vs
PEABODY ENERGY CORP（BTU）与RXO, Inc.（RXO）财务数据对比。点击上方公司名可切换其他公司
RXO, Inc.的季度营收约是PEABODY ENERGY CORP的1.4倍（$1.5B vs $1.0B），PEABODY ENERGY CORP净利率更高（1.2% vs -3.1%，领先4.3%），PEABODY ENERGY CORP同比增速更快（-9.0% vs -11.9%），过去两年RXO, Inc.的营收复合增速更高（26.8% vs 1.9%）
皮博迪能源是总部位于美国密苏里州圣路易斯的煤炭开采企业，核心业务涵盖煤炭的开采、销售与配送，产品主要供应给发电和炼钢领域。公司还通过中国、澳大利亚及美国的办公网点开展煤炭的营销、经纪和贸易业务。
RXO是总部位于美国的头部运输及物流解决方案供应商，核心业务覆盖货运经纪、大件商品最后一公里配送、运输管理服务与全链路供应链优化支持，主要服务北美制造业、零售业及电商领域的客户。
BTU vs RXO — 直观对比
营收规模更大
RXO
是对方的1.4倍
$1.0B
营收增速更快
BTU
高出2.9%
-11.9%
净利率更高
BTU
高出4.3%
-3.1%
两年增速更快
RXO
近两年复合增速
1.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $1.5B |
| 净利润 | $12.4M | $-46.0M |
| 毛利率 | — | — |
| 营业利润率 | 0.8% | -2.9% |
| 净利率 | 1.2% | -3.1% |
| 营收同比 | -9.0% | -11.9% |
| 净利润同比 | -67.2% | -84.0% |
| 每股收益（稀释后） | $0.11 | $-0.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BTURXO
| Q4 25 | $1.0B | $1.5B | ||
| Q3 25 | $1.0B | $1.4B | ||
| Q2 25 | $890.1M | $1.4B | ||
| Q1 25 | $937.0M | $1.4B | ||
| Q4 24 | $1.1B | $1.7B | ||
| Q3 24 | $1.1B | $1.0B | ||
| Q2 24 | $1.0B | $930.0M | ||
| Q1 24 | $983.6M | $913.0M |
净利润BTURXO
| Q4 25 | $12.4M | $-46.0M | ||
| Q3 25 | $-70.1M | $-14.0M | ||
| Q2 25 | $-27.6M | $-9.0M | ||
| Q1 25 | $34.4M | $-31.0M | ||
| Q4 24 | $37.8M | $-25.0M | ||
| Q3 24 | $101.3M | $-243.0M | ||
| Q2 24 | $199.4M | $-7.0M | ||
| Q1 24 | $39.6M | $-15.0M |
营业利润率BTURXO
| Q4 25 | 0.8% | -2.9% | ||
| Q3 25 | -8.0% | -0.5% | ||
| Q2 25 | -4.3% | — | ||
| Q1 25 | 3.4% | -2.1% | ||
| Q4 24 | 3.6% | -1.4% | ||
| Q3 24 | 11.0% | -1.9% | ||
| Q2 24 | 22.4% | — | ||
| Q1 24 | 5.2% | -1.3% |
净利率BTURXO
| Q4 25 | 1.2% | -3.1% | ||
| Q3 25 | -6.9% | -1.0% | ||
| Q2 25 | -3.1% | -0.6% | ||
| Q1 25 | 3.7% | -2.2% | ||
| Q4 24 | 3.4% | -1.5% | ||
| Q3 24 | 9.3% | -23.4% | ||
| Q2 24 | 19.1% | -0.8% | ||
| Q1 24 | 4.0% | -1.6% |
每股收益（稀释后）BTURXO
| Q4 25 | $0.11 | $-0.28 | ||
| Q3 25 | $-0.58 | $-0.08 | ||
| Q2 25 | $-0.23 | $-0.05 | ||
| Q1 25 | $0.27 | $-0.18 | ||
| Q4 24 | $0.25 | $-0.17 | ||
| Q3 24 | $0.74 | $-1.81 | ||
| Q2 24 | $1.42 | $-0.06 | ||
| Q1 24 | $0.29 | $-0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $575.3M | $17.0M |
| 总债务越低越好 | $321.2M | $387.0M |
| 股东权益账面价值 | $3.5B | $1.5B |
| 总资产 | $5.8B | $3.3B |
| 负债/权益比越低杠杆越低 | 0.09× | 0.25× |
8季度趋势，按日历期对齐
现金及短期投资BTURXO
| Q4 25 | $575.3M | $17.0M | ||
| Q3 25 | $603.3M | $25.0M | ||
| Q2 25 | $585.9M | $18.0M | ||
| Q1 25 | $696.5M | $16.0M | ||
| Q4 24 | $700.4M | $35.0M | ||
| Q3 24 | $772.9M | $55.0M | ||
| Q2 24 | $621.7M | $7.0M | ||
| Q1 24 | $855.7M | $7.0M |
总债务BTURXO
| Q4 25 | $321.2M | $387.0M | ||
| Q3 25 | $321.8M | $387.0M | ||
| Q2 25 | $329.2M | $387.0M | ||
| Q1 25 | $331.2M | $387.0M | ||
| Q4 24 | $332.3M | $351.0M | ||
| Q3 24 | $323.7M | $352.0M | ||
| Q2 24 | $323.2M | $370.0M | ||
| Q1 24 | $323.3M | $351.0M |
股东权益BTURXO
| Q4 25 | $3.5B | $1.5B | ||
| Q3 25 | $3.5B | $1.6B | ||
| Q2 25 | $3.6B | $1.6B | ||
| Q1 25 | $3.7B | $1.6B | ||
| Q4 24 | $3.7B | $1.6B | ||
| Q3 24 | $3.6B | $1.7B | ||
| Q2 24 | $3.7B | $579.0M | ||
| Q1 24 | $3.5B | $582.0M |
总资产BTURXO
| Q4 25 | $5.8B | $3.3B | ||
| Q3 25 | $5.7B | $3.2B | ||
| Q2 25 | $5.8B | $3.2B | ||
| Q1 25 | $5.8B | $3.3B | ||
| Q4 24 | $6.0B | $3.4B | ||
| Q3 24 | $5.9B | $3.4B | ||
| Q2 24 | $5.9B | $1.8B | ||
| Q1 24 | $5.7B | $1.8B |
负债/权益比BTURXO
| Q4 25 | 0.09× | 0.25× | ||
| Q3 25 | 0.09× | 0.24× | ||
| Q2 25 | 0.09× | 0.24× | ||
| Q1 25 | 0.09× | 0.24× | ||
| Q4 24 | 0.09× | 0.22× | ||
| Q3 24 | 0.09× | 0.21× | ||
| Q2 24 | 0.09× | 0.64× | ||
| Q1 24 | 0.09× | 0.60× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $68.6M | $7.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-9.0M |
| 自由现金流率自由现金流/营收 | — | -0.6% |
| 资本支出强度资本支出/营收 | — | 1.1% |
| 现金转化率经营现金流/净利润 | 5.53× | — |
| 过去12个月自由现金流最近4个季度 | — | $-8.0M |
8季度趋势，按日历期对齐
经营现金流BTURXO
| Q4 25 | $68.6M | $7.0M | ||
| Q3 25 | $122.0M | $23.0M | ||
| Q2 25 | $23.2M | $23.0M | ||
| Q1 25 | $119.9M | $-2.0M | ||
| Q4 24 | $119.8M | $-7.0M | ||
| Q3 24 | $359.9M | $-7.0M | ||
| Q2 24 | $7.8M | $-5.0M | ||
| Q1 24 | $119.0M | $7.0M |
自由现金流BTURXO
| Q4 25 | — | $-9.0M | ||
| Q3 25 | — | $9.0M | ||
| Q2 25 | — | $9.0M | ||
| Q1 25 | — | $-17.0M | ||
| Q4 24 | — | $-19.0M | ||
| Q3 24 | — | $-18.0M | ||
| Q2 24 | — | $-16.0M | ||
| Q1 24 | — | $-4.0M |
自由现金流率BTURXO
| Q4 25 | — | -0.6% | ||
| Q3 25 | — | 0.6% | ||
| Q2 25 | — | 0.6% | ||
| Q1 25 | — | -1.2% | ||
| Q4 24 | — | -1.1% | ||
| Q3 24 | — | -1.7% | ||
| Q2 24 | — | -1.7% | ||
| Q1 24 | — | -0.4% |
资本支出强度BTURXO
| Q4 25 | — | 1.1% | ||
| Q3 25 | — | 1.0% | ||
| Q2 25 | — | 1.0% | ||
| Q1 25 | — | 1.0% | ||
| Q4 24 | — | 0.7% | ||
| Q3 24 | — | 1.1% | ||
| Q2 24 | — | 1.2% | ||
| Q1 24 | — | 1.2% |
现金转化率BTURXO
| Q4 25 | 5.53× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 3.49× | — | ||
| Q4 24 | 3.17× | — | ||
| Q3 24 | 3.55× | — | ||
| Q2 24 | 0.04× | — | ||
| Q1 24 | 3.01× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BTU
| Seaborne Metallurgical Mining | $305.4M | 30% |
| Powder River Basin Mining | $300.3M | 29% |
| Seaborne Thermal Mining | $205.6M | 20% |
| Other | $182.1M | 18% |
| Thermal Coal | $28.9M | 3% |
RXO
| Retail Sector | $546.0M | 37% |
| Last Mile | $298.0M | 20% |
| Food And Beverage Sector | $225.0M | 15% |
| Other Sector | $185.0M | 13% |
| Managed Transportation | $133.0M | 9% |
| Automotive Sector | $93.0M | 6% |
