vs
Blaize Holdings, Inc.（BZAI）与FREQUENCY ELECTRONICS INC（FEIM）财务数据对比。点击上方公司名可切换其他公司
Blaize Holdings, Inc.的季度营收约是FREQUENCY ELECTRONICS INC的1.4倍（$23.8M vs $17.1M），FREQUENCY ELECTRONICS INC净利率更高（10.5% vs -13.9%，领先24.4%），Blaize Holdings, Inc.同比增速更快（2377500.0% vs 8.3%），FREQUENCY ELECTRONICS INC自由现金流更多（$-1.1M vs $-16.5M）
Blaize Holdings Inc.是一家专注于边缘人工智能计算解决方案的科技企业，主打低能耗AI处理器、低延迟推理软件栈及端到端边缘AI开发工具，核心服务自动驾驶、工业自动化、智慧城市、边缘医疗监测等应用场景。
超电子控股是一家英国国防与安全企业，曾在伦敦证券交易所上市，是富时250指数成分股之一，后被隶属于安宏资本的科巴姆公司收购。
BZAI vs FEIM — 直观对比
营收规模更大
BZAI
是对方的1.4倍
$17.1M
营收增速更快
BZAI
高出2377491.7%
8.3%
净利率更高
FEIM
高出24.4%
-13.9%
自由现金流更多
FEIM
多$15.4M
$-16.5M
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $23.8M | $17.1M |
| 净利润 | $-3.3M | $1.8M |
| 毛利率 | 10.8% | 38.2% |
| 营业利润率 | -89.8% | 10.0% |
| 净利率 | -13.9% | 10.5% |
| 营收同比 | 2377500.0% | 8.3% |
| 净利润同比 | 50.7% | -32.1% |
| 每股收益（稀释后） | $0.16 | $0.18 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BZAIFEIM
| Q4 25 | $23.8M | $17.1M | ||
| Q3 25 | $11.9M | $13.8M | ||
| Q2 25 | — | $20.0M | ||
| Q1 25 | — | $18.9M | ||
| Q4 24 | — | $15.8M | ||
| Q3 24 | — | $15.1M | ||
| Q2 24 | — | $15.6M | ||
| Q1 24 | — | $13.7M |
净利润BZAIFEIM
| Q4 25 | $-3.3M | $1.8M | ||
| Q3 25 | $-26.3M | $634.0K | ||
| Q2 25 | — | $3.2M | ||
| Q1 25 | — | $15.4M | ||
| Q4 24 | — | $2.7M | ||
| Q3 24 | — | $2.4M | ||
| Q2 24 | — | $2.6M | ||
| Q1 24 | — | $130.0K |
毛利率BZAIFEIM
| Q4 25 | 10.8% | 38.2% | ||
| Q3 25 | 15.0% | 36.8% | ||
| Q2 25 | — | 37.5% | ||
| Q1 25 | — | 43.8% | ||
| Q4 24 | — | 48.2% | ||
| Q3 24 | — | 44.4% | ||
| Q2 24 | — | 40.3% | ||
| Q1 24 | — | 22.6% |
营业利润率BZAIFEIM
| Q4 25 | -89.8% | 10.0% | ||
| Q3 25 | -190.3% | 2.6% | ||
| Q2 25 | — | 16.4% | ||
| Q1 25 | — | 18.3% | ||
| Q4 24 | — | 16.5% | ||
| Q3 24 | — | 15.7% | ||
| Q2 24 | — | 16.0% | ||
| Q1 24 | — | -3.4% |
净利率BZAIFEIM
| Q4 25 | -13.9% | 10.5% | ||
| Q3 25 | -221.3% | 4.6% | ||
| Q2 25 | — | 16.0% | ||
| Q1 25 | — | 81.4% | ||
| Q4 24 | — | 16.8% | ||
| Q3 24 | — | 16.1% | ||
| Q2 24 | — | 16.9% | ||
| Q1 24 | — | 0.9% |
每股收益（稀释后）BZAIFEIM
| Q4 25 | $0.16 | $0.18 | ||
| Q3 25 | $-0.25 | $0.07 | ||
| Q2 25 | — | $0.33 | ||
| Q1 25 | — | $1.60 | ||
| Q4 24 | — | $0.28 | ||
| Q3 24 | — | $0.25 | ||
| Q2 24 | — | $0.28 | ||
| Q1 24 | — | $0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $45.8M | $3.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $39.0M | $58.5M |
| 总资产 | $102.2M | $92.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BZAIFEIM
| Q4 25 | $45.8M | $3.0M | ||
| Q3 25 | $24.0M | $4.5M | ||
| Q2 25 | — | $4.7M | ||
| Q1 25 | — | $5.5M | ||
| Q4 24 | — | $9.7M | ||
| Q3 24 | — | $16.2M | ||
| Q2 24 | — | $18.3M | ||
| Q1 24 | — | $11.7M |
股东权益BZAIFEIM
| Q4 25 | $39.0M | $58.5M | ||
| Q3 25 | $1.3M | $56.3M | ||
| Q2 25 | — | $55.6M | ||
| Q1 25 | — | $51.8M | ||
| Q4 24 | — | $36.2M | ||
| Q3 24 | — | $33.2M | ||
| Q2 24 | — | $39.8M | ||
| Q1 24 | — | $36.7M |
总资产BZAIFEIM
| Q4 25 | $102.2M | $92.3M | ||
| Q3 25 | $60.9M | $93.2M | ||
| Q2 25 | — | $93.7M | ||
| Q1 25 | — | $86.4M | ||
| Q4 24 | — | $77.8M | ||
| Q3 24 | — | $84.3M | ||
| Q2 24 | — | $83.3M | ||
| Q1 24 | — | $77.7M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-16.5M | $-523.0K |
| 自由现金流经营现金流 - 资本支出 | $-16.5M | $-1.1M |
| 自由现金流率自由现金流/营收 | -69.6% | -6.6% |
| 资本支出强度资本支出/营收 | 0.3% | 3.6% |
| 现金转化率经营现金流/净利润 | — | -0.29× |
| 过去12个月自由现金流最近4个季度 | — | $-5.5M |
8季度趋势，按日历期对齐
经营现金流BZAIFEIM
| Q4 25 | $-16.5M | $-523.0K | ||
| Q3 25 | $-24.9M | $1.2M | ||
| Q2 25 | — | $-155.0K | ||
| Q1 25 | — | $-3.6M | ||
| Q4 24 | — | $3.8M | ||
| Q3 24 | — | $-1.5M | ||
| Q2 24 | — | $7.5M | ||
| Q1 24 | — | $4.2M |
自由现金流BZAIFEIM
| Q4 25 | $-16.5M | $-1.1M | ||
| Q3 25 | $-24.9M | $385.0K | ||
| Q2 25 | — | $-786.0K | ||
| Q1 25 | — | $-4.0M | ||
| Q4 24 | — | $3.3M | ||
| Q3 24 | — | $-1.8M | ||
| Q2 24 | — | $6.7M | ||
| Q1 24 | — | $3.9M |
自由现金流率BZAIFEIM
| Q4 25 | -69.6% | -6.6% | ||
| Q3 25 | -210.2% | 2.8% | ||
| Q2 25 | — | -3.9% | ||
| Q1 25 | — | -20.9% | ||
| Q4 24 | — | 20.8% | ||
| Q3 24 | — | -11.8% | ||
| Q2 24 | — | 42.8% | ||
| Q1 24 | — | 28.4% |
资本支出强度BZAIFEIM
| Q4 25 | 0.3% | 3.6% | ||
| Q3 25 | 0.2% | 5.6% | ||
| Q2 25 | — | 3.2% | ||
| Q1 25 | — | 1.7% | ||
| Q4 24 | — | 3.3% | ||
| Q3 24 | — | 2.2% | ||
| Q2 24 | — | 5.3% | ||
| Q1 24 | — | 2.3% |
现金转化率BZAIFEIM
| Q4 25 | — | -0.29× | ||
| Q3 25 | — | 1.83× | ||
| Q2 25 | — | -0.05× | ||
| Q1 25 | — | -0.24× | ||
| Q4 24 | — | 1.44× | ||
| Q3 24 | — | -0.60× | ||
| Q2 24 | — | 2.85× | ||
| Q1 24 | — | 32.36× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BZAI
暂无分部数据
FEIM
| POC Revenue | $14.8M | 86% |
| POT Revenue | $2.3M | 13% |
