vs
Burlington Stores, Inc.(BURL)与通用电气医疗(GEHC)财务数据对比。点击上方公司名可切换其他公司
通用电气医疗的季度营收约是Burlington Stores, Inc.的1.9倍($5.1B vs $2.7B),通用电气医疗净利率更高(8.0% vs 3.9%,领先4.1%),通用电气医疗同比增速更快(7.4% vs 7.1%),通用电气医疗自由现金流更多($112.0M vs $-109.6M),过去两年通用电气医疗的营收复合增速更高(3.0% vs -6.9%)
伯灵顿百货(前身为伯灵顿大衣厂)是美国知名全国性折扣零售商,在全美46个州及波多黎各拥有超过1138家门店,总部位于新泽西州伯灵顿镇。2007年公司被贝恩资本收购,2008年汤姆·金斯伯里出任总裁兼首席执行官,2013年重新上市,现为美国第三大折扣零售企业。
通用电气医疗是总部位于美国伊利诺伊州芝加哥的医疗科技企业,旗下设四大业务板块:医学影像(含分子成像、CT、核磁共振、女性健康筛查、X射线系统)、超声、患者护理解决方案(聚焦远程患者监测、麻醉呼吸护理、心脏病诊断、婴幼儿照护)及制药诊断业务。
BURL vs GEHC — 直观对比
营收规模更大
GEHC
是对方的1.9倍
$2.7B
营收增速更快
GEHC
高出0.3%
7.1%
净利率更高
GEHC
高出4.1%
3.9%
自由现金流更多
GEHC
多$221.6M
$-109.6M
两年增速更快
GEHC
近两年复合增速
-6.9%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $2.7B | $5.1B |
| 净利润 | $104.8M | $411.0M |
| 毛利率 | 44.2% | 38.5% |
| 营业利润率 | 5.1% | 10.0% |
| 净利率 | 3.9% | 8.0% |
| 营收同比 | 7.1% | 7.4% |
| 净利润同比 | 15.6% | -31.0% |
| 每股收益(稀释后) | $1.63 | $0.85 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BURL
GEHC
| Q1 26 | — | $5.1B | ||
| Q4 25 | $2.7B | $5.7B | ||
| Q3 25 | $2.7B | $5.1B | ||
| Q2 25 | $2.5B | $5.0B | ||
| Q1 25 | $3.3B | $4.8B | ||
| Q4 24 | $2.5B | $5.3B | ||
| Q3 24 | $2.5B | $4.9B | ||
| Q2 24 | $2.4B | $4.8B |
净利润
BURL
GEHC
| Q1 26 | — | $411.0M | ||
| Q4 25 | $104.8M | $588.0M | ||
| Q3 25 | $94.2M | $446.0M | ||
| Q2 25 | $100.8M | $486.0M | ||
| Q1 25 | $260.8M | $564.0M | ||
| Q4 24 | $90.6M | $721.0M | ||
| Q3 24 | $73.8M | $470.0M | ||
| Q2 24 | $78.5M | $428.0M |
毛利率
BURL
GEHC
| Q1 26 | — | 38.5% | ||
| Q4 25 | 44.2% | 39.7% | ||
| Q3 25 | 43.7% | 38.7% | ||
| Q2 25 | 43.8% | 39.6% | ||
| Q1 25 | 42.9% | 42.1% | ||
| Q4 24 | 43.9% | 42.8% | ||
| Q3 24 | 42.8% | 41.7% | ||
| Q2 24 | 43.5% | 41.4% |
营业利润率
BURL
GEHC
| Q1 26 | — | 10.0% | ||
| Q4 25 | 5.1% | 14.5% | ||
| Q3 25 | 4.7% | 12.7% | ||
| Q2 25 | 5.3% | 13.1% | ||
| Q1 25 | 10.6% | 13.2% | ||
| Q4 24 | 4.7% | 15.1% | ||
| Q3 24 | 4.0% | 13.9% | ||
| Q2 24 | 4.7% | 12.6% |
净利率
BURL
GEHC
| Q1 26 | — | 8.0% | ||
| Q4 25 | 3.9% | 10.3% | ||
| Q3 25 | 3.5% | 8.7% | ||
| Q2 25 | 4.0% | 9.7% | ||
| Q1 25 | 8.0% | 11.8% | ||
| Q4 24 | 3.6% | 13.6% | ||
| Q3 24 | 3.0% | 9.7% | ||
| Q2 24 | 3.3% | 8.8% |
每股收益(稀释后)
BURL
GEHC
| Q1 26 | — | $0.85 | ||
| Q4 25 | $1.63 | $1.28 | ||
| Q3 25 | $1.47 | $0.98 | ||
| Q2 25 | $1.58 | $1.06 | ||
| Q1 25 | $4.03 | $1.23 | ||
| Q4 24 | $1.40 | $1.58 | ||
| Q3 24 | $1.15 | $1.02 | ||
| Q2 24 | $1.22 | $0.93 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $584.1M | — |
| 总债务越低越好 | $2.0B | $10.1B |
| 股东权益账面价值 | $1.5B | $10.7B |
| 总资产 | $9.6B | $37.1B |
| 负债/权益比越低杠杆越低 | 1.32× | 0.95× |
8季度趋势,按日历期对齐
现金及短期投资
BURL
GEHC
| Q1 26 | — | — | ||
| Q4 25 | $584.1M | $4.5B | ||
| Q3 25 | $747.6M | $4.0B | ||
| Q2 25 | $371.1M | $3.7B | ||
| Q1 25 | $994.7M | $2.5B | ||
| Q4 24 | $857.8M | $2.9B | ||
| Q3 24 | $659.9M | $3.5B | ||
| Q2 24 | $742.3M | $2.0B |
总债务
BURL
GEHC
| Q1 26 | — | $10.1B | ||
| Q4 25 | $2.0B | $10.0B | ||
| Q3 25 | $2.0B | $10.3B | ||
| Q2 25 | $1.6B | $10.3B | ||
| Q1 25 | $1.5B | $8.8B | ||
| Q4 24 | $1.5B | $9.0B | ||
| Q3 24 | $1.2B | $10.3B | ||
| Q2 24 | $1.2B | $9.2B |
股东权益
BURL
GEHC
| Q1 26 | — | $10.7B | ||
| Q4 25 | $1.5B | $10.4B | ||
| Q3 25 | $1.4B | $10.0B | ||
| Q2 25 | $1.4B | $9.7B | ||
| Q1 25 | $1.4B | $9.2B | ||
| Q4 24 | $1.1B | $8.4B | ||
| Q3 24 | $1.1B | $8.3B | ||
| Q2 24 | $1.0B | $7.8B |
总资产
BURL
GEHC
| Q1 26 | — | $37.1B | ||
| Q4 25 | $9.6B | $36.9B | ||
| Q3 25 | $9.3B | $36.1B | ||
| Q2 25 | $8.5B | $35.5B | ||
| Q1 25 | $8.8B | $33.6B | ||
| Q4 24 | $8.4B | $33.1B | ||
| Q3 24 | $7.8B | $33.9B | ||
| Q2 24 | $7.7B | $31.9B |
负债/权益比
BURL
GEHC
| Q1 26 | — | 0.95× | ||
| Q4 25 | 1.32× | 0.96× | ||
| Q3 25 | 1.40× | 1.03× | ||
| Q2 25 | 1.21× | 1.06× | ||
| Q1 25 | 1.12× | 0.95× | ||
| Q4 24 | 1.35× | 1.06× | ||
| Q3 24 | 1.15× | 1.24× | ||
| Q2 24 | 1.20× | 1.18× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $143.3M | — |
| 自由现金流经营现金流 - 资本支出 | $-109.6M | $112.0M |
| 自由现金流率自由现金流/营收 | -4.1% | 2.2% |
| 资本支出强度资本支出/营收 | 9.3% | — |
| 现金转化率经营现金流/净利润 | 1.37× | — |
| 过去12个月自由现金流最近4个季度 | $-358.5M | — |
8季度趋势,按日历期对齐
经营现金流
BURL
GEHC
| Q1 26 | — | — | ||
| Q4 25 | $143.3M | — | ||
| Q3 25 | $179.4M | — | ||
| Q2 25 | $-28.9M | $94.0M | ||
| Q1 25 | $543.2M | $250.0M | ||
| Q4 24 | $110.4M | — | ||
| Q3 24 | $160.4M | — | ||
| Q2 24 | $49.4M | $-119.0M |
自由现金流
BURL
GEHC
| Q1 26 | — | $112.0M | ||
| Q4 25 | $-109.6M | — | ||
| Q3 25 | $-101.0K | — | ||
| Q2 25 | $-438.6M | $8.0M | ||
| Q1 25 | $189.8M | $98.0M | ||
| Q4 24 | $-56.2M | — | ||
| Q3 24 | $-35.2M | — | ||
| Q2 24 | $-115.5M | $-183.0M |
自由现金流率
BURL
GEHC
| Q1 26 | — | 2.2% | ||
| Q4 25 | -4.1% | — | ||
| Q3 25 | -0.0% | — | ||
| Q2 25 | -17.5% | 0.2% | ||
| Q1 25 | 5.8% | 2.1% | ||
| Q4 24 | -2.2% | — | ||
| Q3 24 | -1.4% | — | ||
| Q2 24 | -4.9% | -3.8% |
资本支出强度
BURL
GEHC
| Q1 26 | — | — | ||
| Q4 25 | 9.3% | 2.4% | ||
| Q3 25 | 6.6% | 2.1% | ||
| Q2 25 | 16.4% | 1.7% | ||
| Q1 25 | 10.8% | 3.2% | ||
| Q4 24 | 6.6% | 1.9% | ||
| Q3 24 | 7.9% | 1.9% | ||
| Q2 24 | 7.0% | 1.3% |
现金转化率
BURL
GEHC
| Q1 26 | — | — | ||
| Q4 25 | 1.37× | — | ||
| Q3 25 | 1.91× | — | ||
| Q2 25 | -0.29× | 0.19× | ||
| Q1 25 | 2.08× | 0.44× | ||
| Q4 24 | 1.22× | — | ||
| Q3 24 | 2.18× | — | ||
| Q2 24 | 0.63× | -0.28× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BURL
暂无分部数据
GEHC
| Imaging revenues | $2.3B | 45% |
| AVS revenues | $1.3B | 26% |
| PDx revenues | $770.0M | 15% |
| PCS revenues | $704.0M | 14% |
| Other revenues | $18.0M | 0% |