vs
Burlington Stores, Inc.（BURL）与瑞思迈（RMD）财务数据对比。点击上方公司名可切换其他公司
Burlington Stores, Inc.的季度营收约是瑞思迈的1.9倍（$2.7B vs $1.4B），瑞思迈净利率更高（27.6% vs 3.9%，领先23.7%），瑞思迈同比增速更快（11.0% vs 7.1%），过去两年瑞思迈的营收复合增速更高（7.9% vs -6.9%）
伯灵顿百货（前身为伯灵顿大衣厂）是美国知名全国性折扣零售商，在全美46个州及波多黎各拥有超过1138家门店，总部位于新泽西州伯灵顿镇。2007年公司被贝恩资本收购，2008年汤姆·金斯伯里出任总裁兼首席执行官，2013年重新上市，现为美国第三大折扣零售企业。
瑞思迈是一家起源于澳大利亚、总部位于美国加利福尼亚州圣迭戈的医疗设备企业，主打可接入云端的呼吸类医疗设备，用于治疗睡眠呼吸暂停、慢性阻塞性肺病等呼吸道疾病，新冠疫情期间曾大量生产呼吸机等设备助力患者救治。
BURL vs RMD — 直观对比
营收规模更大
BURL
是对方的1.9倍
$1.4B
营收增速更快
RMD
高出3.9%
7.1%
净利率更高
RMD
高出23.7%
3.9%
两年增速更快
RMD
近两年复合增速
-6.9%
损益表 — Q3 FY2026 vs Q4 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.7B | $1.4B |
| 净利润 | $104.8M | $392.6M |
| 毛利率 | 44.2% | 61.8% |
| 营业利润率 | 5.1% | 34.6% |
| 净利率 | 3.9% | 27.6% |
| 营收同比 | 7.1% | 11.0% |
| 净利润同比 | 15.6% | 13.9% |
| 每股收益（稀释后） | $1.63 | $2.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BURLRMD
| Q2 26 | — | $1.4B | ||
| Q4 25 | $2.7B | $1.4B | ||
| Q3 25 | $2.7B | $1.3B | ||
| Q2 25 | $2.5B | $1.3B | ||
| Q1 25 | $3.3B | $1.3B | ||
| Q4 24 | $2.5B | $1.3B | ||
| Q3 24 | $2.5B | $1.2B | ||
| Q2 24 | $2.4B | $1.2B |
净利润BURLRMD
| Q2 26 | — | $392.6M | ||
| Q4 25 | $104.8M | $392.6M | ||
| Q3 25 | $94.2M | $348.5M | ||
| Q2 25 | $100.8M | $379.7M | ||
| Q1 25 | $260.8M | $365.0M | ||
| Q4 24 | $90.6M | $344.6M | ||
| Q3 24 | $73.8M | $311.4M | ||
| Q2 24 | $78.5M | $292.2M |
毛利率BURLRMD
| Q2 26 | — | 61.8% | ||
| Q4 25 | 44.2% | 61.8% | ||
| Q3 25 | 43.7% | 61.5% | ||
| Q2 25 | 43.8% | 60.8% | ||
| Q1 25 | 42.9% | 59.3% | ||
| Q4 24 | 43.9% | 58.6% | ||
| Q3 24 | 42.8% | 58.6% | ||
| Q2 24 | 43.5% | 58.5% |
营业利润率BURLRMD
| Q2 26 | — | 34.6% | ||
| Q4 25 | 5.1% | 34.6% | ||
| Q3 25 | 4.7% | 33.4% | ||
| Q2 25 | 5.3% | 33.7% | ||
| Q1 25 | 10.6% | 33.0% | ||
| Q4 24 | 4.7% | 32.5% | ||
| Q3 24 | 4.0% | 31.6% | ||
| Q2 24 | 4.7% | 31.2% |
净利率BURLRMD
| Q2 26 | — | 27.6% | ||
| Q4 25 | 3.9% | 27.6% | ||
| Q3 25 | 3.5% | 26.1% | ||
| Q2 25 | 4.0% | 28.2% | ||
| Q1 25 | 8.0% | 28.3% | ||
| Q4 24 | 3.6% | 26.9% | ||
| Q3 24 | 3.0% | 25.4% | ||
| Q2 24 | 3.3% | 23.9% |
每股收益（稀释后）BURLRMD
| Q2 26 | — | $2.68 | ||
| Q4 25 | $1.63 | $2.68 | ||
| Q3 25 | $1.47 | $2.37 | ||
| Q2 25 | $1.58 | $2.58 | ||
| Q1 25 | $4.03 | $2.48 | ||
| Q4 24 | $1.40 | $2.34 | ||
| Q3 24 | $1.15 | $2.11 | ||
| Q2 24 | $1.22 | $1.97 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $584.1M | $1.4B |
| 总债务越低越好 | $2.0B | $663.8M |
| 股东权益账面价值 | $1.5B | $6.3B |
| 总资产 | $9.6B | $8.5B |
| 负债/权益比越低杠杆越低 | 1.32× | 0.11× |
8季度趋势，按日历期对齐
现金及短期投资BURLRMD
| Q2 26 | — | $1.4B | ||
| Q4 25 | $584.1M | $1.4B | ||
| Q3 25 | $747.6M | $1.4B | ||
| Q2 25 | $371.1M | $1.2B | ||
| Q1 25 | $994.7M | $932.7M | ||
| Q4 24 | $857.8M | $521.9M | ||
| Q3 24 | $659.9M | $426.4M | ||
| Q2 24 | $742.3M | $238.4M |
总债务BURLRMD
| Q2 26 | — | $663.8M | ||
| Q4 25 | $2.0B | $403.9M | ||
| Q3 25 | $2.0B | $408.7M | ||
| Q2 25 | $1.6B | $658.4M | ||
| Q1 25 | $1.5B | $663.1M | ||
| Q4 24 | $1.5B | $662.9M | ||
| Q3 24 | $1.2B | $667.6M | ||
| Q2 24 | $1.2B | $697.3M |
股东权益BURLRMD
| Q2 26 | — | $6.3B | ||
| Q4 25 | $1.5B | $6.3B | ||
| Q3 25 | $1.4B | $6.1B | ||
| Q2 25 | $1.4B | $6.0B | ||
| Q1 25 | $1.4B | $5.5B | ||
| Q4 24 | $1.1B | $5.3B | ||
| Q3 24 | $1.1B | $5.2B | ||
| Q2 24 | $1.0B | $4.9B |
总资产BURLRMD
| Q2 26 | — | $8.5B | ||
| Q4 25 | $9.6B | $8.5B | ||
| Q3 25 | $9.3B | $8.3B | ||
| Q2 25 | $8.5B | $8.2B | ||
| Q1 25 | $8.8B | $7.6B | ||
| Q4 24 | $8.4B | $7.1B | ||
| Q3 24 | $7.8B | $7.2B | ||
| Q2 24 | $7.7B | $6.9B |
负债/权益比BURLRMD
| Q2 26 | — | 0.11× | ||
| Q4 25 | 1.32× | 0.06× | ||
| Q3 25 | 1.40× | 0.07× | ||
| Q2 25 | 1.21× | 0.11× | ||
| Q1 25 | 1.12× | 0.12× | ||
| Q4 24 | 1.35× | 0.13× | ||
| Q3 24 | 1.15× | 0.13× | ||
| Q2 24 | 1.20× | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $143.3M | — |
| 自由现金流经营现金流 - 资本支出 | $-109.6M | — |
| 自由现金流率自由现金流/营收 | -4.1% | — |
| 资本支出强度资本支出/营收 | 9.3% | — |
| 现金转化率经营现金流/净利润 | 1.37× | — |
| 过去12个月自由现金流最近4个季度 | $-358.5M | — |
8季度趋势，按日历期对齐
经营现金流BURLRMD
| Q2 26 | — | — | ||
| Q4 25 | $143.3M | $339.7M | ||
| Q3 25 | $179.4M | $457.3M | ||
| Q2 25 | $-28.9M | $538.8M | ||
| Q1 25 | $543.2M | $578.7M | ||
| Q4 24 | $110.4M | $308.6M | ||
| Q3 24 | $160.4M | $325.5M | ||
| Q2 24 | $49.4M | $440.1M |
自由现金流BURLRMD
| Q2 26 | — | — | ||
| Q4 25 | $-109.6M | $311.2M | ||
| Q3 25 | $-101.0K | $414.4M | ||
| Q2 25 | $-438.6M | $508.2M | ||
| Q1 25 | $189.8M | $557.9M | ||
| Q4 24 | $-56.2M | $288.0M | ||
| Q3 24 | $-35.2M | $307.7M | ||
| Q2 24 | $-115.5M | $415.2M |
自由现金流率BURLRMD
| Q2 26 | — | — | ||
| Q4 25 | -4.1% | 21.9% | ||
| Q3 25 | -0.0% | 31.0% | ||
| Q2 25 | -17.5% | 37.7% | ||
| Q1 25 | 5.8% | 43.2% | ||
| Q4 24 | -2.2% | 22.5% | ||
| Q3 24 | -1.4% | 25.1% | ||
| Q2 24 | -4.9% | 33.9% |
资本支出强度BURLRMD
| Q2 26 | — | — | ||
| Q4 25 | 9.3% | 2.0% | ||
| Q3 25 | 6.6% | 3.2% | ||
| Q2 25 | 16.4% | 2.3% | ||
| Q1 25 | 10.8% | 1.6% | ||
| Q4 24 | 6.6% | 1.6% | ||
| Q3 24 | 7.9% | 1.5% | ||
| Q2 24 | 7.0% | 2.0% |
现金转化率BURLRMD
| Q2 26 | — | — | ||
| Q4 25 | 1.37× | 0.87× | ||
| Q3 25 | 1.91× | 1.31× | ||
| Q2 25 | -0.29× | 1.42× | ||
| Q1 25 | 2.08× | 1.59× | ||
| Q4 24 | 1.22× | 0.90× | ||
| Q3 24 | 2.18× | 1.05× | ||
| Q2 24 | 0.63× | 1.51× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
