vs
Burlington Stores, Inc.（BURL）与Everest Group（EG）财务数据对比。点击上方公司名可切换其他公司
Everest Group的季度营收约是Burlington Stores, Inc.的1.5倍（$4.1B vs $2.7B），Everest Group净利率更高（16.1% vs 3.9%，领先12.2%），Burlington Stores, Inc.同比增速更快（7.1% vs -4.6%），过去两年Everest Group的营收复合增速更高（-1.9% vs -6.9%）
伯灵顿百货（前身为伯灵顿大衣厂）是美国知名全国性折扣零售商，在全美46个州及波多黎各拥有超过1138家门店，总部位于新泽西州伯灵顿镇。2007年公司被贝恩资本收购，2008年汤姆·金斯伯里出任总裁兼首席执行官，2013年重新上市，现为美国第三大折扣零售企业。
Everest Group是全球领先的再保险及保险服务提供商，业务覆盖全球100余个国家和地区，面向商业机构与个人客户提供财产、意外伤害、特种保险及人寿保险等多元化产品，具备成熟的风险管理能力与深厚的行业积淀。
BURL vs EG — 直观对比
营收规模更大
EG
是对方的1.5倍
$2.7B
营收增速更快
BURL
高出11.7%
-4.6%
净利率更高
EG
高出12.2%
3.9%
两年增速更快
EG
近两年复合增速
-6.9%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.7B | $4.1B |
| 净利润 | $104.8M | $653.0M |
| 毛利率 | 44.2% | — |
| 营业利润率 | 5.1% | — |
| 净利率 | 3.9% | 16.1% |
| 营收同比 | 7.1% | -4.6% |
| 净利润同比 | 15.6% | 211.0% |
| 每股收益（稀释后） | $1.63 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BURLEG
| Q1 26 | — | $4.1B | ||
| Q4 25 | $2.7B | $4.4B | ||
| Q3 25 | $2.7B | $4.3B | ||
| Q2 25 | $2.5B | $4.5B | ||
| Q1 25 | $3.3B | $4.3B | ||
| Q4 24 | $2.5B | $4.6B | ||
| Q3 24 | $2.5B | $4.3B | ||
| Q2 24 | $2.4B | $4.2B |
净利润BURLEG
| Q1 26 | — | $653.0M | ||
| Q4 25 | $104.8M | $446.0M | ||
| Q3 25 | $94.2M | $255.0M | ||
| Q2 25 | $100.8M | $680.0M | ||
| Q1 25 | $260.8M | $210.0M | ||
| Q4 24 | $90.6M | $-593.0M | ||
| Q3 24 | $73.8M | $509.0M | ||
| Q2 24 | $78.5M | $724.0M |
毛利率BURLEG
| Q1 26 | — | — | ||
| Q4 25 | 44.2% | — | ||
| Q3 25 | 43.7% | — | ||
| Q2 25 | 43.8% | — | ||
| Q1 25 | 42.9% | — | ||
| Q4 24 | 43.9% | — | ||
| Q3 24 | 42.8% | — | ||
| Q2 24 | 43.5% | — |
营业利润率BURLEG
| Q1 26 | — | — | ||
| Q4 25 | 5.1% | 12.5% | ||
| Q3 25 | 4.7% | 6.2% | ||
| Q2 25 | 5.3% | 18.1% | ||
| Q1 25 | 10.6% | 5.8% | ||
| Q4 24 | 4.7% | -16.1% | ||
| Q3 24 | 4.0% | 13.5% | ||
| Q2 24 | 4.7% | 19.7% |
净利率BURLEG
| Q1 26 | — | 16.1% | ||
| Q4 25 | 3.9% | 10.1% | ||
| Q3 25 | 3.5% | 5.9% | ||
| Q2 25 | 4.0% | 15.1% | ||
| Q1 25 | 8.0% | 4.9% | ||
| Q4 24 | 3.6% | -12.8% | ||
| Q3 24 | 3.0% | 11.9% | ||
| Q2 24 | 3.3% | 17.1% |
每股收益（稀释后）BURLEG
| Q1 26 | — | — | ||
| Q4 25 | $1.63 | $10.71 | ||
| Q3 25 | $1.47 | $6.09 | ||
| Q2 25 | $1.58 | $16.10 | ||
| Q1 25 | $4.03 | $4.90 | ||
| Q4 24 | $1.40 | $-13.59 | ||
| Q3 24 | $1.15 | $11.80 | ||
| Q2 24 | $1.22 | $16.70 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $584.1M | $2.2B |
| 总债务越低越好 | $2.0B | — |
| 股东权益账面价值 | $1.5B | $15.3B |
| 总资产 | $9.6B | $62.3B |
| 负债/权益比越低杠杆越低 | 1.32× | — |
8季度趋势，按日历期对齐
现金及短期投资BURLEG
| Q1 26 | — | $2.2B | ||
| Q4 25 | $584.1M | — | ||
| Q3 25 | $747.6M | — | ||
| Q2 25 | $371.1M | — | ||
| Q1 25 | $994.7M | — | ||
| Q4 24 | $857.8M | $662.0M | ||
| Q3 24 | $659.9M | — | ||
| Q2 24 | $742.3M | — |
总债务BURLEG
| Q1 26 | — | — | ||
| Q4 25 | $2.0B | — | ||
| Q3 25 | $2.0B | — | ||
| Q2 25 | $1.6B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.2B | — |
股东权益BURLEG
| Q1 26 | — | $15.3B | ||
| Q4 25 | $1.5B | $15.5B | ||
| Q3 25 | $1.4B | $15.4B | ||
| Q2 25 | $1.4B | $15.0B | ||
| Q1 25 | $1.4B | $14.1B | ||
| Q4 24 | $1.1B | $13.9B | ||
| Q3 24 | $1.1B | $15.3B | ||
| Q2 24 | $1.0B | $14.2B |
总资产BURLEG
| Q1 26 | — | $62.3B | ||
| Q4 25 | $9.6B | $62.5B | ||
| Q3 25 | $9.3B | $62.2B | ||
| Q2 25 | $8.5B | $60.5B | ||
| Q1 25 | $8.8B | $58.1B | ||
| Q4 24 | $8.4B | $56.3B | ||
| Q3 24 | $7.8B | $55.9B | ||
| Q2 24 | $7.7B | $52.6B |
负债/权益比BURLEG
| Q1 26 | — | — | ||
| Q4 25 | 1.32× | — | ||
| Q3 25 | 1.40× | — | ||
| Q2 25 | 1.21× | — | ||
| Q1 25 | 1.12× | — | ||
| Q4 24 | 1.35× | — | ||
| Q3 24 | 1.15× | — | ||
| Q2 24 | 1.20× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $143.3M | — |
| 自由现金流经营现金流 - 资本支出 | $-109.6M | — |
| 自由现金流率自由现金流/营收 | -4.1% | — |
| 资本支出强度资本支出/营收 | 9.3% | — |
| 现金转化率经营现金流/净利润 | 1.37× | — |
| 过去12个月自由现金流最近4个季度 | $-358.5M | — |
8季度趋势，按日历期对齐
经营现金流BURLEG
| Q1 26 | — | — | ||
| Q4 25 | $143.3M | $-398.0M | ||
| Q3 25 | $179.4M | $1.5B | ||
| Q2 25 | $-28.9M | $1.1B | ||
| Q1 25 | $543.2M | $928.0M | ||
| Q4 24 | $110.4M | $780.0M | ||
| Q3 24 | $160.4M | $1.7B | ||
| Q2 24 | $49.4M | $1.3B |
自由现金流BURLEG
| Q1 26 | — | — | ||
| Q4 25 | $-109.6M | — | ||
| Q3 25 | $-101.0K | — | ||
| Q2 25 | $-438.6M | — | ||
| Q1 25 | $189.8M | — | ||
| Q4 24 | $-56.2M | — | ||
| Q3 24 | $-35.2M | — | ||
| Q2 24 | $-115.5M | — |
自由现金流率BURLEG
| Q1 26 | — | — | ||
| Q4 25 | -4.1% | — | ||
| Q3 25 | -0.0% | — | ||
| Q2 25 | -17.5% | — | ||
| Q1 25 | 5.8% | — | ||
| Q4 24 | -2.2% | — | ||
| Q3 24 | -1.4% | — | ||
| Q2 24 | -4.9% | — |
资本支出强度BURLEG
| Q1 26 | — | — | ||
| Q4 25 | 9.3% | — | ||
| Q3 25 | 6.6% | — | ||
| Q2 25 | 16.4% | — | ||
| Q1 25 | 10.8% | — | ||
| Q4 24 | 6.6% | — | ||
| Q3 24 | 7.9% | — | ||
| Q2 24 | 7.0% | — |
现金转化率BURLEG
| Q1 26 | — | — | ||
| Q4 25 | 1.37× | -0.89× | ||
| Q3 25 | 1.91× | 5.72× | ||
| Q2 25 | -0.29× | 1.59× | ||
| Q1 25 | 2.08× | 4.42× | ||
| Q4 24 | 1.22× | — | ||
| Q3 24 | 2.18× | 3.41× | ||
| Q2 24 | 0.63× | 1.85× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BURL
暂无分部数据
EG
| Premiums earned | $3.6B | 88% |
| Other | $494.0M | 12% |
