vs
Bankwell Financial Group, Inc.（BWFG）与万物新生（RERE）财务数据对比。点击上方公司名可切换其他公司
万物新生的季度营收约是Bankwell Financial Group, Inc.的1.4倍（$43.2M vs $30.3M）
Bankwell金融集团是美国的银行控股企业，提供个人及商业银行全品类产品服务，包含存款账户、住房贷款、商业信贷、财富管理解决方案，主要服务康涅狄格州的本地社区、零售客户及中小微企业。
万物新生集团（ATRenew Inc.）是中国领先的二手消费电子产品交易与服务平台运营商，核心业务覆盖数码产品回收、质检、翻新及售卖，运营有爱回收等知名品牌，服务覆盖个人消费者及企业客户，市场遍及国内及部分东南亚地区。
BWFG vs RERE — 直观对比
营收规模更大
RERE
是对方的1.4倍
$30.3M
损益表 — Q4 FY2025 vs Q1 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $30.3M | $43.2M |
| 净利润 | — | $7.3M |
| 毛利率 | — | — |
| 营业利润率 | 46.9% | — |
| 净利率 | — | 16.9% |
| 营收同比 | 43.3% | — |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $1.16 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BWFGRERE
| Q4 25 | $30.3M | — | ||
| Q3 25 | $28.5M | — | ||
| Q2 25 | $25.9M | — | ||
| Q1 25 | $23.6M | — | ||
| Q4 24 | $21.2M | — | ||
| Q3 24 | $21.9M | — | ||
| Q2 24 | $21.9M | — | ||
| Q1 24 | $22.1M | — |
净利润BWFGRERE
| Q4 25 | — | — | ||
| Q3 25 | $10.1M | — | ||
| Q2 25 | $9.1M | — | ||
| Q1 25 | $6.9M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $1.9M | — | ||
| Q2 24 | $1.1M | — | ||
| Q1 24 | $3.8M | — |
营业利润率BWFGRERE
| Q4 25 | 46.9% | — | ||
| Q3 25 | 47.3% | — | ||
| Q2 25 | 45.5% | — | ||
| Q1 25 | 38.0% | — | ||
| Q4 24 | 19.2% | — | ||
| Q3 24 | 12.4% | — | ||
| Q2 24 | 6.7% | — | ||
| Q1 24 | 23.0% | — |
净利率BWFGRERE
| Q4 25 | — | — | ||
| Q3 25 | 35.4% | — | ||
| Q2 25 | 35.0% | — | ||
| Q1 25 | 29.2% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 8.8% | — | ||
| Q2 24 | 5.1% | — | ||
| Q1 24 | 17.1% | — |
每股收益（稀释后）BWFGRERE
| Q4 25 | $1.16 | — | ||
| Q3 25 | $1.27 | — | ||
| Q2 25 | $1.15 | — | ||
| Q1 25 | $0.87 | — | ||
| Q4 24 | $0.37 | — | ||
| Q3 24 | $0.24 | — | ||
| Q2 24 | $0.14 | — | ||
| Q1 24 | $0.48 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $192.1M | $228.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $301.5M | $557.1M |
| 总资产 | $3.4B | $722.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BWFGRERE
| Q4 25 | $192.1M | — | ||
| Q3 25 | $128.2M | — | ||
| Q2 25 | $142.6M | — | ||
| Q1 25 | $136.0M | — | ||
| Q4 24 | $146.1M | — | ||
| Q3 24 | $145.9M | — | ||
| Q2 24 | $138.0M | — | ||
| Q1 24 | $126.2M | — |
股东权益BWFGRERE
| Q4 25 | $301.5M | — | ||
| Q3 25 | $292.8M | — | ||
| Q2 25 | $283.3M | — | ||
| Q1 25 | $275.2M | — | ||
| Q4 24 | $270.5M | — | ||
| Q3 24 | $267.9M | — | ||
| Q2 24 | $267.0M | — | ||
| Q1 24 | $268.0M | — |
总资产BWFGRERE
| Q4 25 | $3.4B | — | ||
| Q3 25 | $3.2B | — | ||
| Q2 25 | $3.2B | — | ||
| Q1 25 | $3.2B | — | ||
| Q4 24 | $3.3B | — | ||
| Q3 24 | $3.2B | — | ||
| Q2 24 | $3.1B | — | ||
| Q1 24 | $3.2B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $28.3M | — |
| 自由现金流经营现金流 - 资本支出 | $27.1M | — |
| 自由现金流率自由现金流/营收 | 89.5% | — |
| 资本支出强度资本支出/营收 | 3.8% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $47.0M | — |
8季度趋势，按日历期对齐
经营现金流BWFGRERE
| Q4 25 | $28.3M | — | ||
| Q3 25 | $10.3M | — | ||
| Q2 25 | $6.5M | — | ||
| Q1 25 | $3.9M | — | ||
| Q4 24 | $29.9M | — | ||
| Q3 24 | $-557.0K | — | ||
| Q2 24 | $7.1M | — | ||
| Q1 24 | $9.0M | — |
自由现金流BWFGRERE
| Q4 25 | $27.1M | — | ||
| Q3 25 | $9.9M | — | ||
| Q2 25 | $6.1M | — | ||
| Q1 25 | $3.8M | — | ||
| Q4 24 | $29.3M | — | ||
| Q3 24 | $-672.0K | — | ||
| Q2 24 | $6.8M | — | ||
| Q1 24 | $8.9M | — |
自由现金流率BWFGRERE
| Q4 25 | 89.5% | — | ||
| Q3 25 | 34.9% | — | ||
| Q2 25 | 23.5% | — | ||
| Q1 25 | 16.2% | — | ||
| Q4 24 | 138.6% | — | ||
| Q3 24 | -3.1% | — | ||
| Q2 24 | 31.0% | — | ||
| Q1 24 | 40.5% | — |
资本支出强度BWFGRERE
| Q4 25 | 3.8% | — | ||
| Q3 25 | 1.4% | — | ||
| Q2 25 | 1.5% | — | ||
| Q1 25 | 0.4% | — | ||
| Q4 24 | 2.9% | — | ||
| Q3 24 | 0.5% | — | ||
| Q2 24 | 1.7% | — | ||
| Q1 24 | 0.4% | — |
现金转化率BWFGRERE
| Q4 25 | — | — | ||
| Q3 25 | 1.03× | — | ||
| Q2 25 | 0.71× | — | ||
| Q1 25 | 0.57× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -0.29× | — | ||
| Q2 24 | 6.39× | — | ||
| Q1 24 | 2.40× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
