vs
BXP, Inc.（BXP）与Copart（CPRT）财务数据对比。点击上方公司名可切换其他公司
Copart的季度营收约是BXP, Inc.的1.3倍（$1.2B vs $872.1M），Copart净利率更高（35.0% vs 15.3%，领先19.7%），BXP, Inc.同比增速更快（0.8% vs 0.7%），过去两年Copart的营收复合增速更高（6.4% vs 1.3%）
BXP是美国头部商业地产投资信托企业，核心业务为持有、运营及开发A级高端写字楼资产，项目覆盖纽约、波士顿、旧金山等美国核心都市圈，服务企业、科技、专业服务等领域的多元租户。
Copart是一家跨国在线车辆拍卖及再营销服务提供商，服务保险、租车、车队、金融公司等各类汽车经销商，业务覆盖美国、加拿大、英国、德国等11个国家。总部位于美国得克萨斯州达拉斯，拥有200多处实体网点，运营总面积超1万英亩的车辆存放场地。
BXP vs CPRT — 直观对比
营收规模更大
CPRT
是对方的1.3倍
$872.1M
营收增速更快
BXP
高出0.1%
0.7%
净利率更高
CPRT
高出19.7%
15.3%
两年增速更快
CPRT
近两年复合增速
1.3%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $872.1M | $1.2B |
| 净利润 | $133.0M | $403.7M |
| 毛利率 | — | — |
| 营业利润率 | — | 37.3% |
| 净利率 | 15.3% | 35.0% |
| 营收同比 | 0.8% | 0.7% |
| 净利润同比 | 53.0% | 11.5% |
| 每股收益（稀释后） | $1.69 | $0.41 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BXPCPRT
| Q1 26 | $872.1M | — | ||
| Q4 25 | $877.1M | $1.2B | ||
| Q3 25 | $871.5M | $1.1B | ||
| Q2 25 | $868.5M | $1.2B | ||
| Q1 25 | $865.2M | $1.2B | ||
| Q4 24 | $858.6M | $1.1B | ||
| Q3 24 | $859.2M | $1.1B | ||
| Q2 24 | $850.5M | $1.1B |
净利润BXPCPRT
| Q1 26 | $133.0M | — | ||
| Q4 25 | $248.4M | $403.7M | ||
| Q3 25 | $-121.7M | $396.4M | ||
| Q2 25 | $89.0M | $406.6M | ||
| Q1 25 | $61.2M | $387.4M | ||
| Q4 24 | $-228.9M | $362.1M | ||
| Q3 24 | $83.6M | $322.6M | ||
| Q2 24 | $79.6M | $382.3M |
毛利率BXPCPRT
| Q1 26 | — | — | ||
| Q4 25 | 58.8% | — | ||
| Q3 25 | 59.3% | — | ||
| Q2 25 | 59.2% | — | ||
| Q1 25 | 59.2% | — | ||
| Q4 24 | 59.7% | — | ||
| Q3 24 | 59.5% | — | ||
| Q2 24 | 59.8% | — |
营业利润率BXPCPRT
| Q1 26 | — | — | ||
| Q4 25 | — | 37.3% | ||
| Q3 25 | — | 36.7% | ||
| Q2 25 | — | 37.3% | ||
| Q1 25 | — | 36.6% | ||
| Q4 24 | — | 35.4% | ||
| Q3 24 | — | 33.6% | ||
| Q2 24 | — | 38.8% |
净利率BXPCPRT
| Q1 26 | 15.3% | — | ||
| Q4 25 | 28.3% | 35.0% | ||
| Q3 25 | -14.0% | 35.2% | ||
| Q2 25 | 10.2% | 33.6% | ||
| Q1 25 | 7.1% | 33.3% | ||
| Q4 24 | -26.7% | 31.6% | ||
| Q3 24 | 9.7% | 30.2% | ||
| Q2 24 | 9.4% | 33.9% |
每股收益（稀释后）BXPCPRT
| Q1 26 | $1.69 | — | ||
| Q4 25 | $1.56 | $0.41 | ||
| Q3 25 | $-0.77 | $0.40 | ||
| Q2 25 | $0.56 | $0.42 | ||
| Q1 25 | $0.39 | $0.40 | ||
| Q4 24 | $-1.46 | $0.37 | ||
| Q3 24 | $0.53 | $0.34 | ||
| Q2 24 | $0.51 | $0.39 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $512.8M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $7.7B | $9.6B |
| 总资产 | $25.1B | $10.6B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BXPCPRT
| Q1 26 | $512.8M | — | ||
| Q4 25 | $1.5B | — | ||
| Q3 25 | $861.1M | — | ||
| Q2 25 | $447.0M | — | ||
| Q1 25 | $398.1M | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.4B | — | ||
| Q2 24 | $685.4M | — |
总债务BXPCPRT
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $427.0K |
股东权益BXPCPRT
| Q1 26 | $7.7B | — | ||
| Q4 25 | $5.1B | $9.6B | ||
| Q3 25 | $5.0B | $9.2B | ||
| Q2 25 | $5.3B | $8.8B | ||
| Q1 25 | $5.3B | $8.3B | ||
| Q4 24 | $5.4B | $7.9B | ||
| Q3 24 | $5.8B | $7.5B | ||
| Q2 24 | $5.8B | $7.2B |
总资产BXPCPRT
| Q1 26 | $25.1B | — | ||
| Q4 25 | $26.2B | $10.6B | ||
| Q3 25 | $26.0B | $10.1B | ||
| Q2 25 | $25.6B | $9.7B | ||
| Q1 25 | $25.4B | $9.2B | ||
| Q4 24 | $26.1B | $8.9B | ||
| Q3 24 | $26.4B | $8.4B | ||
| Q2 24 | $25.5B | $8.0B |
负债/权益比BXPCPRT
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $535.3M |
| 自由现金流经营现金流 - 资本支出 | — | $427.2M |
| 自由现金流率自由现金流/营收 | — | 37.0% |
| 资本支出强度资本支出/营收 | 1.5% | 9.4% |
| 现金转化率经营现金流/净利润 | — | 1.33× |
| 过去12个月自由现金流最近4个季度 | — | $1.4B |
8季度趋势，按日历期对齐
经营现金流BXPCPRT
| Q1 26 | — | — | ||
| Q4 25 | $407.8M | $535.3M | ||
| Q3 25 | $274.2M | $438.5M | ||
| Q2 25 | $353.1M | $700.9M | ||
| Q1 25 | $210.0M | $178.1M | ||
| Q4 24 | $383.7M | $482.3M | ||
| Q3 24 | $286.1M | $439.2M | ||
| Q2 24 | $367.1M | $496.3M |
自由现金流BXPCPRT
| Q1 26 | — | — | ||
| Q4 25 | $362.7M | $427.2M | ||
| Q3 25 | $231.6M | $350.8M | ||
| Q2 25 | $281.5M | $572.9M | ||
| Q1 25 | $152.6M | $61.5M | ||
| Q4 24 | $312.5M | $245.5M | ||
| Q3 24 | $234.5M | $301.3M | ||
| Q2 24 | $332.4M | $408.5M |
自由现金流率BXPCPRT
| Q1 26 | — | — | ||
| Q4 25 | 41.4% | 37.0% | ||
| Q3 25 | 26.6% | 31.2% | ||
| Q2 25 | 32.4% | 47.3% | ||
| Q1 25 | 17.6% | 5.3% | ||
| Q4 24 | 36.4% | 21.4% | ||
| Q3 24 | 27.3% | 28.2% | ||
| Q2 24 | 39.1% | 36.2% |
资本支出强度BXPCPRT
| Q1 26 | 1.5% | — | ||
| Q4 25 | 5.1% | 9.4% | ||
| Q3 25 | 4.9% | 7.8% | ||
| Q2 25 | 8.2% | 10.6% | ||
| Q1 25 | 6.6% | 10.0% | ||
| Q4 24 | 8.3% | 20.6% | ||
| Q3 24 | 6.0% | 12.9% | ||
| Q2 24 | 4.1% | 7.8% |
现金转化率BXPCPRT
| Q1 26 | — | — | ||
| Q4 25 | 1.64× | 1.33× | ||
| Q3 25 | — | 1.11× | ||
| Q2 25 | 3.97× | 1.72× | ||
| Q1 25 | 3.43× | 0.46× | ||
| Q4 24 | — | 1.33× | ||
| Q3 24 | 3.42× | 1.36× | ||
| Q2 24 | 4.61× | 1.30× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BXP
| Lease | $818.2M | 94% |
| Parking and other | $30.8M | 4% |
| Development and management services | $9.2M | 1% |
CPRT
| Services | $952.1M | 82% |
| Other | $203.0M | 18% |
