vs
BXP, Inc.（BXP）与狮门影业（LION）财务数据对比。点击上方公司名可切换其他公司
BXP, Inc.的季度营收约是狮门影业的1.2倍（$872.1M vs $724.3M），BXP, Inc.净利率更高（15.3% vs -6.4%，领先21.6%），狮门影业同比增速更快（52.5% vs 0.8%）
BXP是美国头部商业地产投资信托企业，核心业务为持有、运营及开发A级高端写字楼资产，项目覆盖纽约、波士顿、旧金山等美国核心都市圈，服务企业、科技、专业服务等领域的多元租户。
狮门加拿大是狮门影业旗下的加拿大娱乐公司，总部位于多伦多娱乐区，核心业务涵盖电影与电视剧的制作、采购发行，为全球市场打造优质影视内容，在北美影视制作领域拥有丰富的行业资源与成熟的运营经验。
BXP vs LION — 直观对比
营收规模更大
BXP
是对方的1.2倍
$724.3M
营收增速更快
LION
高出51.7%
0.8%
净利率更高
BXP
高出21.6%
-6.4%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $872.1M | $724.3M |
| 净利润 | $133.0M | $-46.2M |
| 毛利率 | — | — |
| 营业利润率 | — | 5.0% |
| 净利率 | 15.3% | -6.4% |
| 营收同比 | 0.8% | 52.5% |
| 净利润同比 | 53.0% | 59.3% |
| 每股收益（稀释后） | $1.69 | $-0.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BXPLION
| Q1 26 | $872.1M | — | ||
| Q4 25 | $877.1M | $724.3M | ||
| Q3 25 | $871.5M | $475.1M | ||
| Q2 25 | $868.5M | $525.9M | ||
| Q1 25 | $865.2M | — | ||
| Q4 24 | $858.6M | — | ||
| Q3 24 | $859.2M | — | ||
| Q2 24 | $850.5M | — |
净利润BXPLION
| Q1 26 | $133.0M | — | ||
| Q4 25 | $248.4M | $-46.2M | ||
| Q3 25 | $-121.7M | $-113.5M | ||
| Q2 25 | $89.0M | $-108.9M | ||
| Q1 25 | $61.2M | — | ||
| Q4 24 | $-228.9M | — | ||
| Q3 24 | $83.6M | — | ||
| Q2 24 | $79.6M | — |
毛利率BXPLION
| Q1 26 | — | — | ||
| Q4 25 | 58.8% | — | ||
| Q3 25 | 59.3% | — | ||
| Q2 25 | 59.2% | — | ||
| Q1 25 | 59.2% | — | ||
| Q4 24 | 59.7% | — | ||
| Q3 24 | 59.5% | — | ||
| Q2 24 | 59.8% | — |
营业利润率BXPLION
| Q1 26 | — | — | ||
| Q4 25 | — | 5.0% | ||
| Q3 25 | — | -9.7% | ||
| Q2 25 | — | -2.0% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
净利率BXPLION
| Q1 26 | 15.3% | — | ||
| Q4 25 | 28.3% | -6.4% | ||
| Q3 25 | -14.0% | -23.9% | ||
| Q2 25 | 10.2% | -20.7% | ||
| Q1 25 | 7.1% | — | ||
| Q4 24 | -26.7% | — | ||
| Q3 24 | 9.7% | — | ||
| Q2 24 | 9.4% | — |
每股收益（稀释后）BXPLION
| Q1 26 | $1.69 | — | ||
| Q4 25 | $1.56 | $-0.16 | ||
| Q3 25 | $-0.77 | $-0.39 | ||
| Q2 25 | $0.56 | $-0.40 | ||
| Q1 25 | $0.39 | — | ||
| Q4 24 | $-1.46 | — | ||
| Q3 24 | $0.53 | — | ||
| Q2 24 | $0.51 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $512.8M | $182.4M |
| 总债务越低越好 | — | $1.8B |
| 股东权益账面价值 | $7.7B | $-1.3B |
| 总资产 | $25.1B | $5.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BXPLION
| Q1 26 | $512.8M | — | ||
| Q4 25 | $1.5B | $182.4M | ||
| Q3 25 | $861.1M | $202.4M | ||
| Q2 25 | $447.0M | $186.1M | ||
| Q1 25 | $398.1M | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.4B | — | ||
| Q2 24 | $685.4M | — |
总债务BXPLION
| Q1 26 | — | — | ||
| Q4 25 | — | $1.8B | ||
| Q3 25 | — | $1.8B | ||
| Q2 25 | — | $1.5B | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益BXPLION
| Q1 26 | $7.7B | — | ||
| Q4 25 | $5.1B | $-1.3B | ||
| Q3 25 | $5.0B | $-1.3B | ||
| Q2 25 | $5.3B | $-1.1B | ||
| Q1 25 | $5.3B | — | ||
| Q4 24 | $5.4B | — | ||
| Q3 24 | $5.8B | — | ||
| Q2 24 | $5.8B | — |
总资产BXPLION
| Q1 26 | $25.1B | — | ||
| Q4 25 | $26.2B | $5.2B | ||
| Q3 25 | $26.0B | $5.2B | ||
| Q2 25 | $25.6B | $5.2B | ||
| Q1 25 | $25.4B | — | ||
| Q4 24 | $26.1B | — | ||
| Q3 24 | $26.4B | — | ||
| Q2 24 | $25.5B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-108.9M |
| 自由现金流经营现金流 - 资本支出 | — | $-111.9M |
| 自由现金流率自由现金流/营收 | — | -15.4% |
| 资本支出强度资本支出/营收 | 1.5% | 0.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BXPLION
| Q1 26 | — | — | ||
| Q4 25 | $407.8M | $-108.9M | ||
| Q3 25 | $274.2M | $-104.0M | ||
| Q2 25 | $353.1M | $-31.0M | ||
| Q1 25 | $210.0M | — | ||
| Q4 24 | $383.7M | — | ||
| Q3 24 | $286.1M | — | ||
| Q2 24 | $367.1M | — |
自由现金流BXPLION
| Q1 26 | — | — | ||
| Q4 25 | $362.7M | $-111.9M | ||
| Q3 25 | $231.6M | $-107.2M | ||
| Q2 25 | $281.5M | $-34.5M | ||
| Q1 25 | $152.6M | — | ||
| Q4 24 | $312.5M | — | ||
| Q3 24 | $234.5M | — | ||
| Q2 24 | $332.4M | — |
自由现金流率BXPLION
| Q1 26 | — | — | ||
| Q4 25 | 41.4% | -15.4% | ||
| Q3 25 | 26.6% | -22.6% | ||
| Q2 25 | 32.4% | -6.6% | ||
| Q1 25 | 17.6% | — | ||
| Q4 24 | 36.4% | — | ||
| Q3 24 | 27.3% | — | ||
| Q2 24 | 39.1% | — |
资本支出强度BXPLION
| Q1 26 | 1.5% | — | ||
| Q4 25 | 5.1% | 0.4% | ||
| Q3 25 | 4.9% | 0.7% | ||
| Q2 25 | 8.2% | 0.7% | ||
| Q1 25 | 6.6% | — | ||
| Q4 24 | 8.3% | — | ||
| Q3 24 | 6.0% | — | ||
| Q2 24 | 4.1% | — |
现金转化率BXPLION
| Q1 26 | — | — | ||
| Q4 25 | 1.64× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 3.97× | — | ||
| Q1 25 | 3.43× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.42× | — | ||
| Q2 24 | 4.61× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BXP
| Lease | $818.2M | 94% |
| Parking and other | $30.8M | 4% |
| Development and management services | $9.2M | 1% |
LION
| Television Production | $303.1M | 42% |
| Digital Media | $155.1M | 21% |
| Third Party Purchasers Individual Agreements | $91.2M | 13% |
| Theatrical | $70.7M | 10% |
| Domestic Television | $43.1M | 6% |
| Starz Business | $24.1M | 3% |
| Other Media | $17.6M | 2% |
| Packaged Media | $14.1M | 2% |
