vs
Broadway Financial Corp（BYFC）与Laird Superfood, Inc.（LSF）财务数据对比。点击上方公司名可切换其他公司
Laird Superfood, Inc.的季度营收约是Broadway Financial Corp的1.4倍（$13.3M vs $9.4M），Broadway Financial Corp净利率更高（1934.0% vs -13.2%，领先1947.1%），Laird Superfood, Inc.同比增速更快（15.0% vs 10.1%），过去两年Laird Superfood, Inc.的营收复合增速更高（16.1% vs 9.7%）
Virtu Financial是一家美国高频交易企业，该公司于2015年在纳斯达克完成上市，在全球金融高频交易领域开展业务。
Laird Superfood是一家主营植物基功能性超级食品的企业，产品涵盖精品咖啡奶精、补水混合饮品、营养补充剂、植物能量零食等，面向健康意识较强的消费群体，主要在北美市场通过电商及线下零售渠道销售，主打可持续采购的清洁配方。
BYFC vs LSF — 直观对比
营收规模更大
LSF
是对方的1.4倍
$9.4M
营收增速更快
LSF
高出4.9%
10.1%
净利率更高
BYFC
高出1947.1%
-13.2%
两年增速更快
LSF
近两年复合增速
9.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $9.4M | $13.3M |
| 净利润 | $1.0M | $-1.8M |
| 毛利率 | — | 34.1% |
| 营业利润率 | — | -13.5% |
| 净利率 | 1934.0% | -13.2% |
| 营收同比 | 10.1% | 15.0% |
| 净利润同比 | -21.8% | -341.4% |
| 每股收益（稀释后） | $0.02 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BYFCLSF
| Q4 25 | $9.4M | $13.3M | ||
| Q3 25 | $9.0M | $12.9M | ||
| Q2 25 | $8.1M | $12.0M | ||
| Q1 25 | $8.3M | $11.7M | ||
| Q4 24 | $8.6M | $11.6M | ||
| Q3 24 | $8.7M | $11.8M | ||
| Q2 24 | $8.2M | $10.0M | ||
| Q1 24 | $7.8M | $9.9M |
净利润BYFCLSF
| Q4 25 | $1.0M | $-1.8M | ||
| Q3 25 | $-23.9M | $-975.1K | ||
| Q2 25 | $752.0K | $-362.2K | ||
| Q1 25 | $-2.7M | $-156.2K | ||
| Q4 24 | $1.3M | $-398.4K | ||
| Q3 24 | $516.0K | $-166.1K | ||
| Q2 24 | $256.0K | $-239.1K | ||
| Q1 24 | $-154.0K | $-1.0M |
毛利率BYFCLSF
| Q4 25 | — | 34.1% | ||
| Q3 25 | — | 36.5% | ||
| Q2 25 | — | 39.9% | ||
| Q1 25 | — | 41.9% | ||
| Q4 24 | — | 38.6% | ||
| Q3 24 | — | 43.0% | ||
| Q2 24 | — | 41.8% | ||
| Q1 24 | — | 40.0% |
营业利润率BYFCLSF
| Q4 25 | — | -13.5% | ||
| Q3 25 | -256.2% | -7.7% | ||
| Q2 25 | 12.8% | -3.3% | ||
| Q1 25 | -45.3% | -1.9% | ||
| Q4 24 | 21.7% | -4.1% | ||
| Q3 24 | 8.5% | -2.3% | ||
| Q2 24 | 4.8% | -3.4% | ||
| Q1 24 | -2.9% | -11.0% |
净利率BYFCLSF
| Q4 25 | 1934.0% | -13.2% | ||
| Q3 25 | -264.2% | -7.6% | ||
| Q2 25 | 9.3% | -3.0% | ||
| Q1 25 | -32.3% | -1.3% | ||
| Q4 24 | 15.3% | -3.4% | ||
| Q3 24 | 5.9% | -1.4% | ||
| Q2 24 | 3.1% | -2.4% | ||
| Q1 24 | -2.0% | -10.3% |
每股收益（稀释后）BYFCLSF
| Q4 25 | $0.02 | — | ||
| Q3 25 | $-2.86 | — | ||
| Q2 25 | $0.00 | — | ||
| Q1 25 | $-0.39 | — | ||
| Q4 24 | $0.07 | — | ||
| Q3 24 | $-0.03 | — | ||
| Q2 24 | $0.02 | — | ||
| Q1 24 | $-0.02 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $10.5M | $5.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $262.8M | $11.5M |
| 总资产 | $1.3B | $19.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BYFCLSF
| Q4 25 | $10.5M | $5.1M | ||
| Q3 25 | $19.7M | $5.1M | ||
| Q2 25 | $29.5M | $3.9M | ||
| Q1 25 | $15.8M | $7.0M | ||
| Q4 24 | $61.4M | $8.3M | ||
| Q3 24 | $97.1M | $7.9M | ||
| Q2 24 | $89.8M | $7.6M | ||
| Q1 24 | $67.1M | $7.1M |
股东权益BYFCLSF
| Q4 25 | $262.8M | $11.5M | ||
| Q3 25 | $261.7M | $12.8M | ||
| Q2 25 | $284.7M | $13.4M | ||
| Q1 25 | $283.6M | $13.3M | ||
| Q4 24 | $285.0M | $13.2M | ||
| Q3 24 | $286.2M | $13.1M | ||
| Q2 24 | $282.1M | $12.6M | ||
| Q1 24 | $281.1M | $12.7M |
总资产BYFCLSF
| Q4 25 | $1.3B | $19.2M | ||
| Q3 25 | $1.3B | $18.9M | ||
| Q2 25 | $1.2B | $20.4M | ||
| Q1 25 | $1.3B | $21.5M | ||
| Q4 24 | $1.3B | $19.3M | ||
| Q3 24 | $1.4B | $18.8M | ||
| Q2 24 | $1.4B | $18.0M | ||
| Q1 24 | $1.4B | $17.6M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $230.0K | $68.4K |
| 自由现金流经营现金流 - 资本支出 | $-13.0K | — |
| 自由现金流率自由现金流/营收 | -0.1% | — |
| 资本支出强度资本支出/营收 | 2.6% | — |
| 现金转化率经营现金流/净利润 | 0.22× | — |
| 过去12个月自由现金流最近4个季度 | $2.3M | — |
8季度趋势，按日历期对齐
经营现金流BYFCLSF
| Q4 25 | $230.0K | $68.4K | ||
| Q3 25 | $3.8M | $1.2M | ||
| Q2 25 | $3.0M | $-2.8M | ||
| Q1 25 | $-4.3M | $-1.3M | ||
| Q4 24 | $1.4M | $339.2K | ||
| Q3 24 | $6.1M | $305.8K | ||
| Q2 24 | $9.8M | $642.7K | ||
| Q1 24 | $-11.7M | $-422.3K |
自由现金流BYFCLSF
| Q4 25 | $-13.0K | — | ||
| Q3 25 | $3.7M | — | ||
| Q2 25 | $3.0M | — | ||
| Q1 25 | $-4.4M | — | ||
| Q4 24 | $1.3M | — | ||
| Q3 24 | $6.1M | — | ||
| Q2 24 | $9.7M | — | ||
| Q1 24 | $-11.7M | — |
自由现金流率BYFCLSF
| Q4 25 | -0.1% | — | ||
| Q3 25 | 41.1% | — | ||
| Q2 25 | 37.0% | — | ||
| Q1 25 | -52.4% | — | ||
| Q4 24 | 14.7% | — | ||
| Q3 24 | 69.6% | — | ||
| Q2 24 | 118.9% | — | ||
| Q1 24 | -149.7% | — |
资本支出强度BYFCLSF
| Q4 25 | 2.6% | — | ||
| Q3 25 | 1.2% | — | ||
| Q2 25 | 0.2% | — | ||
| Q1 25 | 0.2% | — | ||
| Q4 24 | 1.6% | — | ||
| Q3 24 | 0.3% | — | ||
| Q2 24 | 0.5% | — | ||
| Q1 24 | 0.7% | — |
现金转化率BYFCLSF
| Q4 25 | 0.22× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 4.00× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.06× | — | ||
| Q3 24 | 11.85× | — | ||
| Q2 24 | 38.21× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BYFC
暂无分部数据
LSF
| Wholesale | $7.0M | 52% |
| Coffee Tea And Hot Chocolate Products | $4.4M | 33% |
| Hydration And Beverage Enhancing Supplements | $1.6M | 12% |
| Other | $352.6K | 3% |
