vs
Copart（CPRT）与实耐宝（SNA）财务数据对比。点击上方公司名可切换其他公司
实耐宝的季度营收约是Copart的1.1倍（$1.2B vs $1.2B），Copart净利率更高（35.0% vs 21.3%，领先13.6%），实耐宝同比增速更快（2.7% vs 0.7%），Copart自由现金流更多（$427.2M vs $254.6M），过去两年Copart的营收复合增速更高（6.4% vs 2.0%）
Copart是一家跨国在线车辆拍卖及再营销服务提供商，服务保险、租车、车队、金融公司等各类汽车经销商，业务覆盖美国、加拿大、英国、德国等11个国家。总部位于美国得克萨斯州达拉斯，拥有200多处实体网点，运营总面积超1万英亩的车辆存放场地。
实耐宝（Snap-on）是美国高端专业工具及设备的设计、制造与销售企业，产品广泛应用于汽车、重型装备、船舶、航空、铁路等交通运输行业的专业场景，1930年起总部设于威斯康星州基诺沙，旗下另设Blue-Point品牌主打平价工具线，核心竞争对手包含Matco、Mac Tools、Cornwell Tools等。
CPRT vs SNA — 直观对比
营收规模更大
SNA
是对方的1.1倍
$1.2B
营收增速更快
SNA
高出2.0%
0.7%
净利率更高
CPRT
高出13.6%
21.3%
自由现金流更多
CPRT
多$172.6M
$254.6M
两年增速更快
CPRT
近两年复合增速
2.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.2B | $1.2B |
| 净利润 | $403.7M | $260.7M |
| 毛利率 | — | — |
| 营业利润率 | 37.3% | 27.8% |
| 净利率 | 35.0% | 21.3% |
| 营收同比 | 0.7% | 2.7% |
| 净利润同比 | 11.5% | 1.0% |
| 每股收益（稀释后） | $0.41 | $4.94 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CPRTSNA
| Q4 25 | $1.2B | $1.2B | ||
| Q3 25 | $1.1B | $1.2B | ||
| Q2 25 | $1.2B | $1.2B | ||
| Q1 25 | $1.2B | $1.1B | ||
| Q4 24 | $1.1B | $1.2B | ||
| Q3 24 | $1.1B | $1.1B | ||
| Q2 24 | $1.1B | $1.2B | ||
| Q1 24 | $1.0B | $1.2B |
净利润CPRTSNA
| Q4 25 | $403.7M | $260.7M | ||
| Q3 25 | $396.4M | $265.4M | ||
| Q2 25 | $406.6M | $250.3M | ||
| Q1 25 | $387.4M | $240.5M | ||
| Q4 24 | $362.1M | $258.1M | ||
| Q3 24 | $322.6M | $251.1M | ||
| Q2 24 | $382.3M | $271.2M | ||
| Q1 24 | $325.6M | $263.5M |
营业利润率CPRTSNA
| Q4 25 | 37.3% | 27.8% | ||
| Q3 25 | 36.7% | 29.4% | ||
| Q2 25 | 37.3% | 28.0% | ||
| Q1 25 | 36.6% | 27.7% | ||
| Q4 24 | 35.4% | 27.9% | ||
| Q3 24 | 33.6% | 28.4% | ||
| Q2 24 | 38.8% | 29.9% | ||
| Q1 24 | 37.2% | 28.9% |
净利率CPRTSNA
| Q4 25 | 35.0% | 21.3% | ||
| Q3 25 | 35.2% | 22.5% | ||
| Q2 25 | 33.6% | 21.4% | ||
| Q1 25 | 33.3% | 21.2% | ||
| Q4 24 | 31.6% | 21.7% | ||
| Q3 24 | 30.2% | 22.0% | ||
| Q2 24 | 33.9% | 23.1% | ||
| Q1 24 | 31.9% | 22.4% |
每股收益（稀释后）CPRTSNA
| Q4 25 | $0.41 | $4.94 | ||
| Q3 25 | $0.40 | $5.02 | ||
| Q2 25 | $0.42 | $4.72 | ||
| Q1 25 | $0.40 | $4.51 | ||
| Q4 24 | $0.37 | $4.83 | ||
| Q3 24 | $0.34 | $4.70 | ||
| Q2 24 | $0.39 | $5.07 | ||
| Q1 24 | $0.33 | $4.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $9.6B | — |
| 总资产 | $10.6B | — |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CPRTSNA
| Q4 25 | — | — | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | — | $1.5B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | — | $1.2B | ||
| Q1 24 | — | $1.1B |
总债务CPRTSNA
| Q4 25 | — | — | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | $0 | — | ||
| Q2 24 | $427.0K | — | ||
| Q1 24 | $453.0K | — |
股东权益CPRTSNA
| Q4 25 | $9.6B | — | ||
| Q3 25 | $9.2B | $5.8B | ||
| Q2 25 | $8.8B | $5.7B | ||
| Q1 25 | $8.3B | $5.5B | ||
| Q4 24 | $7.9B | $5.4B | ||
| Q3 24 | $7.5B | $5.5B | ||
| Q2 24 | $7.2B | $5.3B | ||
| Q1 24 | $6.8B | $5.1B |
总资产CPRTSNA
| Q4 25 | $10.6B | — | ||
| Q3 25 | $10.1B | $8.4B | ||
| Q2 25 | $9.7B | $8.2B | ||
| Q1 25 | $9.2B | $8.1B | ||
| Q4 24 | $8.9B | $7.9B | ||
| Q3 24 | $8.4B | $8.0B | ||
| Q2 24 | $8.0B | $7.8B | ||
| Q1 24 | $7.6B | $7.7B |
负债/权益比CPRTSNA
| Q4 25 | — | — | ||
| Q3 25 | — | 0.21× | ||
| Q2 25 | — | 0.21× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.22× | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.00× | — | ||
| Q1 24 | 0.00× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $535.3M | $268.1M |
| 自由现金流经营现金流 - 资本支出 | $427.2M | $254.6M |
| 自由现金流率自由现金流/营收 | 37.0% | 20.8% |
| 资本支出强度资本支出/营收 | 9.4% | 1.1% |
| 现金转化率经营现金流/净利润 | 1.33× | 1.03× |
| 过去12个月自由现金流最近4个季度 | $1.4B | $1.0B |
8季度趋势，按日历期对齐
经营现金流CPRTSNA
| Q4 25 | $535.3M | $268.1M | ||
| Q3 25 | $438.5M | $277.9M | ||
| Q2 25 | $700.9M | $237.2M | ||
| Q1 25 | $178.1M | $298.5M | ||
| Q4 24 | $482.3M | $293.5M | ||
| Q3 24 | $439.2M | $274.2M | ||
| Q2 24 | $496.3M | $301.1M | ||
| Q1 24 | $161.8M | $348.7M |
自由现金流CPRTSNA
| Q4 25 | $427.2M | $254.6M | ||
| Q3 25 | $350.8M | $258.0M | ||
| Q2 25 | $572.9M | $217.5M | ||
| Q1 25 | $61.5M | $275.6M | ||
| Q4 24 | $245.5M | $275.4M | ||
| Q3 24 | $301.3M | $253.8M | ||
| Q2 24 | $408.5M | $277.9M | ||
| Q1 24 | $38.8M | $326.9M |
自由现金流率CPRTSNA
| Q4 25 | 37.0% | 20.8% | ||
| Q3 25 | 31.2% | 21.8% | ||
| Q2 25 | 47.3% | 18.6% | ||
| Q1 25 | 5.3% | 24.3% | ||
| Q4 24 | 21.4% | 23.1% | ||
| Q3 24 | 28.2% | 22.3% | ||
| Q2 24 | 36.2% | 23.7% | ||
| Q1 24 | 3.8% | 27.8% |
资本支出强度CPRTSNA
| Q4 25 | 9.4% | 1.1% | ||
| Q3 25 | 7.8% | 1.7% | ||
| Q2 25 | 10.6% | 1.7% | ||
| Q1 25 | 10.0% | 2.0% | ||
| Q4 24 | 20.6% | 1.5% | ||
| Q3 24 | 12.9% | 1.8% | ||
| Q2 24 | 7.8% | 2.0% | ||
| Q1 24 | 12.1% | 1.9% |
现金转化率CPRTSNA
| Q4 25 | 1.33× | 1.03× | ||
| Q3 25 | 1.11× | 1.05× | ||
| Q2 25 | 1.72× | 0.95× | ||
| Q1 25 | 0.46× | 1.24× | ||
| Q4 24 | 1.33× | 1.14× | ||
| Q3 24 | 1.36× | 1.09× | ||
| Q2 24 | 1.30× | 1.11× | ||
| Q1 24 | 0.50× | 1.32× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CPRT
| Services | $952.1M | 82% |
| Other | $203.0M | 18% |
SNA
暂无分部数据
