vs
BXP, Inc.（BXP）与SunCoke Energy, Inc.（SXC）财务数据对比。点击上方公司名可切换其他公司
BXP, Inc.的季度营收约是SunCoke Energy, Inc.的1.8倍（$872.1M vs $480.2M），BXP, Inc.净利率更高（15.3% vs -17.8%，领先33.1%），BXP, Inc.同比增速更快（0.8% vs -1.2%），过去两年BXP, Inc.的营收复合增速更高（1.3% vs -0.8%）
BXP是美国头部商业地产投资信托企业，核心业务为持有、运营及开发A级高端写字楼资产，项目覆盖纽约、波士顿、旧金山等美国核心都市圈，服务企业、科技、专业服务等领域的多元租户。
Energy Brands（又称Glacéau）是可口可乐公司旗下的私有子公司，总部位于纽约皇后区白石镇，主要生产并销售多款宣传为强化水的饮品。该公司由J·达里厄斯·比科夫创立于1996年5月，最初以电解质强化水品牌Smartwater起家，产品仅在纽约地区的健康食品店与独立零售商销售，后续逐步推出Fruitwater、Vitaminwater等产品线。
BXP vs SXC — 直观对比
营收规模更大
BXP
是对方的1.8倍
$480.2M
营收增速更快
BXP
高出2.0%
-1.2%
净利率更高
BXP
高出33.1%
-17.8%
两年增速更快
BXP
近两年复合增速
-0.8%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $872.1M | $480.2M |
| 净利润 | $133.0M | $-85.6M |
| 毛利率 | — | — |
| 营业利润率 | — | -20.4% |
| 净利率 | 15.3% | -17.8% |
| 营收同比 | 0.8% | -1.2% |
| 净利润同比 | 53.0% | -461.2% |
| 每股收益（稀释后） | $1.69 | $-1.00 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BXPSXC
| Q1 26 | $872.1M | — | ||
| Q4 25 | $877.1M | $480.2M | ||
| Q3 25 | $871.5M | $487.0M | ||
| Q2 25 | $868.5M | $434.1M | ||
| Q1 25 | $865.2M | $436.0M | ||
| Q4 24 | $858.6M | $486.0M | ||
| Q3 24 | $859.2M | $490.1M | ||
| Q2 24 | $850.5M | $470.9M |
净利润BXPSXC
| Q1 26 | $133.0M | — | ||
| Q4 25 | $248.4M | $-85.6M | ||
| Q3 25 | $-121.7M | $22.2M | ||
| Q2 25 | $89.0M | $1.9M | ||
| Q1 25 | $61.2M | $17.3M | ||
| Q4 24 | $-228.9M | $23.7M | ||
| Q3 24 | $83.6M | $30.7M | ||
| Q2 24 | $79.6M | $21.5M |
毛利率BXPSXC
| Q1 26 | — | — | ||
| Q4 25 | 58.8% | — | ||
| Q3 25 | 59.3% | — | ||
| Q2 25 | 59.2% | — | ||
| Q1 25 | 59.2% | — | ||
| Q4 24 | 59.7% | — | ||
| Q3 24 | 59.5% | — | ||
| Q2 24 | 59.8% | — |
营业利润率BXPSXC
| Q1 26 | — | — | ||
| Q4 25 | — | -20.4% | ||
| Q3 25 | — | 2.8% | ||
| Q2 25 | — | 2.3% | ||
| Q1 25 | — | 6.9% | ||
| Q4 24 | — | 7.3% | ||
| Q3 24 | — | 9.6% | ||
| Q2 24 | — | 7.4% |
净利率BXPSXC
| Q1 26 | 15.3% | — | ||
| Q4 25 | 28.3% | -17.8% | ||
| Q3 25 | -14.0% | 4.6% | ||
| Q2 25 | 10.2% | 0.4% | ||
| Q1 25 | 7.1% | 4.0% | ||
| Q4 24 | -26.7% | 4.9% | ||
| Q3 24 | 9.7% | 6.3% | ||
| Q2 24 | 9.4% | 4.6% |
每股收益（稀释后）BXPSXC
| Q1 26 | $1.69 | — | ||
| Q4 25 | $1.56 | $-1.00 | ||
| Q3 25 | $-0.77 | $0.26 | ||
| Q2 25 | $0.56 | $0.02 | ||
| Q1 25 | $0.39 | $0.20 | ||
| Q4 24 | $-1.46 | $0.28 | ||
| Q3 24 | $0.53 | $0.36 | ||
| Q2 24 | $0.51 | $0.25 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $512.8M | $88.7M |
| 总债务越低越好 | — | $685.5M |
| 股东权益账面价值 | $7.7B | $597.3M |
| 总资产 | $25.1B | $1.8B |
| 负债/权益比越低杠杆越低 | — | 1.15× |
8季度趋势，按日历期对齐
现金及短期投资BXPSXC
| Q1 26 | $512.8M | — | ||
| Q4 25 | $1.5B | $88.7M | ||
| Q3 25 | $861.1M | $80.4M | ||
| Q2 25 | $447.0M | $186.2M | ||
| Q1 25 | $398.1M | $193.7M | ||
| Q4 24 | $1.3B | $189.6M | ||
| Q3 24 | $1.4B | $164.7M | ||
| Q2 24 | $685.4M | $81.9M |
总债务BXPSXC
| Q1 26 | — | — | ||
| Q4 25 | — | $685.5M | ||
| Q3 25 | — | $691.1M | ||
| Q2 25 | — | $493.4M | ||
| Q1 25 | — | $492.9M | ||
| Q4 24 | — | $492.3M | ||
| Q3 24 | — | $491.8M | ||
| Q2 24 | — | $491.3M |
股东权益BXPSXC
| Q1 26 | $7.7B | — | ||
| Q4 25 | $5.1B | $597.3M | ||
| Q3 25 | $5.0B | $695.9M | ||
| Q2 25 | $5.3B | $677.7M | ||
| Q1 25 | $5.3B | $684.6M | ||
| Q4 24 | $5.4B | $680.2M | ||
| Q3 24 | $5.8B | $658.6M | ||
| Q2 24 | $5.8B | $636.9M |
总资产BXPSXC
| Q1 26 | $25.1B | — | ||
| Q4 25 | $26.2B | $1.8B | ||
| Q3 25 | $26.0B | $1.9B | ||
| Q2 25 | $25.6B | $1.6B | ||
| Q1 25 | $25.4B | $1.7B | ||
| Q4 24 | $26.1B | $1.7B | ||
| Q3 24 | $26.4B | $1.7B | ||
| Q2 24 | $25.5B | $1.7B |
负债/权益比BXPSXC
| Q1 26 | — | — | ||
| Q4 25 | — | 1.15× | ||
| Q3 25 | — | 0.99× | ||
| Q2 25 | — | 0.73× | ||
| Q1 25 | — | 0.72× | ||
| Q4 24 | — | 0.72× | ||
| Q3 24 | — | 0.75× | ||
| Q2 24 | — | 0.77× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $56.6M |
| 自由现金流经营现金流 - 资本支出 | — | $32.8M |
| 自由现金流率自由现金流/营收 | — | 6.8% |
| 资本支出强度资本支出/营收 | 1.5% | 5.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $42.3M |
8季度趋势，按日历期对齐
经营现金流BXPSXC
| Q1 26 | — | — | ||
| Q4 25 | $407.8M | $56.6M | ||
| Q3 25 | $274.2M | $9.2M | ||
| Q2 25 | $353.1M | $17.5M | ||
| Q1 25 | $210.0M | $25.8M | ||
| Q4 24 | $383.7M | $60.9M | ||
| Q3 24 | $286.1M | $107.2M | ||
| Q2 24 | $367.1M | $-9.3M |
自由现金流BXPSXC
| Q1 26 | — | — | ||
| Q4 25 | $362.7M | $32.8M | ||
| Q3 25 | $231.6M | $-16.3M | ||
| Q2 25 | $281.5M | $4.9M | ||
| Q1 25 | $152.6M | $20.9M | ||
| Q4 24 | $312.5M | $36.1M | ||
| Q3 24 | $234.5M | $92.1M | ||
| Q2 24 | $332.4M | $-26.8M |
自由现金流率BXPSXC
| Q1 26 | — | — | ||
| Q4 25 | 41.4% | 6.8% | ||
| Q3 25 | 26.6% | -3.3% | ||
| Q2 25 | 32.4% | 1.1% | ||
| Q1 25 | 17.6% | 4.8% | ||
| Q4 24 | 36.4% | 7.4% | ||
| Q3 24 | 27.3% | 18.8% | ||
| Q2 24 | 39.1% | -5.7% |
资本支出强度BXPSXC
| Q1 26 | 1.5% | — | ||
| Q4 25 | 5.1% | 5.0% | ||
| Q3 25 | 4.9% | 5.2% | ||
| Q2 25 | 8.2% | 2.9% | ||
| Q1 25 | 6.6% | 1.1% | ||
| Q4 24 | 8.3% | 5.1% | ||
| Q3 24 | 6.0% | 3.1% | ||
| Q2 24 | 4.1% | 3.7% |
现金转化率BXPSXC
| Q1 26 | — | — | ||
| Q4 25 | 1.64× | — | ||
| Q3 25 | — | 0.41× | ||
| Q2 25 | 3.97× | 9.21× | ||
| Q1 25 | 3.43× | 1.49× | ||
| Q4 24 | — | 2.57× | ||
| Q3 24 | 3.42× | 3.49× | ||
| Q2 24 | 4.61× | -0.43× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BXP
| Lease | $818.2M | 94% |
| Parking and other | $30.8M | 4% |
| Development and management services | $9.2M | 1% |
SXC
暂无分部数据
