vs
FIRST BUSEY CORP（BUSE）与Rapid7, Inc.（RPD）财务数据对比。点击上方公司名可切换其他公司
Rapid7, Inc.的季度营收约是FIRST BUSEY CORP的1.1倍（$217.4M vs $196.2M），FIRST BUSEY CORP净利率更高（25.5% vs 1.4%，领先24.0%），过去两年FIRST BUSEY CORP的营收复合增速更高（29.9% vs 3.0%）
第一布西银行是总部位于美国伊利诺伊州尚佩恩的金融机构，业务覆盖伊利诺伊州、印第安纳州以及佛罗里达州西南部，隶属于金融控股公司First Busey Holding。
Rapid7是全球领先的网络安全企业，提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案，服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户，助力客户高效识别、应对和缓解网络安全风险。
BUSE vs RPD — 直观对比
营收规模更大
RPD
是对方的1.1倍
$196.2M
净利率更高
BUSE
高出24.0%
1.4%
两年增速更快
BUSE
近两年复合增速
3.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $196.2M | $217.4M |
| 净利润 | $50.0M | $3.1M |
| 毛利率 | — | 68.9% |
| 营业利润率 | — | 1.0% |
| 净利率 | 25.5% | 1.4% |
| 营收同比 | — | 0.5% |
| 净利润同比 | 266.7% | 44.1% |
| 每股收益（稀释后） | $1.00 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BUSERPD
| Q1 26 | $196.2M | — | ||
| Q4 25 | $200.2M | $217.4M | ||
| Q3 25 | $196.3M | $218.0M | ||
| Q2 25 | $198.0M | $214.2M | ||
| Q1 25 | $125.0M | $210.3M | ||
| Q4 24 | $116.8M | $216.3M | ||
| Q3 24 | $118.5M | $214.7M | ||
| Q2 24 | $116.2M | $208.0M |
净利润BUSERPD
| Q1 26 | $50.0M | — | ||
| Q4 25 | — | $3.1M | ||
| Q3 25 | $57.1M | $9.8M | ||
| Q2 25 | $47.4M | $8.3M | ||
| Q1 25 | $-30.0M | $2.1M | ||
| Q4 24 | — | $2.2M | ||
| Q3 24 | $32.0M | $15.4M | ||
| Q2 24 | $27.4M | $6.5M |
毛利率BUSERPD
| Q1 26 | — | — | ||
| Q4 25 | — | 68.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 70.6% | ||
| Q1 25 | — | 71.7% | ||
| Q4 24 | — | 69.5% | ||
| Q3 24 | — | 70.6% | ||
| Q2 24 | — | 70.7% |
营业利润率BUSERPD
| Q1 26 | — | — | ||
| Q4 25 | 38.7% | 1.0% | ||
| Q3 25 | 39.4% | 2.7% | ||
| Q2 25 | 32.6% | 1.6% | ||
| Q1 25 | -26.1% | -0.0% | ||
| Q4 24 | 32.0% | 3.4% | ||
| Q3 24 | 35.9% | 6.0% | ||
| Q2 24 | 33.1% | 2.5% |
净利率BUSERPD
| Q1 26 | 25.5% | — | ||
| Q4 25 | — | 1.4% | ||
| Q3 25 | 29.1% | 4.5% | ||
| Q2 25 | 23.9% | 3.9% | ||
| Q1 25 | -24.0% | 1.0% | ||
| Q4 24 | — | 1.0% | ||
| Q3 24 | 27.0% | 7.2% | ||
| Q2 24 | 23.5% | 3.1% |
每股收益（稀释后）BUSERPD
| Q1 26 | $1.00 | — | ||
| Q4 25 | $0.81 | $0.05 | ||
| Q3 25 | $0.58 | $0.15 | ||
| Q2 25 | $0.52 | $0.13 | ||
| Q1 25 | $-0.44 | $0.03 | ||
| Q4 24 | $0.50 | $0.08 | ||
| Q3 24 | $0.55 | $0.21 | ||
| Q2 24 | $0.47 | $0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $288.5M | $474.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.5B | $154.7M |
| 总资产 | $18.1B | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BUSERPD
| Q1 26 | $288.5M | — | ||
| Q4 25 | $294.1M | $474.7M | ||
| Q3 25 | $385.5M | $407.1M | ||
| Q2 25 | $752.4M | $511.7M | ||
| Q1 25 | $1.2B | $493.5M | ||
| Q4 24 | $697.7M | $521.7M | ||
| Q3 24 | $553.7M | $443.7M | ||
| Q2 24 | $285.3M | $442.6M |
总债务BUSERPD
| Q1 26 | — | — | ||
| Q4 25 | $113.8M | — | ||
| Q3 25 | $92.4M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益BUSERPD
| Q1 26 | $2.5B | — | ||
| Q4 25 | $2.5B | $154.7M | ||
| Q3 25 | $2.4B | $127.2M | ||
| Q2 25 | $2.4B | $90.4M | ||
| Q1 25 | $2.2B | $52.7M | ||
| Q4 24 | $1.4B | $17.7M | ||
| Q3 24 | $1.4B | $-5.1M | ||
| Q2 24 | $1.3B | $-52.6M |
总资产BUSERPD
| Q1 26 | $18.1B | — | ||
| Q4 25 | $18.1B | $1.7B | ||
| Q3 25 | $18.2B | $1.7B | ||
| Q2 25 | $18.9B | $1.6B | ||
| Q1 25 | $19.5B | $1.6B | ||
| Q4 24 | $12.0B | $1.7B | ||
| Q3 24 | $12.0B | $1.6B | ||
| Q2 24 | $12.0B | $1.5B |
负债/权益比BUSERPD
| Q1 26 | — | — | ||
| Q4 25 | 0.05× | — | ||
| Q3 25 | 0.04× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $37.6M |
| 自由现金流经营现金流 - 资本支出 | — | $36.4M |
| 自由现金流率自由现金流/营收 | — | 16.8% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | — | 12.01× |
| 过去12个月自由现金流最近4个季度 | — | $146.2M |
8季度趋势，按日历期对齐
经营现金流BUSERPD
| Q1 26 | — | — | ||
| Q4 25 | $192.6M | $37.6M | ||
| Q3 25 | $62.5M | $39.0M | ||
| Q2 25 | $49.5M | $47.5M | ||
| Q1 25 | $8.4M | $29.8M | ||
| Q4 24 | $178.3M | $63.8M | ||
| Q3 24 | $60.1M | $44.0M | ||
| Q2 24 | $28.5M | $32.9M |
自由现金流BUSERPD
| Q1 26 | — | — | ||
| Q4 25 | $173.0M | $36.4M | ||
| Q3 25 | $54.5M | $34.8M | ||
| Q2 25 | $46.1M | $46.6M | ||
| Q1 25 | $6.6M | $28.4M | ||
| Q4 24 | $171.8M | $62.6M | ||
| Q3 24 | $59.1M | $42.6M | ||
| Q2 24 | $26.3M | $32.6M |
自由现金流率BUSERPD
| Q1 26 | — | — | ||
| Q4 25 | 86.4% | 16.8% | ||
| Q3 25 | 27.7% | 16.0% | ||
| Q2 25 | 23.3% | 21.8% | ||
| Q1 25 | 5.3% | 13.5% | ||
| Q4 24 | 147.1% | 28.9% | ||
| Q3 24 | 49.9% | 19.9% | ||
| Q2 24 | 22.6% | 15.7% |
资本支出强度BUSERPD
| Q1 26 | — | — | ||
| Q4 25 | 9.8% | 0.5% | ||
| Q3 25 | 4.1% | 1.9% | ||
| Q2 25 | 1.7% | 0.4% | ||
| Q1 25 | 1.4% | 0.6% | ||
| Q4 24 | 5.5% | 0.5% | ||
| Q3 24 | 0.8% | 0.6% | ||
| Q2 24 | 1.9% | 0.1% |
现金转化率BUSERPD
| Q1 26 | — | — | ||
| Q4 25 | — | 12.01× | ||
| Q3 25 | 1.09× | 3.97× | ||
| Q2 25 | 1.04× | 5.70× | ||
| Q1 25 | — | 14.14× | ||
| Q4 24 | — | 29.36× | ||
| Q3 24 | 1.88× | 2.85× | ||
| Q2 24 | 1.04× | 5.03× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BUSE
| Net Interest Income | $154.0M | 78% |
| Noninterest Income | $42.3M | 22% |
RPD
| Products | $209.1M | 96% |
| Services | $8.2M | 4% |
