vs
BXP, Inc.（BXP）与Garrett Motion Inc.（GTX）财务数据对比。点击上方公司名可切换其他公司
Garrett Motion Inc.的季度营收约是BXP, Inc.的1.1倍（$985.0M vs $872.1M），BXP, Inc.净利率更高（15.3% vs 9.6%，领先5.6%），Garrett Motion Inc.同比增速更快（12.2% vs 0.8%），过去两年Garrett Motion Inc.的营收复合增速更高（5.2% vs 1.3%）
BXP是美国头部商业地产投资信托企业，核心业务为持有、运营及开发A级高端写字楼资产，项目覆盖纽约、波士顿、旧金山等美国核心都市圈，服务企业、科技、专业服务等领域的多元租户。
盖瑞特动力（前身为霍尼韦尔交通系统部及霍尼韦尔涡轮增压技术部）是一家美国企业，核心业务为涡轮增压器及相关强制进气系统的工程研发与生产，产品覆盖小型乘用车、大型卡车、工业设备及工程机械等各类陆上交通工具，其前身可追溯至1954年亚利桑那州凤凰城的 Garrett AiResearch 工业部门。
BXP vs GTX — 直观对比
营收规模更大
GTX
是对方的1.1倍
$872.1M
营收增速更快
GTX
高出11.4%
0.8%
净利率更高
BXP
高出5.6%
9.6%
两年增速更快
GTX
近两年复合增速
1.3%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $872.1M | $985.0M |
| 净利润 | $133.0M | $95.0M |
| 毛利率 | — | 19.9% |
| 营业利润率 | — | — |
| 净利率 | 15.3% | 9.6% |
| 营收同比 | 0.8% | 12.2% |
| 净利润同比 | 53.0% | 53.2% |
| 每股收益（稀释后） | $1.69 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BXPGTX
| Q1 26 | $872.1M | $985.0M | ||
| Q4 25 | $877.1M | $891.0M | ||
| Q3 25 | $871.5M | $902.0M | ||
| Q2 25 | $868.5M | $913.0M | ||
| Q1 25 | $865.2M | $878.0M | ||
| Q4 24 | $858.6M | $844.0M | ||
| Q3 24 | $859.2M | $826.0M | ||
| Q2 24 | $850.5M | $890.0M |
净利润BXPGTX
| Q1 26 | $133.0M | $95.0M | ||
| Q4 25 | $248.4M | $84.0M | ||
| Q3 25 | $-121.7M | $77.0M | ||
| Q2 25 | $89.0M | $87.0M | ||
| Q1 25 | $61.2M | $62.0M | ||
| Q4 24 | $-228.9M | $100.0M | ||
| Q3 24 | $83.6M | $52.0M | ||
| Q2 24 | $79.6M | $64.0M |
毛利率BXPGTX
| Q1 26 | — | 19.9% | ||
| Q4 25 | 58.8% | 20.8% | ||
| Q3 25 | 59.3% | 20.6% | ||
| Q2 25 | 59.2% | 19.8% | ||
| Q1 25 | 59.2% | 20.4% | ||
| Q4 24 | 59.7% | 21.6% | ||
| Q3 24 | 59.5% | 20.1% | ||
| Q2 24 | 59.8% | 20.8% |
营业利润率BXPGTX
| Q1 26 | — | — | ||
| Q4 25 | — | 11.6% | ||
| Q3 25 | — | 11.3% | ||
| Q2 25 | — | 11.2% | ||
| Q1 25 | — | 9.7% | ||
| Q4 24 | — | 11.7% | ||
| Q3 24 | — | 9.2% | ||
| Q2 24 | — | 9.8% |
净利率BXPGTX
| Q1 26 | 15.3% | 9.6% | ||
| Q4 25 | 28.3% | 9.4% | ||
| Q3 25 | -14.0% | 8.5% | ||
| Q2 25 | 10.2% | 9.5% | ||
| Q1 25 | 7.1% | 7.1% | ||
| Q4 24 | -26.7% | 11.8% | ||
| Q3 24 | 9.7% | 6.3% | ||
| Q2 24 | 9.4% | 7.2% |
每股收益（稀释后）BXPGTX
| Q1 26 | $1.69 | — | ||
| Q4 25 | $1.56 | $0.42 | ||
| Q3 25 | $-0.77 | $0.38 | ||
| Q2 25 | $0.56 | $0.42 | ||
| Q1 25 | $0.39 | $0.30 | ||
| Q4 24 | $-1.46 | $0.46 | ||
| Q3 24 | $0.53 | $0.24 | ||
| Q2 24 | $0.51 | $0.28 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $512.8M | $142.0M |
| 总债务越低越好 | — | $1.4B |
| 股东权益账面价值 | $7.7B | — |
| 总资产 | $25.1B | $2.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BXPGTX
| Q1 26 | $512.8M | $142.0M | ||
| Q4 25 | $1.5B | $177.0M | ||
| Q3 25 | $861.1M | $230.0M | ||
| Q2 25 | $447.0M | $232.0M | ||
| Q1 25 | $398.1M | $130.0M | ||
| Q4 24 | $1.3B | $125.0M | ||
| Q3 24 | $1.4B | $96.0M | ||
| Q2 24 | $685.4M | $98.0M |
总债务BXPGTX
| Q1 26 | — | $1.4B | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益BXPGTX
| Q1 26 | $7.7B | — | ||
| Q4 25 | $5.1B | $-802.0M | ||
| Q3 25 | $5.0B | $-813.0M | ||
| Q2 25 | $5.3B | $-812.0M | ||
| Q1 25 | $5.3B | $-700.0M | ||
| Q4 24 | $5.4B | $-673.0M | ||
| Q3 24 | $5.8B | $-778.0M | ||
| Q2 24 | $5.8B | $-725.0M |
总资产BXPGTX
| Q1 26 | $25.1B | $2.4B | ||
| Q4 25 | $26.2B | $2.4B | ||
| Q3 25 | $26.0B | $2.4B | ||
| Q2 25 | $25.6B | $2.4B | ||
| Q1 25 | $25.4B | $2.3B | ||
| Q4 24 | $26.1B | $2.3B | ||
| Q3 24 | $26.4B | $2.2B | ||
| Q2 24 | $25.5B | $2.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $98.0M |
| 自由现金流经营现金流 - 资本支出 | — | $49.0M |
| 自由现金流率自由现金流/营收 | — | 5.0% |
| 资本支出强度资本支出/营收 | 1.5% | — |
| 现金转化率经营现金流/净利润 | — | 1.03× |
| 过去12个月自由现金流最近4个季度 | — | $360.0M |
8季度趋势，按日历期对齐
经营现金流BXPGTX
| Q1 26 | — | $98.0M | ||
| Q4 25 | $407.8M | $99.0M | ||
| Q3 25 | $274.2M | $100.0M | ||
| Q2 25 | $353.1M | $158.0M | ||
| Q1 25 | $210.0M | $56.0M | ||
| Q4 24 | $383.7M | $131.0M | ||
| Q3 24 | $286.1M | $67.0M | ||
| Q2 24 | $367.1M | $126.0M |
自由现金流BXPGTX
| Q1 26 | — | $49.0M | ||
| Q4 25 | $362.7M | $78.0M | ||
| Q3 25 | $231.6M | $90.0M | ||
| Q2 25 | $281.5M | $143.0M | ||
| Q1 25 | $152.6M | $30.0M | ||
| Q4 24 | $312.5M | $109.0M | ||
| Q3 24 | $234.5M | $47.0M | ||
| Q2 24 | $332.4M | $109.0M |
自由现金流率BXPGTX
| Q1 26 | — | 5.0% | ||
| Q4 25 | 41.4% | 8.8% | ||
| Q3 25 | 26.6% | 10.0% | ||
| Q2 25 | 32.4% | 15.7% | ||
| Q1 25 | 17.6% | 3.4% | ||
| Q4 24 | 36.4% | 12.9% | ||
| Q3 24 | 27.3% | 5.7% | ||
| Q2 24 | 39.1% | 12.2% |
资本支出强度BXPGTX
| Q1 26 | 1.5% | — | ||
| Q4 25 | 5.1% | 2.4% | ||
| Q3 25 | 4.9% | 1.1% | ||
| Q2 25 | 8.2% | 1.6% | ||
| Q1 25 | 6.6% | 3.0% | ||
| Q4 24 | 8.3% | 2.6% | ||
| Q3 24 | 6.0% | 2.4% | ||
| Q2 24 | 4.1% | 1.9% |
现金转化率BXPGTX
| Q1 26 | — | 1.03× | ||
| Q4 25 | 1.64× | 1.18× | ||
| Q3 25 | — | 1.30× | ||
| Q2 25 | 3.97× | 1.82× | ||
| Q1 25 | 3.43× | 0.90× | ||
| Q4 24 | — | 1.31× | ||
| Q3 24 | 3.42× | 1.29× | ||
| Q2 24 | 4.61× | 1.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BXP
| Lease | $818.2M | 94% |
| Parking and other | $30.8M | 4% |
| Development and management services | $9.2M | 1% |
GTX
暂无分部数据
