vs
BXP, Inc.（BXP）与Evergy（EVRG）财务数据对比。点击上方公司名可切换其他公司
Evergy的季度营收约是BXP, Inc.的1.5倍（$1.3B vs $872.1M），BXP, Inc.净利率更高（15.3% vs 6.5%，领先8.7%），Evergy同比增速更快（5.3% vs 0.8%），过去两年BXP, Inc.的营收复合增速更高（1.3% vs 0.4%）
BXP是美国头部商业地产投资信托企业，核心业务为持有、运营及开发A级高端写字楼资产，项目覆盖纽约、波士顿、旧金山等美国核心都市圈，服务企业、科技、专业服务等领域的多元租户。
Evergy Inc.是美国投资者所有的上市公用事业企业，总部位于堪萨斯州托皮卡和密苏里州堪萨斯城。公司由托皮卡的Westar Energy与堪萨斯城电力与照明公司的母公司Great Plains Energy合并组建，是堪萨斯州规模最大的电力公司，为两州超过170万户住宅、商业及工业客户提供供电服务。
BXP vs EVRG — 直观对比
营收规模更大
EVRG
是对方的1.5倍
$872.1M
营收增速更快
EVRG
高出4.5%
0.8%
净利率更高
BXP
高出8.7%
6.5%
两年增速更快
BXP
近两年复合增速
0.4%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $872.1M | $1.3B |
| 净利润 | $133.0M | $84.3M |
| 毛利率 | — | — |
| 营业利润率 | — | 18.5% |
| 净利率 | 15.3% | 6.5% |
| 营收同比 | 0.8% | 5.3% |
| 净利润同比 | 53.0% | 7.8% |
| 每股收益（稀释后） | $1.69 | $0.35 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BXPEVRG
| Q1 26 | $872.1M | — | ||
| Q4 25 | $877.1M | $1.3B | ||
| Q3 25 | $871.5M | $1.8B | ||
| Q2 25 | $868.5M | $1.4B | ||
| Q1 25 | $865.2M | $1.3B | ||
| Q4 24 | $858.6M | $1.2B | ||
| Q3 24 | $859.2M | $1.8B | ||
| Q2 24 | $850.5M | $1.4B |
净利润BXPEVRG
| Q1 26 | $133.0M | — | ||
| Q4 25 | $248.4M | $84.3M | ||
| Q3 25 | $-121.7M | $475.0M | ||
| Q2 25 | $89.0M | $171.3M | ||
| Q1 25 | $61.2M | $125.0M | ||
| Q4 24 | $-228.9M | $78.2M | ||
| Q3 24 | $83.6M | $465.6M | ||
| Q2 24 | $79.6M | $207.0M |
毛利率BXPEVRG
| Q1 26 | — | — | ||
| Q4 25 | 58.8% | — | ||
| Q3 25 | 59.3% | — | ||
| Q2 25 | 59.2% | — | ||
| Q1 25 | 59.2% | — | ||
| Q4 24 | 59.7% | — | ||
| Q3 24 | 59.5% | — | ||
| Q2 24 | 59.8% | — |
营业利润率BXPEVRG
| Q1 26 | — | — | ||
| Q4 25 | — | 18.5% | ||
| Q3 25 | — | 37.3% | ||
| Q2 25 | — | 25.4% | ||
| Q1 25 | — | 22.5% | ||
| Q4 24 | — | 18.1% | ||
| Q3 24 | — | 35.1% | ||
| Q2 24 | — | 25.4% |
净利率BXPEVRG
| Q1 26 | 15.3% | — | ||
| Q4 25 | 28.3% | 6.5% | ||
| Q3 25 | -14.0% | 26.9% | ||
| Q2 25 | 10.2% | 12.6% | ||
| Q1 25 | 7.1% | 9.7% | ||
| Q4 24 | -26.7% | 6.4% | ||
| Q3 24 | 9.7% | 26.0% | ||
| Q2 24 | 9.4% | 14.7% |
每股收益（稀释后）BXPEVRG
| Q1 26 | $1.69 | — | ||
| Q4 25 | $1.56 | $0.35 | ||
| Q3 25 | $-0.77 | $2.03 | ||
| Q2 25 | $0.56 | $0.74 | ||
| Q1 25 | $0.39 | $0.54 | ||
| Q4 24 | $-1.46 | $0.34 | ||
| Q3 24 | $0.53 | $2.02 | ||
| Q2 24 | $0.51 | $0.90 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $512.8M | $19.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $7.7B | $10.2B |
| 总资产 | $25.1B | $33.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BXPEVRG
| Q1 26 | $512.8M | — | ||
| Q4 25 | $1.5B | $19.8M | ||
| Q3 25 | $861.1M | $27.5M | ||
| Q2 25 | $447.0M | $27.8M | ||
| Q1 25 | $398.1M | $35.3M | ||
| Q4 24 | $1.3B | $22.0M | ||
| Q3 24 | $1.4B | $34.6M | ||
| Q2 24 | $685.4M | $26.1M |
股东权益BXPEVRG
| Q1 26 | $7.7B | — | ||
| Q4 25 | $5.1B | $10.2B | ||
| Q3 25 | $5.0B | $10.3B | ||
| Q2 25 | $5.3B | $10.0B | ||
| Q1 25 | $5.3B | $9.9B | ||
| Q4 24 | $5.4B | $10.0B | ||
| Q3 24 | $5.8B | $10.0B | ||
| Q2 24 | $5.8B | $9.7B |
总资产BXPEVRG
| Q1 26 | $25.1B | — | ||
| Q4 25 | $26.2B | $33.9B | ||
| Q3 25 | $26.0B | $33.4B | ||
| Q2 25 | $25.6B | $32.9B | ||
| Q1 25 | $25.4B | $32.5B | ||
| Q4 24 | $26.1B | $32.3B | ||
| Q3 24 | $26.4B | $32.1B | ||
| Q2 24 | $25.5B | $31.8B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $334.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-530.5M |
| 自由现金流率自由现金流/营收 | — | -41.1% |
| 资本支出强度资本支出/营收 | 1.5% | 66.9% |
| 现金转化率经营现金流/净利润 | — | 3.96× |
| 过去12个月自由现金流最近4个季度 | — | $-751.7M |
8季度趋势，按日历期对齐
经营现金流BXPEVRG
| Q1 26 | — | — | ||
| Q4 25 | $407.8M | $334.0M | ||
| Q3 25 | $274.2M | $937.7M | ||
| Q2 25 | $353.1M | $323.9M | ||
| Q1 25 | $210.0M | $449.6M | ||
| Q4 24 | $383.7M | $395.6M | ||
| Q3 24 | $286.1M | $953.3M | ||
| Q2 24 | $367.1M | $317.5M |
自由现金流BXPEVRG
| Q1 26 | — | — | ||
| Q4 25 | $362.7M | $-530.5M | ||
| Q3 25 | $231.6M | $225.4M | ||
| Q2 25 | $281.5M | $-303.4M | ||
| Q1 25 | $152.6M | $-143.2M | ||
| Q4 24 | $312.5M | $-118.6M | ||
| Q3 24 | $234.5M | $427.0M | ||
| Q2 24 | $332.4M | $-360.0M |
自由现金流率BXPEVRG
| Q1 26 | — | — | ||
| Q4 25 | 41.4% | -41.1% | ||
| Q3 25 | 26.6% | 12.8% | ||
| Q2 25 | 32.4% | -22.4% | ||
| Q1 25 | 17.6% | -11.1% | ||
| Q4 24 | 36.4% | -9.7% | ||
| Q3 24 | 27.3% | 23.9% | ||
| Q2 24 | 39.1% | -25.6% |
资本支出强度BXPEVRG
| Q1 26 | 1.5% | — | ||
| Q4 25 | 5.1% | 66.9% | ||
| Q3 25 | 4.9% | 40.4% | ||
| Q2 25 | 8.2% | 46.3% | ||
| Q1 25 | 6.6% | 45.8% | ||
| Q4 24 | 8.3% | 41.9% | ||
| Q3 24 | 6.0% | 29.4% | ||
| Q2 24 | 4.1% | 48.1% |
现金转化率BXPEVRG
| Q1 26 | — | — | ||
| Q4 25 | 1.64× | 3.96× | ||
| Q3 25 | — | 1.97× | ||
| Q2 25 | 3.97× | 1.89× | ||
| Q1 25 | 3.43× | 3.60× | ||
| Q4 24 | — | 5.06× | ||
| Q3 24 | 3.42× | 2.05× | ||
| Q2 24 | 4.61× | 1.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BXP
| Lease | $818.2M | 94% |
| Parking and other | $30.8M | 4% |
| Development and management services | $9.2M | 1% |
EVRG
| Electric Utility Customer Class Residential | $462.9M | 36% |
| Electric Utility Customer Class Commercial | $447.6M | 35% |
| Electric Utility Customer Class Industrial | $164.1M | 13% |
| Electric Utility Customer Class Transmission | $129.4M | 10% |
| Electric Utility Customer Class Wholesale | $69.7M | 5% |
| Electric Utility Customer Class Other Retail | $12.2M | 1% |
| Electric Utility Customer Class Industrial Steam | $5.7M | 0% |
