vs
Burlington Stores, Inc.(BURL)与First American Financial Corp(FAF)财务数据对比。点击上方公司名可切换其他公司
Burlington Stores, Inc.的季度营收约是First American Financial Corp的1.3倍($2.7B vs $2.0B),First American Financial Corp净利率更高(10.3% vs 3.9%,领先6.5%),First American Financial Corp同比增速更快(21.6% vs 7.1%),First American Financial Corp自由现金流更多($324.5M vs $-109.6M),过去两年First American Financial Corp的营收复合增速更高(19.9% vs -6.9%)
伯灵顿百货(前身为伯灵顿大衣厂)是美国知名全国性折扣零售商,在全美46个州及波多黎各拥有超过1138家门店,总部位于新泽西州伯灵顿镇。2007年公司被贝恩资本收购,2008年汤姆·金斯伯里出任总裁兼首席执行官,2013年重新上市,现为美国第三大折扣零售企业。
第一美国金融公司是美国知名金融服务企业,主要面向房地产及抵押贷款行业开展业务,核心服务涵盖产权保险、房产交易与抵押业务相关的交割结算服务,在全球地产金融服务领域具备成熟的服务能力与较高的行业认可度。
BURL vs FAF — 直观对比
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $2.7B | $2.0B |
| 净利润 | $104.8M | $211.9M |
| 毛利率 | 44.2% | — |
| 营业利润率 | 5.1% | 14.0% |
| 净利率 | 3.9% | 10.3% |
| 营收同比 | 7.1% | 21.6% |
| 净利润同比 | 15.6% | 192.7% |
| 每股收益(稀释后) | $1.63 | $2.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
| Q4 25 | $2.7B | $2.0B | ||
| Q3 25 | $2.7B | $2.0B | ||
| Q2 25 | $2.5B | $1.8B | ||
| Q1 25 | $3.3B | $1.6B | ||
| Q4 24 | $2.5B | $1.7B | ||
| Q3 24 | $2.5B | $1.4B | ||
| Q2 24 | $2.4B | $1.6B | ||
| Q1 24 | $3.1B | $1.4B |
| Q4 25 | $104.8M | $211.9M | ||
| Q3 25 | $94.2M | $189.6M | ||
| Q2 25 | $100.8M | $146.1M | ||
| Q1 25 | $260.8M | $74.2M | ||
| Q4 24 | $90.6M | $72.4M | ||
| Q3 24 | $73.8M | $-104.0M | ||
| Q2 24 | $78.5M | $116.0M | ||
| Q1 24 | $227.5M | $46.7M |
| Q4 25 | 44.2% | — | ||
| Q3 25 | 43.7% | — | ||
| Q2 25 | 43.8% | — | ||
| Q1 25 | 42.9% | — | ||
| Q4 24 | 43.9% | — | ||
| Q3 24 | 42.8% | — | ||
| Q2 24 | 43.5% | — | ||
| Q1 24 | 42.7% | — |
| Q4 25 | 5.1% | 14.0% | ||
| Q3 25 | 4.7% | 12.5% | ||
| Q2 25 | 5.3% | 10.6% | ||
| Q1 25 | 10.6% | 6.1% | ||
| Q4 24 | 4.7% | 5.9% | ||
| Q3 24 | 4.0% | -10.3% | ||
| Q2 24 | 4.7% | 9.4% | ||
| Q1 24 | 10.0% | 4.1% |
| Q4 25 | 3.9% | 10.3% | ||
| Q3 25 | 3.5% | 9.6% | ||
| Q2 25 | 4.0% | 7.9% | ||
| Q1 25 | 8.0% | 4.7% | ||
| Q4 24 | 3.6% | 4.3% | ||
| Q3 24 | 3.0% | -7.4% | ||
| Q2 24 | 3.3% | 7.2% | ||
| Q1 24 | 7.3% | 3.3% |
| Q4 25 | $1.63 | $2.04 | ||
| Q3 25 | $1.47 | $1.84 | ||
| Q2 25 | $1.58 | $1.41 | ||
| Q1 25 | $4.03 | $0.71 | ||
| Q4 24 | $1.40 | $0.70 | ||
| Q3 24 | $1.15 | $-1.00 | ||
| Q2 24 | $1.22 | $1.11 | ||
| Q1 24 | $3.51 | $0.45 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $584.1M | $1.4B |
| 总债务越低越好 | $2.0B | — |
| 股东权益账面价值 | $1.5B | $5.5B |
| 总资产 | $9.6B | $16.2B |
| 负债/权益比越低杠杆越低 | 1.32× | — |
8季度趋势,按日历期对齐
| Q4 25 | $584.1M | $1.4B | ||
| Q3 25 | $747.6M | $2.9B | ||
| Q2 25 | $371.1M | $2.0B | ||
| Q1 25 | $994.7M | $2.0B | ||
| Q4 24 | $857.8M | $1.7B | ||
| Q3 24 | $659.9M | $3.0B | ||
| Q2 24 | $742.3M | $2.0B | ||
| Q1 24 | $925.4M | $1.5B |
| Q4 25 | $2.0B | — | ||
| Q3 25 | $2.0B | — | ||
| Q2 25 | $1.6B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.2B | — | ||
| Q1 24 | $1.4B | — |
| Q4 25 | $1.5B | $5.5B | ||
| Q3 25 | $1.4B | $5.3B | ||
| Q2 25 | $1.4B | $5.1B | ||
| Q1 25 | $1.4B | $5.0B | ||
| Q4 24 | $1.1B | $4.9B | ||
| Q3 24 | $1.1B | $5.1B | ||
| Q2 24 | $1.0B | $4.8B | ||
| Q1 24 | $996.9M | $4.8B |
| Q4 25 | $9.6B | $16.2B | ||
| Q3 25 | $9.3B | $17.6B | ||
| Q2 25 | $8.5B | $16.3B | ||
| Q1 25 | $8.8B | $15.5B | ||
| Q4 24 | $8.4B | $14.9B | ||
| Q3 24 | $7.8B | $16.6B | ||
| Q2 24 | $7.7B | $15.2B | ||
| Q1 24 | $7.7B | $14.7B |
| Q4 25 | 1.32× | — | ||
| Q3 25 | 1.40× | — | ||
| Q2 25 | 1.21× | — | ||
| Q1 25 | 1.12× | — | ||
| Q4 24 | 1.35× | — | ||
| Q3 24 | 1.15× | — | ||
| Q2 24 | 1.20× | — | ||
| Q1 24 | 1.40× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $143.3M | $369.3M |
| 自由现金流经营现金流 - 资本支出 | $-109.6M | $324.5M |
| 自由现金流率自由现金流/营收 | -4.1% | 15.8% |
| 资本支出强度资本支出/营收 | 9.3% | 2.2% |
| 现金转化率经营现金流/净利润 | 1.37× | 1.74× |
| 过去12个月自由现金流最近4个季度 | $-358.5M | $762.5M |
8季度趋势,按日历期对齐
| Q4 25 | $143.3M | $369.3M | ||
| Q3 25 | $179.4M | $272.5M | ||
| Q2 25 | $-28.9M | $361.8M | ||
| Q1 25 | $543.2M | $-52.8M | ||
| Q4 24 | $110.4M | $324.6M | ||
| Q3 24 | $160.4M | $236.9M | ||
| Q2 24 | $49.4M | $266.7M | ||
| Q1 24 | $598.5M | $69.3M |
| Q4 25 | $-109.6M | $324.5M | ||
| Q3 25 | $-101.0K | $223.1M | ||
| Q2 25 | $-438.6M | $309.4M | ||
| Q1 25 | $189.8M | $-94.5M | ||
| Q4 24 | $-56.2M | $266.2M | ||
| Q3 24 | $-35.2M | $185.4M | ||
| Q2 24 | $-115.5M | $210.0M | ||
| Q1 24 | $410.3M | $17.6M |
| Q4 25 | -4.1% | 15.8% | ||
| Q3 25 | -0.0% | 11.3% | ||
| Q2 25 | -17.5% | 16.8% | ||
| Q1 25 | 5.8% | -6.0% | ||
| Q4 24 | -2.2% | 15.8% | ||
| Q3 24 | -1.4% | 13.2% | ||
| Q2 24 | -4.9% | 13.0% | ||
| Q1 24 | 13.1% | 1.2% |
| Q4 25 | 9.3% | 2.2% | ||
| Q3 25 | 6.6% | 2.5% | ||
| Q2 25 | 16.4% | 2.8% | ||
| Q1 25 | 10.8% | 2.6% | ||
| Q4 24 | 6.6% | 3.5% | ||
| Q3 24 | 7.9% | 3.7% | ||
| Q2 24 | 7.0% | 3.5% | ||
| Q1 24 | 6.0% | 3.6% |
| Q4 25 | 1.37× | 1.74× | ||
| Q3 25 | 1.91× | 1.44× | ||
| Q2 25 | -0.29× | 2.48× | ||
| Q1 25 | 2.08× | -0.71× | ||
| Q4 24 | 1.22× | 4.48× | ||
| Q3 24 | 2.18× | — | ||
| Q2 24 | 0.63× | 2.30× | ||
| Q1 24 | 2.63× | 1.48× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BURL
暂无分部数据
FAF
| Title Insurance And Services | $1.9B | 94% |
| Home Warranty | $110.3M | 5% |