vs
Burlington Stores, Inc.（BURL）与Flutter Entertainment plc（FLUT）财务数据对比。点击上方公司名可切换其他公司
Flutter Entertainment plc的季度营收约是Burlington Stores, Inc.的1.8倍（$4.7B vs $2.7B），Burlington Stores, Inc.净利率更高（3.9% vs 0.2%，领先3.7%），Flutter Entertainment plc同比增速更快（24.9% vs 7.1%），Flutter Entertainment plc自由现金流更多（$392.0M vs $-109.6M），过去两年Flutter Entertainment plc的营收复合增速更高（18.1% vs -6.9%）
伯灵顿百货（前身为伯灵顿大衣厂）是美国知名全国性折扣零售商，在全美46个州及波多黎各拥有超过1138家门店，总部位于新泽西州伯灵顿镇。2007年公司被贝恩资本收购，2008年汤姆·金斯伯里出任总裁兼首席执行官，2013年重新上市，现为美国第三大折扣零售企业。
Flutter Entertainment plc是爱尔兰裔美国跨国体育博彩及娱乐博彩企业，于纽约证券交易所主上市，同时在伦敦证券交易所第二上市，旗下拥有Betfair、FanDuel、Paddy Power、PokerStars、Sky Betting & Gaming、Sportsbet等知名品牌，是全球规模最大的在线博彩运营商。
BURL vs FLUT — 直观对比
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.7B | $4.7B |
| 净利润 | $104.8M | $10.0M |
| 毛利率 | 44.2% | 44.5% |
| 营业利润率 | 5.1% | 5.4% |
| 净利率 | 3.9% | 0.2% |
| 营收同比 | 7.1% | 24.9% |
| 净利润同比 | 15.6% | -93.6% |
| 每股收益（稀释后） | $1.63 | $0.00 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $2.7B | $4.7B | ||
| Q3 25 | $2.7B | $3.8B | ||
| Q2 25 | $2.5B | $4.2B | ||
| Q1 25 | $3.3B | $3.7B | ||
| Q4 24 | $2.5B | $3.8B | ||
| Q3 24 | $2.5B | $3.2B | ||
| Q2 24 | $2.4B | $3.6B | ||
| Q1 24 | $3.1B | $3.4B |
| Q4 25 | $104.8M | $10.0M | ||
| Q3 25 | $94.2M | $-789.0M | ||
| Q2 25 | $100.8M | $37.0M | ||
| Q1 25 | $260.8M | $335.0M | ||
| Q4 24 | $90.6M | $156.0M | ||
| Q3 24 | $73.8M | $-114.0M | ||
| Q2 24 | $78.5M | $297.0M | ||
| Q1 24 | $227.5M | $-177.0M |
| Q4 25 | 44.2% | 44.5% | ||
| Q3 25 | 43.7% | 42.9% | ||
| Q2 25 | 43.8% | 46.8% | ||
| Q1 25 | 42.9% | 46.6% | ||
| Q4 24 | 43.9% | 48.2% | ||
| Q3 24 | 42.8% | 46.1% | ||
| Q2 24 | 43.5% | 49.2% | ||
| Q1 24 | 42.7% | 47.2% |
| Q4 25 | 5.1% | 5.4% | ||
| Q3 25 | 4.7% | -22.0% | ||
| Q2 25 | 5.3% | 9.3% | ||
| Q1 25 | 10.6% | 6.1% | ||
| Q4 24 | 4.7% | 7.4% | ||
| Q3 24 | 4.0% | 3.0% | ||
| Q2 24 | 4.7% | 10.2% | ||
| Q1 24 | 10.0% | 3.7% |
| Q4 25 | 3.9% | 0.2% | ||
| Q3 25 | 3.5% | -20.8% | ||
| Q2 25 | 4.0% | 0.9% | ||
| Q1 25 | 8.0% | 9.1% | ||
| Q4 24 | 3.6% | 4.1% | ||
| Q3 24 | 3.0% | -3.5% | ||
| Q2 24 | 3.3% | 8.2% | ||
| Q1 24 | 7.3% | -5.2% |
| Q4 25 | $1.63 | $0.00 | ||
| Q3 25 | $1.47 | $-3.91 | ||
| Q2 25 | $1.58 | $0.59 | ||
| Q1 25 | $4.03 | $1.57 | ||
| Q4 24 | $1.40 | $0.47 | ||
| Q3 24 | $1.15 | $-0.58 | ||
| Q2 24 | $1.22 | $1.45 | ||
| Q1 24 | $3.51 | $-1.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $584.1M | $1.8B |
| 总债务越低越好 | $2.0B | $12.3B |
| 股东权益账面价值 | $1.5B | $9.0B |
| 总资产 | $9.6B | $29.3B |
| 负债/权益比越低杠杆越低 | 1.32× | 1.36× |
8季度趋势，按日历期对齐
| Q4 25 | $584.1M | $1.8B | ||
| Q3 25 | $747.6M | $1.7B | ||
| Q2 25 | $371.1M | $1.7B | ||
| Q1 25 | $994.7M | $1.5B | ||
| Q4 24 | $857.8M | $1.5B | ||
| Q3 24 | $659.9M | $1.5B | ||
| Q2 24 | $742.3M | $1.5B | ||
| Q1 24 | $925.4M | $1.4B |
| Q4 25 | $2.0B | $12.3B | ||
| Q3 25 | $2.0B | $12.1B | ||
| Q2 25 | $1.6B | $10.0B | ||
| Q1 25 | $1.5B | $6.8B | ||
| Q4 24 | $1.5B | $6.7B | ||
| Q3 24 | $1.2B | $6.9B | ||
| Q2 24 | $1.2B | $6.8B | ||
| Q1 24 | $1.4B | $6.8B |
| Q4 25 | $1.5B | $9.0B | ||
| Q3 25 | $1.4B | $9.2B | ||
| Q2 25 | $1.4B | $10.2B | ||
| Q1 25 | $1.4B | $9.9B | ||
| Q4 24 | $1.1B | $9.3B | ||
| Q3 24 | $1.1B | $10.2B | ||
| Q2 24 | $1.0B | $9.9B | ||
| Q1 24 | $996.9M | $9.5B |
| Q4 25 | $9.6B | $29.3B | ||
| Q3 25 | $9.3B | $29.3B | ||
| Q2 25 | $8.5B | $29.9B | ||
| Q1 25 | $8.8B | $24.8B | ||
| Q4 24 | $8.4B | $24.5B | ||
| Q3 24 | $7.8B | $25.5B | ||
| Q2 24 | $7.7B | $24.3B | ||
| Q1 24 | $7.7B | $24.4B |
| Q4 25 | 1.32× | 1.36× | ||
| Q3 25 | 1.40× | 1.31× | ||
| Q2 25 | 1.21× | 0.97× | ||
| Q1 25 | 1.12× | 0.69× | ||
| Q4 24 | 1.35× | 0.72× | ||
| Q3 24 | 1.15× | 0.67× | ||
| Q2 24 | 1.20× | 0.69× | ||
| Q1 24 | 1.40× | 0.72× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $143.3M | $428.0M |
| 自由现金流经营现金流 - 资本支出 | $-109.6M | $392.0M |
| 自由现金流率自由现金流/营收 | -4.1% | 8.3% |
| 资本支出强度资本支出/营收 | 9.3% | 0.8% |
| 现金转化率经营现金流/净利润 | 1.37× | 42.80× |
| 过去12个月自由现金流最近4个季度 | $-358.5M | $1.1B |
8季度趋势，按日历期对齐
| Q4 25 | $143.3M | $428.0M | ||
| Q3 25 | $179.4M | $209.0M | ||
| Q2 25 | $-28.9M | $359.0M | ||
| Q1 25 | $543.2M | $188.0M | ||
| Q4 24 | $110.4M | $652.0M | ||
| Q3 24 | $160.4M | $290.0M | ||
| Q2 24 | $49.4M | $323.0M | ||
| Q1 24 | $598.5M | $337.0M |
| Q4 25 | $-109.6M | $392.0M | ||
| Q3 25 | $-101.0K | $196.0M | ||
| Q2 25 | $-438.6M | $322.0M | ||
| Q1 25 | $189.8M | $169.0M | ||
| Q4 24 | $-56.2M | $595.0M | ||
| Q3 24 | $-35.2M | $253.0M | ||
| Q2 24 | $-115.5M | $295.0M | ||
| Q1 24 | $410.3M | $315.0M |
| Q4 25 | -4.1% | 8.3% | ||
| Q3 25 | -0.0% | 5.2% | ||
| Q2 25 | -17.5% | 7.7% | ||
| Q1 25 | 5.8% | 4.6% | ||
| Q4 24 | -2.2% | 15.7% | ||
| Q3 24 | -1.4% | 7.8% | ||
| Q2 24 | -4.9% | 8.2% | ||
| Q1 24 | 13.1% | 9.3% |
| Q4 25 | 9.3% | 0.8% | ||
| Q3 25 | 6.6% | 0.3% | ||
| Q2 25 | 16.4% | 0.9% | ||
| Q1 25 | 10.8% | 0.5% | ||
| Q4 24 | 6.6% | 1.5% | ||
| Q3 24 | 7.9% | 1.1% | ||
| Q2 24 | 7.0% | 0.8% | ||
| Q1 24 | 6.0% | 0.6% |
| Q4 25 | 1.37× | 42.80× | ||
| Q3 25 | 1.91× | — | ||
| Q2 25 | -0.29× | 9.70× | ||
| Q1 25 | 2.08× | 0.56× | ||
| Q4 24 | 1.22× | 4.18× | ||
| Q3 24 | 2.18× | — | ||
| Q2 24 | 0.63× | 1.09× | ||
| Q1 24 | 2.63× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BURL
暂无分部数据
FLUT
| Other | $2.6B | 55% |
| Sports Book | $1.5B | 32% |
| Igaming | $586.0M | 12% |
| Service Other | $59.0M | 1% |
