vs
PEABODY ENERGY CORP（BTU）与Revvity（RVTY）财务数据对比。点击上方公司名可切换其他公司
PEABODY ENERGY CORP的季度营收约是Revvity的1.3倍（$1.0B vs $772.1M），Revvity净利率更高（12.7% vs 1.2%，领先11.5%），Revvity同比增速更快（5.9% vs -9.0%），过去两年Revvity的营收复合增速更高（9.0% vs 1.9%）
皮博迪能源是总部位于美国密苏里州圣路易斯的煤炭开采企业，核心业务涵盖煤炭的开采、销售与配送，产品主要供应给发电和炼钢领域。公司还通过中国、澳大利亚及美国的办公网点开展煤炭的营销、经纪和贸易业务。
Revvity是一家美国生命科学与诊断领域企业，主要服务制药、生物技术行业客户，重点围绕细胞治疗、基因治疗等前沿技术领域提供相关产品与解决方案，其前身为业务布局多元的老牌企业珀金埃尔默。
BTU vs RVTY — 直观对比
营收规模更大
BTU
是对方的1.3倍
$772.1M
营收增速更快
RVTY
高出14.8%
-9.0%
净利率更高
RVTY
高出11.5%
1.2%
两年增速更快
RVTY
近两年复合增速
1.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $772.1M |
| 净利润 | $12.4M | $98.4M |
| 毛利率 | — | — |
| 营业利润率 | 0.8% | 14.5% |
| 净利率 | 1.2% | 12.7% |
| 营收同比 | -9.0% | 5.9% |
| 净利润同比 | -67.2% | 3.9% |
| 每股收益（稀释后） | $0.11 | $0.86 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BTURVTY
| Q4 25 | $1.0B | $772.1M | ||
| Q3 25 | $1.0B | $698.9M | ||
| Q2 25 | $890.1M | $720.3M | ||
| Q1 25 | $937.0M | $664.8M | ||
| Q4 24 | $1.1B | $729.4M | ||
| Q3 24 | $1.1B | $684.0M | ||
| Q2 24 | $1.0B | $691.7M | ||
| Q1 24 | $983.6M | $649.9M |
净利润BTURVTY
| Q4 25 | $12.4M | $98.4M | ||
| Q3 25 | $-70.1M | $46.7M | ||
| Q2 25 | $-27.6M | $53.9M | ||
| Q1 25 | $34.4M | $42.2M | ||
| Q4 24 | $37.8M | $94.6M | ||
| Q3 24 | $101.3M | $94.4M | ||
| Q2 24 | $199.4M | $55.4M | ||
| Q1 24 | $39.6M | $26.0M |
毛利率BTURVTY
| Q4 25 | — | — | ||
| Q3 25 | — | 53.6% | ||
| Q2 25 | — | 54.5% | ||
| Q1 25 | — | 56.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 56.3% | ||
| Q2 24 | — | 55.7% | ||
| Q1 24 | — | 54.6% |
营业利润率BTURVTY
| Q4 25 | 0.8% | 14.5% | ||
| Q3 25 | -8.0% | 11.7% | ||
| Q2 25 | -4.3% | 12.6% | ||
| Q1 25 | 3.4% | 10.9% | ||
| Q4 24 | 3.6% | 16.3% | ||
| Q3 24 | 11.0% | 14.3% | ||
| Q2 24 | 22.4% | 12.4% | ||
| Q1 24 | 5.2% | 6.8% |
净利率BTURVTY
| Q4 25 | 1.2% | 12.7% | ||
| Q3 25 | -6.9% | 6.7% | ||
| Q2 25 | -3.1% | 7.5% | ||
| Q1 25 | 3.7% | 6.4% | ||
| Q4 24 | 3.4% | 13.0% | ||
| Q3 24 | 9.3% | 13.8% | ||
| Q2 24 | 19.1% | 8.0% | ||
| Q1 24 | 4.0% | 4.0% |
每股收益（稀释后）BTURVTY
| Q4 25 | $0.11 | $0.86 | ||
| Q3 25 | $-0.58 | $0.40 | ||
| Q2 25 | $-0.23 | $0.46 | ||
| Q1 25 | $0.27 | $0.35 | ||
| Q4 24 | $0.25 | $0.77 | ||
| Q3 24 | $0.74 | $0.77 | ||
| Q2 24 | $1.42 | $0.45 | ||
| Q1 24 | $0.29 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $575.3M | $919.9M |
| 总债务越低越好 | $321.2M | — |
| 股东权益账面价值 | $3.5B | $7.3B |
| 总资产 | $5.8B | $12.2B |
| 负债/权益比越低杠杆越低 | 0.09× | — |
8季度趋势，按日历期对齐
现金及短期投资BTURVTY
| Q4 25 | $575.3M | $919.9M | ||
| Q3 25 | $603.3M | $931.4M | ||
| Q2 25 | $585.9M | $991.8M | ||
| Q1 25 | $696.5M | $1.1B | ||
| Q4 24 | $700.4M | $1.2B | ||
| Q3 24 | $772.9M | $1.2B | ||
| Q2 24 | $621.7M | $2.0B | ||
| Q1 24 | $855.7M | $1.7B |
总债务BTURVTY
| Q4 25 | $321.2M | — | ||
| Q3 25 | $321.8M | — | ||
| Q2 25 | $329.2M | — | ||
| Q1 25 | $331.2M | — | ||
| Q4 24 | $332.3M | — | ||
| Q3 24 | $323.7M | — | ||
| Q2 24 | $323.2M | — | ||
| Q1 24 | $323.3M | — |
股东权益BTURVTY
| Q4 25 | $3.5B | $7.3B | ||
| Q3 25 | $3.5B | $7.4B | ||
| Q2 25 | $3.6B | $7.6B | ||
| Q1 25 | $3.7B | $7.6B | ||
| Q4 24 | $3.7B | $7.7B | ||
| Q3 24 | $3.6B | $7.9B | ||
| Q2 24 | $3.7B | $7.9B | ||
| Q1 24 | $3.5B | $7.8B |
总资产BTURVTY
| Q4 25 | $5.8B | $12.2B | ||
| Q3 25 | $5.7B | $12.1B | ||
| Q2 25 | $5.8B | $12.4B | ||
| Q1 25 | $5.8B | $12.4B | ||
| Q4 24 | $6.0B | $12.4B | ||
| Q3 24 | $5.9B | $12.8B | ||
| Q2 24 | $5.9B | $13.4B | ||
| Q1 24 | $5.7B | $13.4B |
负债/权益比BTURVTY
| Q4 25 | 0.09× | — | ||
| Q3 25 | 0.09× | — | ||
| Q2 25 | 0.09× | — | ||
| Q1 25 | 0.09× | — | ||
| Q4 24 | 0.09× | — | ||
| Q3 24 | 0.09× | — | ||
| Q2 24 | 0.09× | — | ||
| Q1 24 | 0.09× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $68.6M | $182.0M |
| 自由现金流经营现金流 - 资本支出 | — | $161.8M |
| 自由现金流率自由现金流/营收 | — | 21.0% |
| 资本支出强度资本支出/营收 | — | 2.6% |
| 现金转化率经营现金流/净利润 | 5.53× | 1.85× |
| 过去12个月自由现金流最近4个季度 | — | $509.4M |
8季度趋势，按日历期对齐
经营现金流BTURVTY
| Q4 25 | $68.6M | $182.0M | ||
| Q3 25 | $122.0M | $138.5M | ||
| Q2 25 | $23.2M | $134.3M | ||
| Q1 25 | $119.9M | $128.2M | ||
| Q4 24 | $119.8M | $174.2M | ||
| Q3 24 | $359.9M | $147.9M | ||
| Q2 24 | $7.8M | $158.6M | ||
| Q1 24 | $119.0M | $147.6M |
自由现金流BTURVTY
| Q4 25 | — | $161.8M | ||
| Q3 25 | — | $120.0M | ||
| Q2 25 | — | $115.5M | ||
| Q1 25 | — | $112.2M | ||
| Q4 24 | — | $149.8M | ||
| Q3 24 | — | $125.6M | ||
| Q2 24 | — | $136.6M | ||
| Q1 24 | — | $129.7M |
自由现金流率BTURVTY
| Q4 25 | — | 21.0% | ||
| Q3 25 | — | 17.2% | ||
| Q2 25 | — | 16.0% | ||
| Q1 25 | — | 16.9% | ||
| Q4 24 | — | 20.5% | ||
| Q3 24 | — | 18.4% | ||
| Q2 24 | — | 19.7% | ||
| Q1 24 | — | 20.0% |
资本支出强度BTURVTY
| Q4 25 | — | 2.6% | ||
| Q3 25 | — | 2.6% | ||
| Q2 25 | — | 2.6% | ||
| Q1 25 | — | 2.4% | ||
| Q4 24 | — | 3.4% | ||
| Q3 24 | — | 3.3% | ||
| Q2 24 | — | 3.2% | ||
| Q1 24 | — | 2.7% |
现金转化率BTURVTY
| Q4 25 | 5.53× | 1.85× | ||
| Q3 25 | — | 2.97× | ||
| Q2 25 | — | 2.49× | ||
| Q1 25 | 3.49× | 3.03× | ||
| Q4 24 | 3.17× | 1.84× | ||
| Q3 24 | 3.55× | 1.57× | ||
| Q2 24 | 0.04× | 2.87× | ||
| Q1 24 | 3.01× | 5.67× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BTU
| Seaborne Metallurgical Mining | $305.4M | 30% |
| Powder River Basin Mining | $300.3M | 29% |
| Seaborne Thermal Mining | $205.6M | 20% |
| Other | $182.1M | 18% |
| Thermal Coal | $28.9M | 3% |
RVTY
| Immunodiagnostics | $240.8M | 31% |
| Life Sciences | $191.4M | 25% |
| Reproductive Health | $149.3M | 19% |
| Segment Operating Income | $132.0M | 17% |
| Software | $62.3M | 8% |
