vs
Broadway Financial Corp(BYFC)与Digimarc CORP(DMRC)财务数据对比。点击上方公司名可切换其他公司
Broadway Financial Corp的季度营收约是Digimarc CORP的1.1倍($9.4M vs $8.9M),Broadway Financial Corp净利率更高(1934.0% vs -47.2%,领先1981.2%),Broadway Financial Corp同比增速更快(10.1% vs 2.9%),Digimarc CORP自由现金流更多($895.0K vs $-13.0K),过去两年Broadway Financial Corp的营收复合增速更高(9.7% vs -5.3%)
Virtu Financial是一家美国高频交易企业,该公司于2015年在纳斯达克完成上市,在全球金融高频交易领域开展业务。
迪吉马克公司是一家企业软件与服务提供商,其主打产品包含带数字标识符的软件,主要用于解决防伪问题、验证产品真伪、提升回收准确性以及实现供应链可追溯,产品可广泛应用于服装、快消品、美妆健康、汽车等多个行业领域。
BYFC vs DMRC — 直观对比
营收规模更大
BYFC
是对方的1.1倍
$8.9M
营收增速更快
BYFC
高出7.2%
2.9%
净利率更高
BYFC
高出1981.2%
-47.2%
自由现金流更多
DMRC
多$908.0K
$-13.0K
两年增速更快
BYFC
近两年复合增速
-5.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $9.4M | $8.9M |
| 净利润 | $1.0M | $-4.2M |
| 毛利率 | — | 63.5% |
| 营业利润率 | — | -48.2% |
| 净利率 | 1934.0% | -47.2% |
| 营收同比 | 10.1% | 2.9% |
| 净利润同比 | -21.8% | 51.4% |
| 每股收益(稀释后) | $0.02 | $-0.18 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BYFC
DMRC
| Q4 25 | $9.4M | $8.9M | ||
| Q3 25 | $9.0M | $7.6M | ||
| Q2 25 | $8.1M | $8.0M | ||
| Q1 25 | $8.3M | $9.4M | ||
| Q4 24 | $8.6M | $8.7M | ||
| Q3 24 | $8.7M | $9.4M | ||
| Q2 24 | $8.2M | $10.4M | ||
| Q1 24 | $7.8M | $9.9M |
净利润
BYFC
DMRC
| Q4 25 | $1.0M | $-4.2M | ||
| Q3 25 | $-23.9M | $-8.2M | ||
| Q2 25 | $752.0K | $-8.2M | ||
| Q1 25 | $-2.7M | $-11.7M | ||
| Q4 24 | $1.3M | $-8.6M | ||
| Q3 24 | $516.0K | $-10.8M | ||
| Q2 24 | $256.0K | $-9.3M | ||
| Q1 24 | $-154.0K | $-10.3M |
毛利率
BYFC
DMRC
| Q4 25 | — | 63.5% | ||
| Q3 25 | — | 58.3% | ||
| Q2 25 | — | 58.8% | ||
| Q1 25 | — | 65.0% | ||
| Q4 24 | — | 60.8% | ||
| Q3 24 | — | 62.4% | ||
| Q2 24 | — | 66.1% | ||
| Q1 24 | — | 62.5% |
营业利润率
BYFC
DMRC
| Q4 25 | — | -48.2% | ||
| Q3 25 | -256.2% | -109.7% | ||
| Q2 25 | 12.8% | -105.2% | ||
| Q1 25 | -45.3% | -128.9% | ||
| Q4 24 | 21.7% | -105.1% | ||
| Q3 24 | 8.5% | -120.4% | ||
| Q2 24 | 4.8% | -96.2% | ||
| Q1 24 | -2.9% | -109.2% |
净利率
BYFC
DMRC
| Q4 25 | 1934.0% | -47.2% | ||
| Q3 25 | -264.2% | -106.9% | ||
| Q2 25 | 9.3% | -102.6% | ||
| Q1 25 | -32.3% | -125.2% | ||
| Q4 24 | 15.3% | -99.9% | ||
| Q3 24 | 5.9% | -113.9% | ||
| Q2 24 | 3.1% | -89.3% | ||
| Q1 24 | -2.0% | -104.0% |
每股收益(稀释后)
BYFC
DMRC
| Q4 25 | $0.02 | $-0.18 | ||
| Q3 25 | $-2.86 | $-0.38 | ||
| Q2 25 | $0.00 | $-0.38 | ||
| Q1 25 | $-0.39 | $-0.55 | ||
| Q4 24 | $0.07 | $-0.40 | ||
| Q3 24 | $-0.03 | $-0.50 | ||
| Q2 24 | $0.02 | $-0.43 | ||
| Q1 24 | $-0.02 | $-0.50 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $10.5M | $12.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $262.8M | $40.2M |
| 总资产 | $1.3B | $53.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BYFC
DMRC
| Q4 25 | $10.5M | $12.9M | ||
| Q3 25 | $19.7M | $12.6M | ||
| Q2 25 | $29.5M | $16.1M | ||
| Q1 25 | $15.8M | $21.6M | ||
| Q4 24 | $61.4M | $28.7M | ||
| Q3 24 | $97.1M | $33.7M | ||
| Q2 24 | $89.8M | $41.5M | ||
| Q1 24 | $67.1M | $48.9M |
股东权益
BYFC
DMRC
| Q4 25 | $262.8M | $40.2M | ||
| Q3 25 | $261.7M | $41.4M | ||
| Q2 25 | $284.7M | $46.5M | ||
| Q1 25 | $283.6M | $50.0M | ||
| Q4 24 | $285.0M | $61.4M | ||
| Q3 24 | $286.2M | $70.2M | ||
| Q2 24 | $282.1M | $77.2M | ||
| Q1 24 | $281.1M | $84.5M |
总资产
BYFC
DMRC
| Q4 25 | $1.3B | $53.0M | ||
| Q3 25 | $1.3B | $55.4M | ||
| Q2 25 | $1.2B | $60.7M | ||
| Q1 25 | $1.3B | $66.5M | ||
| Q4 24 | $1.3B | $75.8M | ||
| Q3 24 | $1.4B | $85.0M | ||
| Q2 24 | $1.4B | $93.4M | ||
| Q1 24 | $1.4B | $99.7M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $230.0K | $991.0K |
| 自由现金流经营现金流 - 资本支出 | $-13.0K | $895.0K |
| 自由现金流率自由现金流/营收 | -0.1% | 10.0% |
| 资本支出强度资本支出/营收 | 2.6% | 1.1% |
| 现金转化率经营现金流/净利润 | 0.22× | — |
| 过去12个月自由现金流最近4个季度 | $2.3M | $-12.3M |
8季度趋势,按日历期对齐
经营现金流
BYFC
DMRC
| Q4 25 | $230.0K | $991.0K | ||
| Q3 25 | $3.8M | $-2.6M | ||
| Q2 25 | $3.0M | $-4.7M | ||
| Q1 25 | $-4.3M | $-5.5M | ||
| Q4 24 | $1.4M | $-4.2M | ||
| Q3 24 | $6.1M | $-7.1M | ||
| Q2 24 | $9.8M | $-6.8M | ||
| Q1 24 | $-11.7M | $-8.4M |
自由现金流
BYFC
DMRC
| Q4 25 | $-13.0K | $895.0K | ||
| Q3 25 | $3.7M | $-2.8M | ||
| Q2 25 | $3.0M | $-4.9M | ||
| Q1 25 | $-4.4M | $-5.5M | ||
| Q4 24 | $1.3M | $-4.2M | ||
| Q3 24 | $6.1M | $-7.2M | ||
| Q2 24 | $9.7M | $-6.9M | ||
| Q1 24 | $-11.7M | $-8.5M |
自由现金流率
BYFC
DMRC
| Q4 25 | -0.1% | 10.0% | ||
| Q3 25 | 41.1% | -36.9% | ||
| Q2 25 | 37.0% | -61.0% | ||
| Q1 25 | -52.4% | -59.1% | ||
| Q4 24 | 14.7% | -49.1% | ||
| Q3 24 | 69.6% | -75.7% | ||
| Q2 24 | 118.9% | -66.1% | ||
| Q1 24 | -149.7% | -85.8% |
资本支出强度
BYFC
DMRC
| Q4 25 | 2.6% | 1.1% | ||
| Q3 25 | 1.2% | 2.9% | ||
| Q2 25 | 0.2% | 2.5% | ||
| Q1 25 | 0.2% | 0.6% | ||
| Q4 24 | 1.6% | 0.2% | ||
| Q3 24 | 0.3% | 0.7% | ||
| Q2 24 | 0.5% | 0.3% | ||
| Q1 24 | 0.7% | 1.1% |
现金转化率
BYFC
DMRC
| Q4 25 | 0.22× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 4.00× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.06× | — | ||
| Q3 24 | 11.85× | — | ||
| Q2 24 | 38.21× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BYFC
暂无分部数据
DMRC
| Subscription | $5.3M | 60% |
| The Government | $3.6M | 41% |