vs
PEABODY ENERGY CORP（BTU）与RANGE RESOURCES CORP（RRC）财务数据对比。点击上方公司名可切换其他公司
PEABODY ENERGY CORP的季度营收约是RANGE RESOURCES CORP的1.3倍（$1.0B vs $786.9M），RANGE RESOURCES CORP净利率更高（22.8% vs 1.2%，领先21.5%），RANGE RESOURCES CORP同比增速更快（18.0% vs -9.0%），过去两年RANGE RESOURCES CORP的营收复合增速更高（14.6% vs 1.9%）
皮博迪能源是总部位于美国密苏里州圣路易斯的煤炭开采企业，核心业务涵盖煤炭的开采、销售与配送，产品主要供应给发电和炼钢领域。公司还通过中国、澳大利亚及美国的办公网点开展煤炭的营销、经纪和贸易业务。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业，核心运营区域为马塞勒斯页岩地层，是该地区拥有土地面积最大的运营商，专注于天然气资源的勘探、开发与生产业务，在北美油气开发领域具备深厚的行业积累。
BTU vs RRC — 直观对比
营收规模更大
BTU
是对方的1.3倍
$786.9M
营收增速更快
RRC
高出27.0%
-9.0%
净利率更高
RRC
高出21.5%
1.2%
两年增速更快
RRC
近两年复合增速
1.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $786.9M |
| 净利润 | $12.4M | $179.1M |
| 毛利率 | — | 94.5% |
| 营业利润率 | 0.8% | — |
| 净利率 | 1.2% | 22.8% |
| 营收同比 | -9.0% | 18.0% |
| 净利润同比 | -67.2% | 88.8% |
| 每股收益（稀释后） | $0.11 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BTURRC
| Q4 25 | $1.0B | $786.9M | ||
| Q3 25 | $1.0B | $655.3M | ||
| Q2 25 | $890.1M | $699.6M | ||
| Q1 25 | $937.0M | $846.3M | ||
| Q4 24 | $1.1B | $667.0M | ||
| Q3 24 | $1.1B | $567.9M | ||
| Q2 24 | $1.0B | $513.2M | ||
| Q1 24 | $983.6M | $598.8M |
净利润BTURRC
| Q4 25 | $12.4M | $179.1M | ||
| Q3 25 | $-70.1M | $144.3M | ||
| Q2 25 | $-27.6M | $237.6M | ||
| Q1 25 | $34.4M | $97.1M | ||
| Q4 24 | $37.8M | $94.8M | ||
| Q3 24 | $101.3M | $50.7M | ||
| Q2 24 | $199.4M | $28.7M | ||
| Q1 24 | $39.6M | $92.1M |
毛利率BTURRC
| Q4 25 | — | 94.5% | ||
| Q3 25 | — | 92.5% | ||
| Q2 25 | — | 95.0% | ||
| Q1 25 | — | 93.1% | ||
| Q4 24 | — | 93.7% | ||
| Q3 24 | — | 94.3% | ||
| Q2 24 | — | 93.4% | ||
| Q1 24 | — | 94.7% |
营业利润率BTURRC
| Q4 25 | 0.8% | — | ||
| Q3 25 | -8.0% | — | ||
| Q2 25 | -4.3% | — | ||
| Q1 25 | 3.4% | — | ||
| Q4 24 | 3.6% | — | ||
| Q3 24 | 11.0% | — | ||
| Q2 24 | 22.4% | — | ||
| Q1 24 | 5.2% | — |
净利率BTURRC
| Q4 25 | 1.2% | 22.8% | ||
| Q3 25 | -6.9% | 22.0% | ||
| Q2 25 | -3.1% | 34.0% | ||
| Q1 25 | 3.7% | 11.5% | ||
| Q4 24 | 3.4% | 14.2% | ||
| Q3 24 | 9.3% | 8.9% | ||
| Q2 24 | 19.1% | 5.6% | ||
| Q1 24 | 4.0% | 15.4% |
每股收益（稀释后）BTURRC
| Q4 25 | $0.11 | $0.75 | ||
| Q3 25 | $-0.58 | $0.60 | ||
| Q2 25 | $-0.23 | $0.99 | ||
| Q1 25 | $0.27 | $0.40 | ||
| Q4 24 | $0.25 | $0.38 | ||
| Q3 24 | $0.74 | $0.21 | ||
| Q2 24 | $1.42 | $0.12 | ||
| Q1 24 | $0.29 | $0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $575.3M | $204.0K |
| 总债务越低越好 | $321.2M | $1.2B |
| 股东权益账面价值 | $3.5B | $4.3B |
| 总资产 | $5.8B | $7.4B |
| 负债/权益比越低杠杆越低 | 0.09× | 0.28× |
8季度趋势，按日历期对齐
现金及短期投资BTURRC
| Q4 25 | $575.3M | $204.0K | ||
| Q3 25 | $603.3M | $175.0K | ||
| Q2 25 | $585.9M | $134.0K | ||
| Q1 25 | $696.5M | $344.6M | ||
| Q4 24 | $700.4M | $304.5M | ||
| Q3 24 | $772.9M | $277.4M | ||
| Q2 24 | $621.7M | $251.1M | ||
| Q1 24 | $855.7M | $343.1M |
总债务BTURRC
| Q4 25 | $321.2M | $1.2B | ||
| Q3 25 | $321.8M | $1.2B | ||
| Q2 25 | $329.2M | $1.2B | ||
| Q1 25 | $331.2M | $1.7B | ||
| Q4 24 | $332.3M | $1.7B | ||
| Q3 24 | $323.7M | $1.7B | ||
| Q2 24 | $323.2M | $1.7B | ||
| Q1 24 | $323.3M | $1.8B |
股东权益BTURRC
| Q4 25 | $3.5B | $4.3B | ||
| Q3 25 | $3.5B | $4.2B | ||
| Q2 25 | $3.6B | $4.1B | ||
| Q1 25 | $3.7B | $3.9B | ||
| Q4 24 | $3.7B | $3.9B | ||
| Q3 24 | $3.6B | $3.9B | ||
| Q2 24 | $3.7B | $3.9B | ||
| Q1 24 | $3.5B | $3.8B |
总资产BTURRC
| Q4 25 | $5.8B | $7.4B | ||
| Q3 25 | $5.7B | $7.2B | ||
| Q2 25 | $5.8B | $7.1B | ||
| Q1 25 | $5.8B | $7.4B | ||
| Q4 24 | $6.0B | $7.3B | ||
| Q3 24 | $5.9B | $7.2B | ||
| Q2 24 | $5.9B | $7.3B | ||
| Q1 24 | $5.7B | $7.4B |
负债/权益比BTURRC
| Q4 25 | 0.09× | 0.28× | ||
| Q3 25 | 0.09× | 0.29× | ||
| Q2 25 | 0.09× | 0.29× | ||
| Q1 25 | 0.09× | 0.43× | ||
| Q4 24 | 0.09× | 0.43× | ||
| Q3 24 | 0.09× | 0.44× | ||
| Q2 24 | 0.09× | 0.44× | ||
| Q1 24 | 0.09× | 0.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $68.6M | $257.5M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 5.53× | 1.44× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BTURRC
| Q4 25 | $68.6M | $257.5M | ||
| Q3 25 | $122.0M | $247.5M | ||
| Q2 25 | $23.2M | $336.2M | ||
| Q1 25 | $119.9M | $330.1M | ||
| Q4 24 | $119.8M | $217.9M | ||
| Q3 24 | $359.9M | $245.9M | ||
| Q2 24 | $7.8M | $148.8M | ||
| Q1 24 | $119.0M | $331.9M |
现金转化率BTURRC
| Q4 25 | 5.53× | 1.44× | ||
| Q3 25 | — | 1.72× | ||
| Q2 25 | — | 1.42× | ||
| Q1 25 | 3.49× | 3.40× | ||
| Q4 24 | 3.17× | 2.30× | ||
| Q3 24 | 3.55× | 4.85× | ||
| Q2 24 | 0.04× | 5.18× | ||
| Q1 24 | 3.01× | 3.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BTU
| Seaborne Metallurgical Mining | $305.4M | 30% |
| Powder River Basin Mining | $300.3M | 29% |
| Seaborne Thermal Mining | $205.6M | 20% |
| Other | $182.1M | 18% |
| Thermal Coal | $28.9M | 3% |
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |
