 18% |
| Thermal Coal | $28.9M | 3% |
RBLX
暂无分部数据
