vs
Bowman Consulting Group Ltd.(BWMN)与Doximity, Inc.(DOCS)财务数据对比。点击上方公司名可切换其他公司
Doximity, Inc.的季度营收约是Bowman Consulting Group Ltd.的1.4倍($185.1M vs $129.0M),Doximity, Inc.净利率更高(33.3% vs 1.5%,领先31.7%),Bowman Consulting Group Ltd.同比增速更快(13.9% vs 9.8%),过去两年Doximity, Inc.的营收复合增速更高(25.2% vs 16.6%)
SLR咨询是一家私有的国际可持续发展咨询企业,在欧洲、北美洲、南美洲、大洋洲及非洲均设有办事处。公司以「推动可持续发展落地」为宗旨,凭借遍布全球的专业顾问与技术团队,携手客户共同应对全球最复杂的各类可持续发展挑战。
Doximity Inc成立于2010年,是面向医疗专业人士的线上社交服务平台,为平台会员提供精选医疗资讯、远程医疗工具,以及病例协作相关功能,助力医疗从业者高效交流信息、开展诊疗相关工作。
BWMN vs DOCS — 直观对比
营收规模更大
DOCS
是对方的1.4倍
$129.0M
营收增速更快
BWMN
高出4.1%
9.8%
净利率更高
DOCS
高出31.7%
1.5%
两年增速更快
DOCS
近两年复合增速
16.6%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $129.0M | $185.1M |
| 净利润 | $2.0M | $61.6M |
| 毛利率 | 55.0% | 89.9% |
| 营业利润率 | 3.2% | 38.9% |
| 净利率 | 1.5% | 33.3% |
| 营收同比 | 13.9% | 9.8% |
| 净利润同比 | -66.7% | -18.1% |
| 每股收益(稀释后) | $0.13 | $0.31 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BWMN
DOCS
| Q4 25 | $129.0M | $185.1M | ||
| Q3 25 | $126.0M | $168.5M | ||
| Q2 25 | $122.1M | $145.9M | ||
| Q1 25 | $112.9M | $138.3M | ||
| Q4 24 | $113.2M | $168.6M | ||
| Q3 24 | $113.9M | $136.8M | ||
| Q2 24 | $104.5M | $126.7M | ||
| Q1 24 | $94.9M | $118.1M |
净利润
BWMN
DOCS
| Q4 25 | $2.0M | $61.6M | ||
| Q3 25 | $6.6M | $62.1M | ||
| Q2 25 | $6.0M | $53.3M | ||
| Q1 25 | $-1.7M | $62.5M | ||
| Q4 24 | $5.9M | $75.2M | ||
| Q3 24 | $771.0K | $44.2M | ||
| Q2 24 | $-2.1M | $41.4M | ||
| Q1 24 | $-1.6M | $40.6M |
毛利率
BWMN
DOCS
| Q4 25 | 55.0% | 89.9% | ||
| Q3 25 | 53.1% | 90.3% | ||
| Q2 25 | 53.7% | 89.2% | ||
| Q1 25 | 51.4% | 89.5% | ||
| Q4 24 | 53.2% | 91.6% | ||
| Q3 24 | 52.4% | 90.0% | ||
| Q2 24 | 52.5% | 89.3% | ||
| Q1 24 | 50.6% | 89.4% |
营业利润率
BWMN
DOCS
| Q4 25 | 3.2% | 38.9% | ||
| Q3 25 | 4.2% | 37.8% | ||
| Q2 25 | 7.4% | 37.4% | ||
| Q1 25 | 1.0% | 35.2% | ||
| Q4 24 | 1.2% | 47.4% | ||
| Q3 24 | 0.4% | 38.8% | ||
| Q2 24 | -1.2% | 36.4% | ||
| Q1 24 | -2.8% | 35.5% |
净利率
BWMN
DOCS
| Q4 25 | 1.5% | 33.3% | ||
| Q3 25 | 5.3% | 36.8% | ||
| Q2 25 | 4.9% | 36.5% | ||
| Q1 25 | -1.5% | 45.2% | ||
| Q4 24 | 5.2% | 44.6% | ||
| Q3 24 | 0.7% | 32.3% | ||
| Q2 24 | -2.0% | 32.7% | ||
| Q1 24 | -1.6% | 34.4% |
每股收益(稀释后)
BWMN
DOCS
| Q4 25 | $0.13 | $0.31 | ||
| Q3 25 | $0.37 | $0.31 | ||
| Q2 25 | $0.34 | $0.27 | ||
| Q1 25 | $-0.11 | $0.31 | ||
| Q4 24 | $0.37 | $0.37 | ||
| Q3 24 | $0.04 | $0.22 | ||
| Q2 24 | $-0.13 | $0.21 | ||
| Q1 24 | $-0.11 | $0.20 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $11.1M | $64.8M |
| 总债务越低越好 | $57.6M | — |
| 股东权益账面价值 | $261.1M | $979.3M |
| 总资产 | $579.7M | $1.2B |
| 负债/权益比越低杠杆越低 | 0.22× | — |
8季度趋势,按日历期对齐
现金及短期投资
BWMN
DOCS
| Q4 25 | $11.1M | $64.8M | ||
| Q3 25 | $16.2M | $169.2M | ||
| Q2 25 | $15.5M | $137.3M | ||
| Q1 25 | $10.7M | $209.6M | ||
| Q4 24 | $6.7M | $165.3M | ||
| Q3 24 | $11.7M | $184.2M | ||
| Q2 24 | $23.1M | $111.4M | ||
| Q1 24 | $11.7M | $96.8M |
总债务
BWMN
DOCS
| Q4 25 | $57.6M | — | ||
| Q3 25 | $29.8M | — | ||
| Q2 25 | $32.0M | — | ||
| Q1 25 | $36.4M | — | ||
| Q4 24 | $38.1M | — | ||
| Q3 24 | $36.4M | — | ||
| Q2 24 | $38.8M | — | ||
| Q1 24 | $26.8M | — |
股东权益
BWMN
DOCS
| Q4 25 | $261.1M | $979.3M | ||
| Q3 25 | $261.8M | $1.1B | ||
| Q2 25 | $249.6M | $1.0B | ||
| Q1 25 | $244.1M | $1.1B | ||
| Q4 24 | $246.1M | $1.0B | ||
| Q3 24 | $243.2M | $961.2M | ||
| Q2 24 | $235.6M | $913.6M | ||
| Q1 24 | $167.3M | $901.4M |
总资产
BWMN
DOCS
| Q4 25 | $579.7M | $1.2B | ||
| Q3 25 | $510.2M | $1.3B | ||
| Q2 25 | $538.2M | $1.2B | ||
| Q1 25 | $528.7M | $1.3B | ||
| Q4 24 | $505.9M | $1.2B | ||
| Q3 24 | $497.0M | $1.1B | ||
| Q2 24 | $463.4M | $1.1B | ||
| Q1 24 | $420.5M | $1.1B |
负债/权益比
BWMN
DOCS
| Q4 25 | 0.22× | — | ||
| Q3 25 | 0.11× | — | ||
| Q2 25 | 0.13× | — | ||
| Q1 25 | 0.15× | — | ||
| Q4 24 | 0.15× | — | ||
| Q3 24 | 0.15× | — | ||
| Q2 24 | 0.16× | — | ||
| Q1 24 | 0.16× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $9.4M | $60.9M |
| 自由现金流经营现金流 - 资本支出 | $8.1M | — |
| 自由现金流率自由现金流/营收 | 6.3% | — |
| 资本支出强度资本支出/营收 | 0.9% | — |
| 现金转化率经营现金流/净利润 | 4.76× | 0.99× |
| 过去12个月自由现金流最近4个季度 | $33.4M | — |
8季度趋势,按日历期对齐
经营现金流
BWMN
DOCS
| Q4 25 | $9.4M | $60.9M | ||
| Q3 25 | $10.2M | $93.9M | ||
| Q2 25 | $4.3M | $62.1M | ||
| Q1 25 | $12.0M | $98.5M | ||
| Q4 24 | $11.9M | $65.2M | ||
| Q3 24 | $6.8M | $68.3M | ||
| Q2 24 | $3.1M | $41.2M | ||
| Q1 24 | $2.5M | $63.9M |
自由现金流
BWMN
DOCS
| Q4 25 | $8.1M | — | ||
| Q3 25 | $10.1M | — | ||
| Q2 25 | $4.2M | — | ||
| Q1 25 | $11.0M | — | ||
| Q4 24 | $11.7M | — | ||
| Q3 24 | $6.6M | — | ||
| Q2 24 | $2.7M | — | ||
| Q1 24 | $2.3M | — |
自由现金流率
BWMN
DOCS
| Q4 25 | 6.3% | — | ||
| Q3 25 | 8.0% | — | ||
| Q2 25 | 3.4% | — | ||
| Q1 25 | 9.7% | — | ||
| Q4 24 | 10.4% | — | ||
| Q3 24 | 5.8% | — | ||
| Q2 24 | 2.6% | — | ||
| Q1 24 | 2.4% | — |
资本支出强度
BWMN
DOCS
| Q4 25 | 0.9% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.1% | — | ||
| Q1 25 | 0.9% | 0.0% | ||
| Q4 24 | 0.2% | 0.0% | ||
| Q3 24 | 0.2% | 0.0% | ||
| Q2 24 | 0.3% | 0.0% | ||
| Q1 24 | 0.3% | 0.0% |
现金转化率
BWMN
DOCS
| Q4 25 | 4.76× | 0.99× | ||
| Q3 25 | 1.54× | 1.51× | ||
| Q2 25 | 0.71× | 1.16× | ||
| Q1 25 | — | 1.58× | ||
| Q4 24 | 2.02× | 0.87× | ||
| Q3 24 | 8.81× | 1.55× | ||
| Q2 24 | — | 1.00× | ||
| Q1 24 | — | 1.57× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BWMN
暂无分部数据
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |