vs
BXP, Inc.（BXP）与Evercore Inc.（EVR）财务数据对比。点击上方公司名可切换其他公司
Evercore Inc.的季度营收约是BXP, Inc.的1.5倍（$1.3B vs $872.1M），Evercore Inc.净利率更高（15.7% vs 15.3%，领先0.5%），Evercore Inc.同比增速更快（32.4% vs 0.8%），过去两年Evercore Inc.的营收复合增速更高（48.9% vs 1.3%）
BXP是美国头部商业地产投资信托企业，核心业务为持有、运营及开发A级高端写字楼资产，项目覆盖纽约、波士顿、旧金山等美国核心都市圈，服务企业、科技、专业服务等领域的多元租户。
Evercore Inc.（前称Evercore Partners）是1995年由罗杰·奥尔特曼、大卫·奥芬森德、奥斯汀·博伊特纳联合创立的全球独立投资银行咨询机构。成立至今，公司已为总规模超4.7万亿美元的并购、重组交易提供专业咨询服务，在全球投行业务领域拥有较高声誉。
BXP vs EVR — 直观对比
营收规模更大
EVR
是对方的1.5倍
$872.1M
营收增速更快
EVR
高出31.6%
0.8%
净利率更高
EVR
高出0.5%
15.3%
两年增速更快
EVR
近两年复合增速
1.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $872.1M | $1.3B |
| 净利润 | $133.0M | $204.0M |
| 毛利率 | — | — |
| 营业利润率 | — | 24.2% |
| 净利率 | 15.3% | 15.7% |
| 营收同比 | 0.8% | 32.4% |
| 净利润同比 | 53.0% | 45.2% |
| 每股收益（稀释后） | $1.69 | $4.80 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BXPEVR
| Q1 26 | $872.1M | — | ||
| Q4 25 | $877.1M | $1.3B | ||
| Q3 25 | $871.5M | $1.0B | ||
| Q2 25 | $868.5M | $838.0M | ||
| Q1 25 | $865.2M | $699.0M | ||
| Q4 24 | $858.6M | $979.5M | ||
| Q3 24 | $859.2M | $738.4M | ||
| Q2 24 | $850.5M | $693.4M |
净利润BXPEVR
| Q1 26 | $133.0M | — | ||
| Q4 25 | $248.4M | $204.0M | ||
| Q3 25 | $-121.7M | $144.6M | ||
| Q2 25 | $89.0M | $97.2M | ||
| Q1 25 | $61.2M | $146.2M | ||
| Q4 24 | $-228.9M | $140.4M | ||
| Q3 24 | $83.6M | $78.4M | ||
| Q2 24 | $79.6M | $73.8M |
毛利率BXPEVR
| Q1 26 | — | — | ||
| Q4 25 | 58.8% | — | ||
| Q3 25 | 59.3% | — | ||
| Q2 25 | 59.2% | — | ||
| Q1 25 | 59.2% | — | ||
| Q4 24 | 59.7% | — | ||
| Q3 24 | 59.5% | — | ||
| Q2 24 | 59.8% | — |
营业利润率BXPEVR
| Q1 26 | — | — | ||
| Q4 25 | — | 24.2% | ||
| Q3 25 | — | 20.8% | ||
| Q2 25 | — | 18.0% | ||
| Q1 25 | — | 16.0% | ||
| Q4 24 | — | 21.8% | ||
| Q3 24 | — | 16.7% | ||
| Q2 24 | — | 15.9% |
净利率BXPEVR
| Q1 26 | 15.3% | — | ||
| Q4 25 | 28.3% | 15.7% | ||
| Q3 25 | -14.0% | 13.8% | ||
| Q2 25 | 10.2% | 11.6% | ||
| Q1 25 | 7.1% | 20.9% | ||
| Q4 24 | -26.7% | 14.3% | ||
| Q3 24 | 9.7% | 10.6% | ||
| Q2 24 | 9.4% | 10.6% |
每股收益（稀释后）BXPEVR
| Q1 26 | $1.69 | — | ||
| Q4 25 | $1.56 | $4.80 | ||
| Q3 25 | $-0.77 | $3.41 | ||
| Q2 25 | $0.56 | $2.36 | ||
| Q1 25 | $0.39 | $3.48 | ||
| Q4 24 | $-1.46 | $3.32 | ||
| Q3 24 | $0.53 | $1.86 | ||
| Q2 24 | $0.51 | $1.81 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $512.8M | $3.0B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $7.7B | $2.0B |
| 总资产 | $25.1B | $5.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BXPEVR
| Q1 26 | $512.8M | — | ||
| Q4 25 | $1.5B | $3.0B | ||
| Q3 25 | $861.1M | $2.4B | ||
| Q2 25 | $447.0M | $1.7B | ||
| Q1 25 | $398.1M | $1.4B | ||
| Q4 24 | $1.3B | $2.4B | ||
| Q3 24 | $1.4B | $1.8B | ||
| Q2 24 | $685.4M | $1.7B |
股东权益BXPEVR
| Q1 26 | $7.7B | — | ||
| Q4 25 | $5.1B | $2.0B | ||
| Q3 25 | $5.0B | $1.8B | ||
| Q2 25 | $5.3B | $1.7B | ||
| Q1 25 | $5.3B | $1.5B | ||
| Q4 24 | $5.4B | $1.7B | ||
| Q3 24 | $5.8B | $1.6B | ||
| Q2 24 | $5.8B | $1.5B |
总资产BXPEVR
| Q1 26 | $25.1B | — | ||
| Q4 25 | $26.2B | $5.4B | ||
| Q3 25 | $26.0B | $4.4B | ||
| Q2 25 | $25.6B | $3.7B | ||
| Q1 25 | $25.4B | $3.3B | ||
| Q4 24 | $26.1B | $4.2B | ||
| Q3 24 | $26.4B | $3.6B | ||
| Q2 24 | $25.5B | $3.3B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $807.5M |
| 自由现金流经营现金流 - 资本支出 | — | $798.6M |
| 自由现金流率自由现金流/营收 | — | 61.6% |
| 资本支出强度资本支出/营收 | 1.5% | 0.7% |
| 现金转化率经营现金流/净利润 | — | 3.96× |
| 过去12个月自由现金流最近4个季度 | — | $1.2B |
8季度趋势，按日历期对齐
经营现金流BXPEVR
| Q1 26 | — | — | ||
| Q4 25 | $407.8M | $807.5M | ||
| Q3 25 | $274.2M | $560.9M | ||
| Q2 25 | $353.1M | $437.7M | ||
| Q1 25 | $210.0M | $-549.7M | ||
| Q4 24 | $383.7M | $686.4M | ||
| Q3 24 | $286.1M | $234.5M | ||
| Q2 24 | $367.1M | $348.5M |
自由现金流BXPEVR
| Q1 26 | — | — | ||
| Q4 25 | $362.7M | $798.6M | ||
| Q3 25 | $231.6M | $541.5M | ||
| Q2 25 | $281.5M | $411.7M | ||
| Q1 25 | $152.6M | $-569.3M | ||
| Q4 24 | $312.5M | $673.1M | ||
| Q3 24 | $234.5M | $226.6M | ||
| Q2 24 | $332.4M | $340.7M |
自由现金流率BXPEVR
| Q1 26 | — | — | ||
| Q4 25 | 41.4% | 61.6% | ||
| Q3 25 | 26.6% | 51.8% | ||
| Q2 25 | 32.4% | 49.1% | ||
| Q1 25 | 17.6% | -81.4% | ||
| Q4 24 | 36.4% | 68.7% | ||
| Q3 24 | 27.3% | 30.7% | ||
| Q2 24 | 39.1% | 49.1% |
资本支出强度BXPEVR
| Q1 26 | 1.5% | — | ||
| Q4 25 | 5.1% | 0.7% | ||
| Q3 25 | 4.9% | 1.9% | ||
| Q2 25 | 8.2% | 3.1% | ||
| Q1 25 | 6.6% | 2.8% | ||
| Q4 24 | 8.3% | 1.4% | ||
| Q3 24 | 6.0% | 1.1% | ||
| Q2 24 | 4.1% | 1.1% |
现金转化率BXPEVR
| Q1 26 | — | — | ||
| Q4 25 | 1.64× | 3.96× | ||
| Q3 25 | — | 3.88× | ||
| Q2 25 | 3.97× | 4.50× | ||
| Q1 25 | 3.43× | -3.76× | ||
| Q4 24 | — | 4.89× | ||
| Q3 24 | 3.42× | 2.99× | ||
| Q2 24 | 4.61× | 4.72× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BXP
| Lease | $818.2M | 94% |
| Parking and other | $30.8M | 4% |
| Development and management services | $9.2M | 1% |
EVR
| Advisory Fees | $1.1B | 87% |
| Commissions And Related Revenue | $66.5M | 5% |
| Underwriting Fees | $49.5M | 4% |
| Other | $29.6M | 2% |
| Investment Management | $23.2M | 2% |
