vs
Burlington Stores, Inc.（BURL）与Sprouts Farmers Market, Inc.（SFM）财务数据对比。点击上方公司名可切换其他公司
Burlington Stores, Inc.的季度营收约是Sprouts Farmers Market, Inc.的1.3倍（$2.7B vs $2.1B），Sprouts Farmers Market, Inc.净利率更高（4.2% vs 3.9%，领先0.3%），Burlington Stores, Inc.同比增速更快（7.1% vs -72.2%），过去两年Sprouts Farmers Market, Inc.的营收复合增速更高（6.5% vs -6.9%）
伯灵顿百货（前身为伯灵顿大衣厂）是美国知名全国性折扣零售商，在全美46个州及波多黎各拥有超过1138家门店，总部位于新泽西州伯灵顿镇。2007年公司被贝恩资本收购，2008年汤姆·金斯伯里出任总裁兼首席执行官，2013年重新上市，现为美国第三大折扣零售企业。
Sprouts Farmers Market是总部位于美国亚利桑那州凤凰城的连锁超市品牌，主营天然有机食品，涵盖新鲜果蔬、散装食品、包装杂货、肉禽海鲜、熟食烘焙、乳制品、冷冻食品等品类，同时售有维生素补剂、天然个护及家居用品，目前在全美24个州开设超400家门店，员工约3.5万名。
BURL vs SFM — 直观对比
营收规模更大
BURL
是对方的1.3倍
$2.1B
营收增速更快
BURL
高出79.3%
-72.2%
净利率更高
SFM
高出0.3%
3.9%
两年增速更快
SFM
近两年复合增速
-6.9%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.7B | $2.1B |
| 净利润 | $104.8M | $89.8M |
| 毛利率 | 44.2% | 38.0% |
| 营业利润率 | 5.1% | 5.7% |
| 净利率 | 3.9% | 4.2% |
| 营收同比 | 7.1% | -72.2% |
| 净利润同比 | 15.6% | -76.4% |
| 每股收益（稀释后） | $1.63 | $0.92 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BURLSFM
| Q1 26 | — | $2.1B | ||
| Q4 25 | $2.7B | $2.1B | ||
| Q3 25 | $2.7B | $2.2B | ||
| Q2 25 | $2.5B | $2.2B | ||
| Q1 25 | $3.3B | $2.2B | ||
| Q4 24 | $2.5B | $2.0B | ||
| Q3 24 | $2.5B | $1.9B | ||
| Q2 24 | $2.4B | $1.9B |
净利润BURLSFM
| Q1 26 | — | $89.8M | ||
| Q4 25 | $104.8M | $89.8M | ||
| Q3 25 | $94.2M | $120.1M | ||
| Q2 25 | $100.8M | $133.7M | ||
| Q1 25 | $260.8M | $180.0M | ||
| Q4 24 | $90.6M | $79.6M | ||
| Q3 24 | $73.8M | $91.6M | ||
| Q2 24 | $78.5M | $95.3M |
毛利率BURLSFM
| Q1 26 | — | 38.0% | ||
| Q4 25 | 44.2% | 38.0% | ||
| Q3 25 | 43.7% | 38.7% | ||
| Q2 25 | 43.8% | 38.8% | ||
| Q1 25 | 42.9% | 39.6% | ||
| Q4 24 | 43.9% | 38.1% | ||
| Q3 24 | 42.8% | 38.1% | ||
| Q2 24 | 43.5% | 37.9% |
营业利润率BURLSFM
| Q1 26 | — | 5.7% | ||
| Q4 25 | 5.1% | 5.7% | ||
| Q3 25 | 4.7% | 7.2% | ||
| Q2 25 | 5.3% | 8.1% | ||
| Q1 25 | 10.6% | 10.1% | ||
| Q4 24 | 4.7% | 5.3% | ||
| Q3 24 | 4.0% | 6.3% | ||
| Q2 24 | 4.7% | 6.7% |
净利率BURLSFM
| Q1 26 | — | 4.2% | ||
| Q4 25 | 3.9% | 4.2% | ||
| Q3 25 | 3.5% | 5.5% | ||
| Q2 25 | 4.0% | 6.0% | ||
| Q1 25 | 8.0% | 8.0% | ||
| Q4 24 | 3.6% | 4.0% | ||
| Q3 24 | 3.0% | 4.7% | ||
| Q2 24 | 3.3% | 5.0% |
每股收益（稀释后）BURLSFM
| Q1 26 | — | $0.92 | ||
| Q4 25 | $1.63 | $0.93 | ||
| Q3 25 | $1.47 | $1.22 | ||
| Q2 25 | $1.58 | $1.35 | ||
| Q1 25 | $4.03 | $1.81 | ||
| Q4 24 | $1.40 | $0.78 | ||
| Q3 24 | $1.15 | $0.91 | ||
| Q2 24 | $1.22 | $0.94 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $584.1M | $257.3M |
| 总债务越低越好 | $2.0B | — |
| 股东权益账面价值 | $1.5B | $1.4B |
| 总资产 | $9.6B | $4.2B |
| 负债/权益比越低杠杆越低 | 1.32× | — |
8季度趋势，按日历期对齐
现金及短期投资BURLSFM
| Q1 26 | — | $257.3M | ||
| Q4 25 | $584.1M | $257.3M | ||
| Q3 25 | $747.6M | $322.4M | ||
| Q2 25 | $371.1M | $261.4M | ||
| Q1 25 | $994.7M | $285.7M | ||
| Q4 24 | $857.8M | $265.2M | ||
| Q3 24 | $659.9M | $309.7M | ||
| Q2 24 | $742.3M | $177.3M |
总债务BURLSFM
| Q1 26 | — | — | ||
| Q4 25 | $2.0B | — | ||
| Q3 25 | $2.0B | — | ||
| Q2 25 | $1.6B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.2B | — |
股东权益BURLSFM
| Q1 26 | — | $1.4B | ||
| Q4 25 | $1.5B | $1.4B | ||
| Q3 25 | $1.4B | $1.4B | ||
| Q2 25 | $1.4B | $1.4B | ||
| Q1 25 | $1.4B | $1.3B | ||
| Q4 24 | $1.1B | $1.3B | ||
| Q3 24 | $1.1B | $1.3B | ||
| Q2 24 | $1.0B | $1.3B |
总资产BURLSFM
| Q1 26 | — | $4.2B | ||
| Q4 25 | $9.6B | $4.2B | ||
| Q3 25 | $9.3B | $4.0B | ||
| Q2 25 | $8.5B | $3.8B | ||
| Q1 25 | $8.8B | $3.7B | ||
| Q4 24 | $8.4B | $3.6B | ||
| Q3 24 | $7.8B | $3.6B | ||
| Q2 24 | $7.7B | $3.4B |
负债/权益比BURLSFM
| Q1 26 | — | — | ||
| Q4 25 | 1.32× | — | ||
| Q3 25 | 1.40× | — | ||
| Q2 25 | 1.21× | — | ||
| Q1 25 | 1.12× | — | ||
| Q4 24 | 1.35× | — | ||
| Q3 24 | 1.15× | — | ||
| Q2 24 | 1.20× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $143.3M | — |
| 自由现金流经营现金流 - 资本支出 | $-109.6M | — |
| 自由现金流率自由现金流/营收 | -4.1% | — |
| 资本支出强度资本支出/营收 | 9.3% | — |
| 现金转化率经营现金流/净利润 | 1.37× | — |
| 过去12个月自由现金流最近4个季度 | $-358.5M | — |
8季度趋势，按日历期对齐
经营现金流BURLSFM
| Q1 26 | — | — | ||
| Q4 25 | $143.3M | $138.5M | ||
| Q3 25 | $179.4M | $167.1M | ||
| Q2 25 | $-28.9M | $111.2M | ||
| Q1 25 | $543.2M | $299.1M | ||
| Q4 24 | $110.4M | $124.9M | ||
| Q3 24 | $160.4M | $209.1M | ||
| Q2 24 | $49.4M | $91.6M |
自由现金流BURLSFM
| Q1 26 | — | — | ||
| Q4 25 | $-109.6M | $66.3M | ||
| Q3 25 | $-101.0K | $111.4M | ||
| Q2 25 | $-438.6M | $50.4M | ||
| Q1 25 | $189.8M | $239.6M | ||
| Q4 24 | $-56.2M | $56.2M | ||
| Q3 24 | $-35.2M | $156.3M | ||
| Q2 24 | $-115.5M | $33.9M |
自由现金流率BURLSFM
| Q1 26 | — | — | ||
| Q4 25 | -4.1% | 3.1% | ||
| Q3 25 | -0.0% | 5.1% | ||
| Q2 25 | -17.5% | 2.3% | ||
| Q1 25 | 5.8% | 10.7% | ||
| Q4 24 | -2.2% | 2.8% | ||
| Q3 24 | -1.4% | 8.0% | ||
| Q2 24 | -4.9% | 1.8% |
资本支出强度BURLSFM
| Q1 26 | — | — | ||
| Q4 25 | 9.3% | 3.4% | ||
| Q3 25 | 6.6% | 2.5% | ||
| Q2 25 | 16.4% | 2.7% | ||
| Q1 25 | 10.8% | 2.7% | ||
| Q4 24 | 6.6% | 3.4% | ||
| Q3 24 | 7.9% | 2.7% | ||
| Q2 24 | 7.0% | 3.0% |
现金转化率BURLSFM
| Q1 26 | — | — | ||
| Q4 25 | 1.37× | 1.54× | ||
| Q3 25 | 1.91× | 1.39× | ||
| Q2 25 | -0.29× | 0.83× | ||
| Q1 25 | 2.08× | 1.66× | ||
| Q4 24 | 1.22× | 1.57× | ||
| Q3 24 | 2.18× | 2.28× | ||
| Q2 24 | 0.63× | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
