vs
Burlington Stores, Inc.（BURL）与美国艺电（EA）财务数据对比。点击上方公司名可切换其他公司
Burlington Stores, Inc.的季度营收约是美国艺电的1.4倍（$2.7B vs $1.9B），美国艺电净利率更高（4.6% vs 3.9%，领先0.8%），Burlington Stores, Inc.同比增速更快（7.1% vs 1.0%），过去两年美国艺电的营收复合增速更高（3.4% vs -6.9%）
伯灵顿百货（前身为伯灵顿大衣厂）是美国知名全国性折扣零售商，在全美46个州及波多黎各拥有超过1138家门店，总部位于新泽西州伯灵顿镇。2007年公司被贝恩资本收购，2008年汤姆·金斯伯里出任总裁兼首席执行官，2013年重新上市，现为美国第三大折扣零售企业。
美国艺电（EA）是总部位于美国加利福尼亚州雷德伍德城的电子游戏企业，1982年5月由前苹果员工特里普·霍金斯创立。作为早期家用电脑游戏行业的先驱，公司将旗下游戏设计师与程序员称作“软件艺术家”，是全球知名的游戏厂商。
BURL vs EA — 直观对比
营收规模更大
BURL
是对方的1.4倍
$1.9B
营收增速更快
BURL
高出6.2%
1.0%
净利率更高
EA
高出0.8%
3.9%
两年增速更快
EA
近两年复合增速
-6.9%
损益表 — Q3 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.7B | $1.9B |
| 净利润 | $104.8M | $88.0M |
| 毛利率 | 44.2% | 73.8% |
| 营业利润率 | 5.1% | 6.7% |
| 净利率 | 3.9% | 4.6% |
| 营收同比 | 7.1% | 1.0% |
| 净利润同比 | 15.6% | -70.0% |
| 每股收益（稀释后） | $1.63 | $0.35 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BURLEA
| Q4 25 | $2.7B | $1.9B | ||
| Q3 25 | $2.7B | $1.8B | ||
| Q2 25 | $2.5B | $1.7B | ||
| Q1 25 | $3.3B | $1.9B | ||
| Q4 24 | $2.5B | $1.9B | ||
| Q3 24 | $2.5B | $2.0B | ||
| Q2 24 | $2.4B | $1.7B | ||
| Q1 24 | $3.1B | $1.8B |
净利润BURLEA
| Q4 25 | $104.8M | $88.0M | ||
| Q3 25 | $94.2M | $137.0M | ||
| Q2 25 | $100.8M | $201.0M | ||
| Q1 25 | $260.8M | $254.0M | ||
| Q4 24 | $90.6M | $293.0M | ||
| Q3 24 | $73.8M | $294.0M | ||
| Q2 24 | $78.5M | $280.0M | ||
| Q1 24 | $227.5M | $182.0M |
毛利率BURLEA
| Q4 25 | 44.2% | 73.8% | ||
| Q3 25 | 43.7% | 75.9% | ||
| Q2 25 | 43.8% | 83.3% | ||
| Q1 25 | 42.9% | 80.6% | ||
| Q4 24 | 43.9% | 75.8% | ||
| Q3 24 | 42.8% | 77.5% | ||
| Q2 24 | 43.5% | 84.2% | ||
| Q1 24 | 42.7% | 79.9% |
营业利润率BURLEA
| Q4 25 | 5.1% | 6.7% | ||
| Q3 25 | 4.7% | 10.9% | ||
| Q2 25 | 5.3% | 16.2% | ||
| Q1 25 | 10.6% | 20.8% | ||
| Q4 24 | 4.7% | 20.0% | ||
| Q3 24 | 4.0% | 19.0% | ||
| Q2 24 | 4.7% | 21.9% | ||
| Q1 24 | 10.0% | 13.2% |
净利率BURLEA
| Q4 25 | 3.9% | 4.6% | ||
| Q3 25 | 3.5% | 7.4% | ||
| Q2 25 | 4.0% | 12.0% | ||
| Q1 25 | 8.0% | 13.4% | ||
| Q4 24 | 3.6% | 15.6% | ||
| Q3 24 | 3.0% | 14.5% | ||
| Q2 24 | 3.3% | 16.9% | ||
| Q1 24 | 7.3% | 10.2% |
每股收益（稀释后）BURLEA
| Q4 25 | $1.63 | $0.35 | ||
| Q3 25 | $1.47 | $0.54 | ||
| Q2 25 | $1.58 | $0.79 | ||
| Q1 25 | $4.03 | $0.99 | ||
| Q4 24 | $1.40 | $1.11 | ||
| Q3 24 | $1.15 | $1.11 | ||
| Q2 24 | $1.22 | $1.04 | ||
| Q1 24 | $3.51 | $0.67 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $584.1M | $2.8B |
| 总债务越低越好 | $2.0B | — |
| 股东权益账面价值 | $1.5B | $6.2B |
| 总资产 | $9.6B | $13.3B |
| 负债/权益比越低杠杆越低 | 1.32× | — |
8季度趋势，按日历期对齐
现金及短期投资BURLEA
| Q4 25 | $584.1M | $2.8B | ||
| Q3 25 | $747.6M | $1.1B | ||
| Q2 25 | $371.1M | $1.5B | ||
| Q1 25 | $994.7M | $2.1B | ||
| Q4 24 | $857.8M | $2.8B | ||
| Q3 24 | $659.9M | $2.2B | ||
| Q2 24 | $742.3M | $2.4B | ||
| Q1 24 | $925.4M | $2.9B |
总债务BURLEA
| Q4 25 | $2.0B | — | ||
| Q3 25 | $2.0B | — | ||
| Q2 25 | $1.6B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.2B | — | ||
| Q1 24 | $1.4B | — |
股东权益BURLEA
| Q4 25 | $1.5B | $6.2B | ||
| Q3 25 | $1.4B | $6.0B | ||
| Q2 25 | $1.4B | $6.1B | ||
| Q1 25 | $1.4B | $6.4B | ||
| Q4 24 | $1.1B | $7.4B | ||
| Q3 24 | $1.1B | $7.4B | ||
| Q2 24 | $1.0B | $7.4B | ||
| Q1 24 | $996.9M | $7.5B |
总资产BURLEA
| Q4 25 | $9.6B | $13.3B | ||
| Q3 25 | $9.3B | $11.9B | ||
| Q2 25 | $8.5B | $11.7B | ||
| Q1 25 | $8.8B | $12.4B | ||
| Q4 24 | $8.4B | $13.5B | ||
| Q3 24 | $7.8B | $13.1B | ||
| Q2 24 | $7.7B | $12.7B | ||
| Q1 24 | $7.7B | $13.4B |
负债/权益比BURLEA
| Q4 25 | 1.32× | — | ||
| Q3 25 | 1.40× | — | ||
| Q2 25 | 1.21× | — | ||
| Q1 25 | 1.12× | — | ||
| Q4 24 | 1.35× | — | ||
| Q3 24 | 1.15× | — | ||
| Q2 24 | 1.20× | — | ||
| Q1 24 | 1.40× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $143.3M | $1.8B |
| 自由现金流经营现金流 - 资本支出 | $-109.6M | — |
| 自由现金流率自由现金流/营收 | -4.1% | — |
| 资本支出强度资本支出/营收 | 9.3% | — |
| 现金转化率经营现金流/净利润 | 1.37× | 20.75× |
| 过去12个月自由现金流最近4个季度 | $-358.5M | — |
8季度趋势，按日历期对齐
经营现金流BURLEA
| Q4 25 | $143.3M | $1.8B | ||
| Q3 25 | $179.4M | $130.0M | ||
| Q2 25 | $-28.9M | $17.0M | ||
| Q1 25 | $543.2M | $549.0M | ||
| Q4 24 | $110.4M | $1.2B | ||
| Q3 24 | $160.4M | $234.0M | ||
| Q2 24 | $49.4M | $120.0M | ||
| Q1 24 | $598.5M | $580.0M |
自由现金流BURLEA
| Q4 25 | $-109.6M | — | ||
| Q3 25 | $-101.0K | — | ||
| Q2 25 | $-438.6M | — | ||
| Q1 25 | $189.8M | — | ||
| Q4 24 | $-56.2M | — | ||
| Q3 24 | $-35.2M | — | ||
| Q2 24 | $-115.5M | — | ||
| Q1 24 | $410.3M | — |
自由现金流率BURLEA
| Q4 25 | -4.1% | — | ||
| Q3 25 | -0.0% | — | ||
| Q2 25 | -17.5% | — | ||
| Q1 25 | 5.8% | — | ||
| Q4 24 | -2.2% | — | ||
| Q3 24 | -1.4% | — | ||
| Q2 24 | -4.9% | — | ||
| Q1 24 | 13.1% | — |
资本支出强度BURLEA
| Q4 25 | 9.3% | — | ||
| Q3 25 | 6.6% | — | ||
| Q2 25 | 16.4% | — | ||
| Q1 25 | 10.8% | — | ||
| Q4 24 | 6.6% | — | ||
| Q3 24 | 7.9% | — | ||
| Q2 24 | 7.0% | — | ||
| Q1 24 | 6.0% | — |
现金转化率BURLEA
| Q4 25 | 1.37× | 20.75× | ||
| Q3 25 | 1.91× | 0.95× | ||
| Q2 25 | -0.29× | 0.08× | ||
| Q1 25 | 2.08× | 2.16× | ||
| Q4 24 | 1.22× | 4.01× | ||
| Q3 24 | 2.18× | 0.80× | ||
| Q2 24 | 0.63× | 0.43× | ||
| Q1 24 | 2.63× | 3.19× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BURL
暂无分部数据
EA
| Live Services And Other Net Revenue | $1.3B | 67% |
| PC And Other Net Revenue | $465.0M | 24% |
| Packaged Goods Net Revenue | $86.0M | 5% |
| Other | $56.0M | 3% |
| Estimated Service Offering Period | $25.0M | 1% |
