vs
PEABODY ENERGY CORP（BTU）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
PEABODY ENERGY CORP的季度营收约是Rackspace Technology, Inc.的1.5倍（$1.0B vs $682.8M），PEABODY ENERGY CORP净利率更高（1.2% vs -4.8%，领先6.0%），Rackspace Technology, Inc.同比增速更快（-0.4% vs -9.0%），过去两年PEABODY ENERGY CORP的营收复合增速更高（1.9% vs -0.6%）
皮博迪能源是总部位于美国密苏里州圣路易斯的煤炭开采企业，核心业务涵盖煤炭的开采、销售与配送，产品主要供应给发电和炼钢领域。公司还通过中国、澳大利亚及美国的办公网点开展煤炭的营销、经纪和贸易业务。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
BTU vs RXT — 直观对比
营收规模更大
BTU
是对方的1.5倍
$682.8M
营收增速更快
RXT
高出8.6%
-9.0%
净利率更高
BTU
高出6.0%
-4.8%
两年增速更快
BTU
近两年复合增速
-0.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $682.8M |
| 净利润 | $12.4M | $-32.7M |
| 毛利率 | — | 17.6% |
| 营业利润率 | 0.8% | -0.5% |
| 净利率 | 1.2% | -4.8% |
| 营收同比 | -9.0% | -0.4% |
| 净利润同比 | -67.2% | 41.6% |
| 每股收益（稀释后） | $0.11 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BTURXT
| Q4 25 | $1.0B | $682.8M | ||
| Q3 25 | $1.0B | $671.2M | ||
| Q2 25 | $890.1M | $666.3M | ||
| Q1 25 | $937.0M | $665.4M | ||
| Q4 24 | $1.1B | $685.6M | ||
| Q3 24 | $1.1B | $675.8M | ||
| Q2 24 | $1.0B | $684.9M | ||
| Q1 24 | $983.6M | $690.8M |
净利润BTURXT
| Q4 25 | $12.4M | $-32.7M | ||
| Q3 25 | $-70.1M | $-67.1M | ||
| Q2 25 | $-27.6M | $-54.5M | ||
| Q1 25 | $34.4M | $-71.5M | ||
| Q4 24 | $37.8M | $-56.0M | ||
| Q3 24 | $101.3M | $-186.6M | ||
| Q2 24 | $199.4M | $25.0M | ||
| Q1 24 | $39.6M | $-640.6M |
毛利率BTURXT
| Q4 25 | — | 17.6% | ||
| Q3 25 | — | 19.4% | ||
| Q2 25 | — | 19.4% | ||
| Q1 25 | — | 19.1% | ||
| Q4 24 | — | 19.2% | ||
| Q3 24 | — | 20.3% | ||
| Q2 24 | — | 19.2% | ||
| Q1 24 | — | 19.2% |
营业利润率BTURXT
| Q4 25 | 0.8% | -0.5% | ||
| Q3 25 | -8.0% | -5.1% | ||
| Q2 25 | -4.3% | -3.8% | ||
| Q1 25 | 3.4% | -5.8% | ||
| Q4 24 | 3.6% | -4.2% | ||
| Q3 24 | 11.0% | -25.7% | ||
| Q2 24 | 22.4% | -7.9% | ||
| Q1 24 | 5.2% | -94.5% |
净利率BTURXT
| Q4 25 | 1.2% | -4.8% | ||
| Q3 25 | -6.9% | -10.0% | ||
| Q2 25 | -3.1% | -8.2% | ||
| Q1 25 | 3.7% | -10.7% | ||
| Q4 24 | 3.4% | -8.2% | ||
| Q3 24 | 9.3% | -27.6% | ||
| Q2 24 | 19.1% | 3.7% | ||
| Q1 24 | 4.0% | -92.7% |
每股收益（稀释后）BTURXT
| Q4 25 | $0.11 | $-0.13 | ||
| Q3 25 | $-0.58 | $-0.28 | ||
| Q2 25 | $-0.23 | $-0.23 | ||
| Q1 25 | $0.27 | $-0.31 | ||
| Q4 24 | $0.25 | $-0.20 | ||
| Q3 24 | $0.74 | $-0.82 | ||
| Q2 24 | $1.42 | $0.11 | ||
| Q1 24 | $0.29 | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $575.3M | $105.8M |
| 总债务越低越好 | $321.2M | $2.7B |
| 股东权益账面价值 | $3.5B | $-1.2B |
| 总资产 | $5.8B | $2.8B |
| 负债/权益比越低杠杆越低 | 0.09× | — |
8季度趋势，按日历期对齐
现金及短期投资BTURXT
| Q4 25 | $575.3M | $105.8M | ||
| Q3 25 | $603.3M | $99.5M | ||
| Q2 25 | $585.9M | $103.9M | ||
| Q1 25 | $696.5M | $128.0M | ||
| Q4 24 | $700.4M | $144.0M | ||
| Q3 24 | $772.9M | $157.1M | ||
| Q2 24 | $621.7M | $190.2M | ||
| Q1 24 | $855.7M | $282.6M |
总债务BTURXT
| Q4 25 | $321.2M | $2.7B | ||
| Q3 25 | $321.8M | $2.8B | ||
| Q2 25 | $329.2M | $2.8B | ||
| Q1 25 | $331.2M | $2.8B | ||
| Q4 24 | $332.3M | $2.8B | ||
| Q3 24 | $323.7M | $2.8B | ||
| Q2 24 | $323.2M | $2.9B | ||
| Q1 24 | $323.3M | $3.0B |
股东权益BTURXT
| Q4 25 | $3.5B | $-1.2B | ||
| Q3 25 | $3.5B | $-1.2B | ||
| Q2 25 | $3.6B | $-1.1B | ||
| Q1 25 | $3.7B | $-1.1B | ||
| Q4 24 | $3.7B | $-1.0B | ||
| Q3 24 | $3.6B | $-949.7M | ||
| Q2 24 | $3.7B | $-756.2M | ||
| Q1 24 | $3.5B | $-787.2M |
总资产BTURXT
| Q4 25 | $5.8B | $2.8B | ||
| Q3 25 | $5.7B | $2.8B | ||
| Q2 25 | $5.8B | $2.9B | ||
| Q1 25 | $5.8B | $3.0B | ||
| Q4 24 | $6.0B | $3.1B | ||
| Q3 24 | $5.9B | $3.1B | ||
| Q2 24 | $5.9B | $3.4B | ||
| Q1 24 | $5.7B | $3.5B |
负债/权益比BTURXT
| Q4 25 | 0.09× | — | ||
| Q3 25 | 0.09× | — | ||
| Q2 25 | 0.09× | — | ||
| Q1 25 | 0.09× | — | ||
| Q4 24 | 0.09× | — | ||
| Q3 24 | 0.09× | — | ||
| Q2 24 | 0.09× | — | ||
| Q1 24 | 0.09× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $68.6M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | — | $56.0M |
| 自由现金流率自由现金流/营收 | — | 8.2% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | 5.53× | — |
| 过去12个月自由现金流最近4个季度 | — | $90.6M |
8季度趋势，按日历期对齐
经营现金流BTURXT
| Q4 25 | $68.6M | $59.7M | ||
| Q3 25 | $122.0M | $70.7M | ||
| Q2 25 | $23.2M | $8.4M | ||
| Q1 25 | $119.9M | $12.6M | ||
| Q4 24 | $119.8M | $54.3M | ||
| Q3 24 | $359.9M | $51.8M | ||
| Q2 24 | $7.8M | $24.1M | ||
| Q1 24 | $119.0M | $-90.3M |
自由现金流BTURXT
| Q4 25 | — | $56.0M | ||
| Q3 25 | — | $42.7M | ||
| Q2 25 | — | $-12.4M | ||
| Q1 25 | — | $4.3M | ||
| Q4 24 | — | $34.4M | ||
| Q3 24 | — | $27.3M | ||
| Q2 24 | — | $-14.5M | ||
| Q1 24 | — | $-118.4M |
自由现金流率BTURXT
| Q4 25 | — | 8.2% | ||
| Q3 25 | — | 6.4% | ||
| Q2 25 | — | -1.9% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 5.0% | ||
| Q3 24 | — | 4.0% | ||
| Q2 24 | — | -2.1% | ||
| Q1 24 | — | -17.1% |
资本支出强度BTURXT
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 4.2% | ||
| Q2 25 | — | 3.1% | ||
| Q1 25 | — | 1.2% | ||
| Q4 24 | — | 2.9% | ||
| Q3 24 | — | 3.6% | ||
| Q2 24 | — | 5.6% | ||
| Q1 24 | — | 4.1% |
现金转化率BTURXT
| Q4 25 | 5.53× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 3.49× | — | ||
| Q4 24 | 3.17× | — | ||
| Q3 24 | 3.55× | — | ||
| Q2 24 | 0.04× | 0.96× | ||
| Q1 24 | 3.01× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BTU
| Seaborne Metallurgical Mining | $305.4M | 30% |
| Powder River Basin Mining | $300.3M | 29% |
| Seaborne Thermal Mining | $205.6M | 20% |
| Other | $182.1M | 18% |
| Thermal Coal | $28.9M | 3% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
